MIRA INFORM REPORT

 

 

Report Date :

14.08.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. ESSAR INDONESIA

 

 

Registered Office :

Steel Cold rolling Mill & Galvanizing Complex, Bekasi Fajar Industrial Estate (BFIB), Industri III Area Kav. B-1, Cibitung, Bekasi 17520, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

April 2005

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Subject is engaged in Cold Rolled Steel Coil and Sheet Manufacturing

 

 

No of Employees :

560

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Indonesia

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA


Name

 

P.T. ESSAR INDONESIA

 

 

Address

 

Head Office & Factory

Steel Cold rolling Mill & Galvanizing Complex

Bekasi Fajar Industrial Estate (BFIB)

Industri III Area Kav. B-1

Cibitung, Bekasi 17520

West Java

Indonesia

Phone               - (62-21) 8980152 (Hunting)

Fax.                  - (62-21) 8980150, 8980151

E-mail               - marketing@essar.co.id

Website            - http://www.essar.co.id

Land Area         - 14.0 hectares

Building Space  -   6.5 hectares

Region              - Industrial Estate

Status               - Owned

 

City Office

19th Floor, Menara Karya Building

Jl. H.R. Rasuna Said Block X-5 Kav. 1-2

Jakarta 12950

Indonesia

Phone               - (62-21) 5794 4800 (hunting)

Fax.                  - (62-21) 5794 4811

 

Date of Incorporation :

a. 8 September 1993 as P.T. ESSAR DHANANJAYA

b. April 2005 as P.T. ESSAR INDONESIA

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

a. No. C2-5.HT.01.01.TH.94

    Dated 3 January 1994

b. No. C-17377.HT.01.04.TH.99

    Dated 8 October 1999

c. No. C-18629.HT.01.04.TH.2003

    Dated 7 August 2003

 

 

d. No. C-05572.HT.01.04.TH.2005

    Dated 3 March 2005

e. No. AHU-91279.AH.01.02.Tahun 2008

    Dated 28 November 2008

f.  No. AHU-AH.01.10-20218

    Dated 12 November 2009

g. No. AHU-AH.01.10-038846

    Dated 02 February 2013

h. No. AHU-AH.01.10-56424

    Dated 30 December 2013

 

Company Status :

Foreign Investment (PMA) Company

 

Permits by the Government Department :

   a.      The Department of Finance

      NPWP No. 01.070.747.9-055.000

 

   b.      The President of the Republic of Indonesia

      No. B-131/Pres/6/1993

      Dated 30 June 1993

 

   c.      The Capital Investment Coordinating Board

      - No. 126/I/PMA/1993

        Dated 14 July 1993

      - No. 124/III/PMA/1995

        Dated 6 April 1995

      - No. 285/III/PMA/1995

       Dated 17 July 1995

      - No. 33/II/PMA/1997

        Dated 26 February 1997

      - No. 1447/III/PMA/1997

        Dated 14 October 1997

      - No. 883/III/PMA/2000

        Dated 7 July 2000

      - No. 152/II/PMA/2000

        Dated 11 July 2000

      - No. 1073/III/PMA/2002

        Dated 30 September 2002

      - No. 448/III/PMA/2003

        Dated 25 April 2003

      - No. 947/III/PMA/2004

        Dated 24 September 2004

      - No. 1495/III/PMA/2005

        Dated 22 December 2005

      - No. 289/II/PMA/2006

        Dated 05 September 2006

      - No. 350/II/PMA/2006

        Dated 31 October 2006

 

 

   d.      The Department of Industry and Trade

      No. 677/T/Industri/1999

      Dated 14 December 1999

 

Related/Affiliated Company :

A member of the ESSAR Group of India

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          - Rp. 156,600,000,000.- (US$. 75,000,000)

Issued Capital                - Rp.   79,344,000,000.- (US$. 38,000,000)

Paid up Capital              - Rp.   79,344,000,000.- (US$. 38,000,000)

 

Shareholders/Owners :

a. ESSAR (UAE) LIMITED of  Dubai                     - US$ 37,900,000.- (99.74%)

 

b. IMPERIA CONSUTANT AND

    SECURITIES Pvt. Ltd., of India                         - US$.     100,000.- (  0.26%)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Cold Rolled Steel Coil/Sheet Manufacturing

 

Production Capacity :

Existing Units

a. Cold Rolled Steel Coils/Sheets            - 600,000 tons p.a.

b. Galvanizing Coils/Sheets                    - 200,000 tons p.a.

c. Colour Coated Coils/Sheets                -   60,000 tons p.a.

 

Expansion Units (31 Oct. 2006)

a. Cilegon Factory       ; Hot Rolled Steel Coils/Sheets      - 2,000,000 tons p.a.

b. Tanah Laut Factory ; Pellets – 4,000,000 tons  and Slabs Casting – 2,000,000 tons p.a.

 

Total Investment :

Existing Units

a. Owned Capital           - US$   47.0 million

b. Reinvested Profit        - US$   10.0 million

b. Loan Capital  - US$ 179.0 million

c. Total Investment         - US$ 236.0 million

 

Expansion Units (31 Oct. 2006)

a. Cilegon Factory          - US$    450.0 million

b. Tanah Laut Factory    - US$ 1,450.0 million

c. Total Investment         - US$ 1,900.0 million

 

Started Operation :

September 1997

 

Brand Name :

ESSAR

 

Technical Assistance :

ESSAR STEEL LTD. of India

 

Number of Employee :

560 persons

 

Marketing Area :

Export       - 50%

Domestic  - 50%

 

Main Customers :

Buyers in Bangladesh, Vietnam, Sri Lanka, Philippine, Malaysia, the USA and other countries

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. KRAKATAU STEEL

b. P.T. ISPAT STEEL

c. P.T. BAJA INDO ERA PRIMA

d. P.T. SRIREJEKI PERDANA STEEL

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank MANDIRI Tbk

    Ruko Mega Mall Cibitung Blok B1-2

    Kawasan Industri MM2100, Cibitung

    West Java, Indonesia

b. Hongkong and Shanghai Banking Corp. Ltd.

    World Trade Center

    Jalan Jend. Sudirman Kav. 29-31

    Jakarta Selatan, Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – US$ 162.0 million

2010 – US$ 180.0 million

2011 – US$ 192.0 million

2012 – US$ 208.0 million

2013 – US$ 226.0 million

 

Net Profit (estimated) :

2009 – US$   9.5 million

2010 – US$ 10.6 million

2011 – US$ 11.3 million

2012 – US$ 12.2 million

2013 – US$ 13.3 million

 

Payment Manner :

Almost Promptly

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Kunj Bihari Trivedi

Director                                           - Mr. Maizalius Ali

 

Board of Commissioners :

President Commissioner                   - Mr. Dilip Oommen

Commissioners                                - a. Mr. Ir. Airlangga Hartarto

                                                        b. Mr. Vikram Amin

 

Signatories :

President Director (Mr. Kunj Bihari Trivedi) or Director (Mr. Maizalius Ali) which must be approved by the Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Below Average

 

 

OVERALL PERFORMANCE

 

Originally the company name was P.T. ESSAR DHANANJAYA was established in September 1993 with an authorized capital of US$ 75,000,000 and an issued capital of US$ 25,000,000 of which US$ 2,500,000 was paid up. The founding shareholders of the company are ESSAR GUJARAT LTD., of India and P.T. GARAMA ADIPRATAMA, a national private company.  The Deed of establishment has been approved by the Minister of Justice of the Republic of Indonesia through its Decision Letter No. C2-5.HT.01.01.TH.94 dated January 3, 1994.

 

The articles of association of the company have frequently been changed. In December 1993 the company's issued capital of US$ 25,000,000 was paid up in full.  In July 1998, the issued and paid-up capital was raised to US$ 28,000,000. By the same time ESSAR GUJARAT LIMITED of India pulled out and replaced by ESSAR STEEL LIMITED of India. In April 2005, the name of the company changed to P.T. ESSAR INDONESIA (P.T. EI). The amendment to Deed of establishment has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decision Letter No. C-05572.HT.01.04.TH.2005 dated March 3, 2005.

 

In August 2008, the authorized capital was raised and converted to Rupiah (IDR) is Rp. 156,600,000,000 (US$ 75,000,000) issued and paid up capital to Rp. 79,344,000,000.- (US$ 38,000,000). Concurrently, the shareholders of the company are ARYA INFRASTRUCTURE HOLDINGS Ltd., formerly named Essar Infrastructure Holdings Ltd., of Mauritius (99.74%) and ESSAR INVESTMENTS Ltd., of India (0.26%).  The amendment to Deed was approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decision Letter No. AHU-91279.AH.01.02.Tahun 2008 dated November 28, 2008 and No. AHU-AH.01.10-20218 dated November 12, 2009.

 

Most recently by Deed of Notary Putut Mahendra, SH., No. 13 dated 19 December 2012, initial shareholders pulled out and concurrently, the whole shares of the Company is owned by ESSAR (UAE) Limited of Dubai (99.74%) and IMPERIAL Consultant and Securities Pvt, Ltd., of India (0.26%).  The amendment to deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No. AHU-AH.01.10-03846 dated February 8, 2013 and No. AHU-AH.01.10-56424 dated December 30, 2013.

 

We are extremely difficult to trace or investigate the shareholders of ESSAR (UAE) Ltd., as this company is incorporated under law of Dubai State.  We suspect that ESSAR (UAE) Ltd., is a subsidiary of ESSAR STEEL is a global steel producer with a footprint in India, Canada, USA, the Middle East and Asia.  The company has specialized plants for value-added steel products such as pipes and plates and has a leadership position in the cold rolling, galvanizing and pre-coated segments.

 

P.T. ESSAR INDONESIA (PT. EI) operates under Foreign Investment (PMA) facilities in the cold rolled steel coil/sheet manufacturing industry. Its plant is located on some 14.0 hectares land area in the Bekasi Fajar Industrial Estate, Industri III Area Kav. B-I, Cibitung, Bekasi, West Java. The plant had been operating since September 1997 and had been expansion frequently to increasing production capacity. The plant has absorbed an investment of US$ 176.0 million coming from owned capital of US$ 47.0 million and the rest from loans. It used the ESSAR LIMITED technology of India.

 

Firstly the whole products are marketed locally, but since mid-1998 the company attempted to export some 50% of the products to various countries like Pacific Region, ASEAN Region, USA, China, Australia, Middle East and South Asia.  Steel products produced by the company among others are tinplate, drums & barrels, automobile components, precision tubes, galvanized and others.

 

In 2005, P.T. EI has ever explored to be in cooperation with P.T. KRAKATAU STEEL of Indonesia to construct iron steel plant in Indonesia.  However, the cooperation has not been realized in line with several obstacles being faced.  On October 2006, P.T. EI planned to build its own iron ore plant located in Tanah Laut Regency, South Kalimantan.  In the plan of the development of plant, P.T. EI will invest US$ 1,450.0 million.  It is planed that the plant has annual production of 4.0 million tons iron pellets and 2.0 million tons slabs casting per annum.   However, the plant development in Kalimantan has yet to be realized due to difficulties in supplying basic materials.  This obstacle in line with iron ore mining areas in South Kalimantan having been controlled by companies obtained a mining concession (KP). Therefore, the development of the plant has yet to be realized.

 

P.T. EI currently has a cold rolling capacity of 400,000 MT and a galvanizing capacity of 150,000 MT per annum and 100,000 MT per annum of CR Soft products.  P.T. EI plans to focus a value added CR Soft products.  The company is currently the largest producer of Cold Rolled and Galvanized Steel in the private sector in Indonesia supplying CR Full Hard, CR soft and GI (in coil, plain and corrugated sheet, trusses and decking) products.  According to plan P.T. EI will increase the production capacity of cold rolled coil (CRC) from 400,000 tons to 700,000 tons per year, by investing US$ 125 million. The expansion is expected to be realized as soon as possible so as to meet domestic needs.   We observed that P.T. EI is classified as a large sized company of its kind in the country of which the operation has been growing in the last three years.

 

Generally, the demand for the cold rolled steel coil and sheets in the country had significantly rising by 8% to 10% per year in the last five years, in line with the growth of automotive industries, steel drum and container industries, and others.  The solid and steady domestic economy, increased government activity in infrastructure development and improving investment climate in Indonesia with the rising of Country Rating to Investment Grade, and also supported by Indonesia’s economic indicators such as inflation, exchange rates and interest rates are expected to encourage the business sectors.

 

The global economy is expected to grow faster in 2014 than it did in 2013, although it still face risks stemming from the slowing economic growth in developed countries and the on going crisis in Europe.  Despite the slowing global economy, Indonesia’s economy still grew quite briskly in 2013.  Indonesia’s economic growth reached 5.8% in 2013, or slightly below the projection contained in the 2013 Revised State Budget and 2012’s economic growth of 6.2%.

 

 

 Indonesian Economic Indicators

  2009

  2010

  2011

  2012

  2013

Gross Domestic Product
   (annual percentage change)

   4.6

   6.1

   6.5

   6.2

   5.8

Consumer Price Index
   (annual percentage change)

   4.8

   5.1

   5.4

   4.3

   8.4

Government Debt  (percentage of GDP)

  28.6

  27.4

  26.6

  27.3

  28.7

Exchange Rate  (GBP / USD)

10,389

 9,074

 8,773

 9,419

11,500

Population  (in millions)

     -

 237.6

     -

     -

     -

Poverty  (percentage of population)

  14.2

  13.3

  12.5

  11.7

  11.5¹

Unemployment  (percentage of labor force)

   7.9

   7.1

   6.6

   6.1

   6.3

Reserves  (in billion USD)

  66.1

  96.2

 110.1

 112.8

  99.4

 

Until this time P.T.  EI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement.  Therefore, the company has no obligation to publish financial statement publicly.  P.T. EI’s management is very reclusive to outsider and rejecting to disclose its financial condition but we estimated the total sales turnover of the company in 2010 amounted to US$ 180.0 million increased to US$ 192.0 million in 2011 to US$ 208 million in 2012 and rose again to US$ 226.0 billion in 2013.  The operation in 2013 yielded a net profit at least US$ 13.3 million and the company has a total net worth of US$ 160.0 million.  It is projected that total sales turnover of the company will increase at least 8% in 2014.    So far we did not hear that P.T. EI has been black listed by Bank Indonesia (Central Bank) or having detrimental cases being settled in local district court. 

 

P.T. EI’s management is headed by Mr. Kunj Bihari Travedi (53) of India as president director. He is a professional manager of the foreign partner, ESSAR Group.  In his day-to-day activities, he is assisted by Mr. Maizalius Ali (54) of Indonesia as director. The management’s reputation in said business is fairly good.  P.T. EI’s operation is also backed by the ESSAR Group of India, a big size business group in India which has succeeded to develop extensive business network in several countries. The ESSAR Group’s business operation is including shipping, power plant, steel, financial and others.  The company has had wide relation in the realm of the private businessmen inside and outside the country. Their relation with the government is fairly good.  So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. ESSAR INDONESIA is sufficiently fairly good for business transaction. However In view of the unstable economic condition in the country, we recommend to treat prudently in business transaction and in extending a loan to the company.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.25

UK Pound

1

Rs.103.02

Euro

1

Rs.81.90

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

TPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.