MIRA INFORM REPORT

 

 

Report Date :

14.08.2014

 

IDENTIFICATION DETAILS

 

Name :

RAJ BARCODE SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

306, Shreyas Complex, B/H. Income Tax Office, Near Dinesh Hall, Ahmedabad – 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.03.2008

 

 

Com. Reg. No.:

04-053257

 

 

Capital Investment / Paid-up Capital :

Rs. 1.103 Millions

 

 

CIN No.:

[Company Identification No.]

U21093GJ2008PTC053257

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMR05156E

 

 

PAN No.:

[Permanent Account No.]

AADCR9170J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealing of Barcode Labels, Barcode Printers, Accessories and Consumables.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Bharat Mathia

Designation :

Accounts Manager

Contact No.:

91-79-26581261

Date :

12.08.2014

 

 

LOCATIONS

 

Registered/ Head Office :

306, Shreyas Complex, B/H. Income Tax Office, Near Dinesh Hall, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26581261/ 26585896/ 30021262

Fax No.:

91-79-26581261/ 26585896/ 30021262

E-Mail :

sales@rajbarcode.com

inquiry@rajbarcode.com

rajkot@rajbarcode.com  

surat@rajbarcode.com  

vapi@rajbarcode.com  

Website :

http://www.rajbarcode.com

 

 

Branch Offices :

Located at:

 

·         Rajkot

Surat

Vapi

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jayesh Girdharlal Vora

Designation :

Director

Address :

60, Prernatirth Socy, Part-1, Near Prernatirth Temple, Jodhpur, Satellite Ahmedabad - 380015, Gujarat, India 

Date of Birth/Age :

15.09.1956

Date of Appointment :

17.04.2008

DIN No.:

02140529

 

 

Name :

Mr. Hitesh Chamanlal Vora

Designation :

Director

Address :

6, Sonakashi Flats, Nav Path Society, Paldi, Ahmedabad - 380007, Gujarat, India 

Date of Birth/Age :

02.03.1969

Date of Appointment :

14.03.2008

DIN No.:

02068113

 

 

Name :

Mr. Dilip Chimanlal Vora

Designation :

Director

Address :

6, Sonakashi Flats, Nav Path Society, Paldi, Ahmedabad - 380007, Gujarat, India 

Date of Birth/Age :

06.02.1965

Date of Appointment :

14.03.2008

DIN No.:

00195161

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharat Mathia

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Jayesh Girdharlal Vora

 

19033

Dilip Chimanlal Vora

 

18933

Hitesh Chamanlal Vora

 

18934

Girish Shantilal Thakkar HUF

 

5200

Raj Integrated Solution Private Limited, India

 

41600

Vinesh Girish Thakkar

 

5000

Thakorlal Natvarlal Chinai

 

1

Sarojben Thakorlal Chinai

 

1

Ashit Thakorlal Chinai

 

767

Jaqueline Ashit Chinai

 

783

 

 

 

Total

 

 

110252

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

37.73

Directors or relatives of directors

62.27

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Dealing of Barcode Labels, Barcode Printers, Accessories and Consumables.

 

 

GENERAL INFORMATION

 

Suppliers :

·         Basawa Technologies Limited

Bhalani Printing Press

Deep Computrade

Gita Enterprises

Ingram Micro India Limited

Krishna Creation

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         HDFC Bank Limited

ICICI Bank Limited

Indian Overseas Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

HDFC Bank Manza Car Loan

0.130

0.336

HDFC Bank SX4 Car Loan

0.297

0.541

HDFC Bank Maruti Swift Dzire Car Loan

0.637

0.000

HDFC Bank Eon Car Loan

0.220

0.321

SHORT TERM BORROWINGS

 

 

Indian Overseas Bank CC A/c No. 3184

2.757

2.634

 

 

 

Total

 

4.041

3.832

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gaurang Vora and Associates

Chartered Accountants

Address :

701, Swagat Complex, Opposite Pariseema, C. G. Road, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26460963

Income-tax PAN of auditor or auditor's firm :

ABJPV8347B

 

 

Associates :

·         Rajeshwari Enterprise

Rajeshwari Lable Mfg Company

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs. 10/- each

Rs. 3.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110252

Equity Shares

Rs. 10/- each

Rs. 1.103 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.103

1.103

1.103

(b) Reserves & Surplus

16.138

13.404

11.087

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.241

14.507

12.190

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.517

8.832

7.156

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.517

8.832

7.156

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.757

2.634

0.000

(b) Trade payables

9.140

4.790

5.064

(c) Other current liabilities

5.191

2.513

0.000

(d) Short-term provisions

1.774

1.511

3.223

Total Current Liabilities (4)

18.862

11.448

8.287

 

 

 

 

TOTAL

46.620

34.787

27.633

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.036

3.651

2.037

(ii) Intangible Assets

0.019

0.022

0.026

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.292

0.027

0.022

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5.347

3.700

2.085

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.125

7.265

4.252

(c) Trade receivables

22.170

16.534

14.558

(d) Cash and cash equivalents

6.677

4.375

3.568

(e) Short-term loans and advances

3.265

2.736

2.274

(f) Other current assets

0.036

0.177

0.896

Total Current Assets

41.273

31.087

25.548

 

 

 

 

TOTAL

46.620

34.787

27.633

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

110.208

89.751

67.744

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

106.454

86.357

59.180

 

 

 

 

 

 

PROFIT BEFORE TAX

3.754

3.394

8.564

 

 

 

 

 

Less

TAX                                                                 

1.020

1.077

2.654

 

 

 

 

 

 

PROFIT AFTER TAX

2.734

2.317

5.910

 

 

 

 

 

 

Earnings Per Share (Rs.)

24.80

21.02

53.61

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.48

2.58

8.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.10

9.76

31.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.23

0.70

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.77

0.79

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.19

2.72

3.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.103

1.103

1.103

Reserves & Surplus

11.087

13.404

16.138

Net worth

12.190

14.507

17.241

 

 

 

 

long-term borrowings

7.156

8.832

10.517

Short term borrowings

0.000

2.634

2.757

Total borrowings

7.156

11.466

13.274

Debt/Equity ratio

0.587

0.790

0.770

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

67.744

89.751

110.208

 

 

32.486

22.793

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

67.744

89.751

110.208

Profit

5.910

2.317

2.734

 

8.72%

2.58%

2.48%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Inter Corporate Loans:

Raj Integrated Solution Private Limited

2.802

1.802

Enrich Industries Limited

0.800

0.800

From Shareholders, Friends and Relative of the Directors:

Ashit Chinai

0.153

0.153

Bhavin Ashwinkumar Vyas

0.600

0.000

Camp Publication

0.060

0.060

Guarang G Vora HUF

0.110

0.111

Guarang Vora and Associates

0.071

0.071

George Endrews

0.100

0.100

Jayesh G Vora HUF

0.042

0.042

Jacqualine Chinai

1.394

1.394

Hama Mir

0.050

0.050

Raj Barcode Systems [Loan A/c]

2.350

2.350

Rajeshwari Traders Loan A/c

0.250

0.250

Silvi Finance [Kalpanaben Vora]

0.171

0.171

Sweta G Vora

0.050

0.050

Saroj Chinai

0.115

0.115

Thakorlal Chinai

0.115

0.115

 

 

 

Total

 

9.233

7.634

 

 

REVIEW OF OPERATIONS

 

During the Sixth year after the incorporation the company has performed very well. A sale as well as profit of the company has increased. Of course profit in terms of percentage has not increased to the satisfactory level due to tuff competition in the market. Though experience and rapport of the Director of the Company, with the market has proved most beneficial to the Company.

 

 

CURRENT YEAR

 

During the year the Company is doing better than previous year on sales front. Again profit is under pressure. In the opinion of the market experts markets has become matured. Profit in terms of percentage may further decrease. But increase in sales volume to large extent aggregate profit may be satisfactory.

 

 

FIXED ASSETS:

 

·         Air Conditioner

Computer

Printer

Fax

Furniture

Vehicles

Office Equipment

Television


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.25

UK Pound

1

Rs. 103.02

Euro

1

Rs. 81.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.