MIRA INFORM REPORT

 

 

Report Date :

14.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SHRINIWAS ENGINEERING AUTO COMPONENTS PRIVATE LIMITED

 

 

Registered Office :

Office No.5, Manasara Apartments, 1108/4, University Road, Near Suryamukhi Datta Mandir, Pune-411016, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.12.2005

 

 

Com. Reg. No.:

11-021693

 

 

Capital Investment / Paid-up Capital :

Rs.474.430 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN2005PTC021693

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES19448C

 

 

PAN No.:

[Permanent Account No.]

AAJCS8944F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Auto Components such as Cylinder Blocks, Cylinder Heads, Gearbox Housing, Valve Bodies and Axle Casing and Transmission Cases.

 

 

No. of Employees :

200 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB – [Long Term]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

11.08.2014

 

 

Rating Agency Name

CRISIL

Rating

A3 [Short Term]

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

11.08.2014

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Lala

Designation :

Assistant Manager

Contact No.:

91-9225607842

Date :

13.08.2014

 

 

LOCATIONS

 

Registered Office :

Office No.5, Manasara Apartments, 1108/4, University Road, Near Suryamukhi Datta Mandir, Pune-411016, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9225607842 [Mr. Lala]

Fax No.:

Not Available

E-Mail :

gskale@seaco.co.in

ravindrakulkarni786@gmail.com

marketing@seaco.co.in

Location :

Owned

 

 

Godown / Factory :

Gat No.492, Near Talegaon MIDC, Village Navlakh, Umbre, Taluka Maval, Pune-410507.Maharashtra, India

Tel. No.:

91-20-25665099

Fax No.:

91-20-25665099

 

 

DIRECTORS

 

AS ON 21.03.2014

 

Name :

Mr. Giridhari Shriniwas Kale

Designation :

Managing Director

Address :

C-10, Abhimanshree Society, Baner Road, Pune-411007, Maharashtra, India

Date of Birth/Age :

10.01.1959

Date of Appointment :

15.12.2005

Din No.:

01318155

 

 

Name :

Mrs. Prajakta Giridhari Kale

Designation :

Director

Address :

C-10, Abhimanshree Society, Baner Road, Pune-411007, Maharashtra, India

Date of Birth/Age :

25.02.1962

Date of Appointment :

15.12.2005

Din No.:

01876039

 

 

Name :

Rasamoy Dayamoy Chakraborty

Designation :

Chairman cum Director

Address :

New Ajantha Avenue, Paud Road, Pune-411038, Maharashtra, India

Date of Birth/Age :

01.09.1941

Date of Appointment :

30.03.2008

Din No.:

00011581

 

 

Name :

Mr. Amar Sampatrao Thorat

Designation :

Director

Address :

Ranjeet Apartment, Model Colony, Shivaji Nagar, Pune-411016, Maharashtra, India

Date of Birth/Age :

19.12.1957

Date of Appointment :

30.03.2008

Din No.:

02223782

 

 

Name :

Mr. Ramniwas Shriniwas Kale

Designation :

Director

Address :

C-10, Abhimanshree Society, Baner Road, Pune-411007, Maharashtra, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

30.03.2008

Din No.:

02461833

 

 

Name :

Mr. Alok Giridhari Kale

Designation :

Executive Director

Address :

C-10, Abhimanshree Society, Baner Road, Pune-411007, Maharashtra, India

Date of Birth/Age :

25.08.1984

Date of Appointment :

30.03.2008

Din No.:

02335219

 

 

Name :

Ms. Mohini Giridhari Kale

Designation :

Director

Address :

C-10, Abhimanshree Society, Baner Road, Pune-411007, Maharashtra, India

Date of Birth/Age :

08.10.1988

Date of Appointment :

09.03.2009

Din No.:

02480660

 

 

Name :

Mr. Ramkumar Ananthanarayan Tattamangalam

Designation :

Nominee Director

Address :

402, Vinspa 6, Boat Club Road, Pune-411001, Maharashtra, India

Date of Birth/Age :

29.12.1965

Date of Appointment :

05.02.2011

Din No.:

00078171

 

 

Name :

Mr. Rajesh Mharolkar

Designation :

Executive Director

Address :

101, Vanashree Elegance Baner Residency, S. No. 80/2, Aundh, Pune-411007, Maharashtra, India

Date of Birth/Age :

09.10.1968

Date of Appointment :

28.03.2012

Din No.:

05253204

 

 

Name :

Mr. Ramchandra Vishwambhar Belhe

Designation :

Executive Director

Address :

254, Grahakul Society, Sahakar Nagar No. 1, Aranyeshwar, Pune-411009, Maharashtra, India

Date of Birth/Age :

19.08.1951

Date of Appointment :

30.06.2012

Din No.:

05348135

 

 

Name :

Mr. Narayanaswamy Ramani

Designation :

Nominee Director

Address :

CL-2/101, Bramha Suncity, Wadgaon Sheri, Pune-411014, Maharashtra, India

Date of Birth/Age :

29.08.1951

Date of Appointment :

26.09.2012

Din No.:

02600353

 

 

KEY EXECUTIVES

 

Name :

Mr. Lala

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 21.03.2014

 

Names of Equity Shareholders

 

No. of Shares

Giridhari Shriniwas Kale

13206080

Prajakta Giridhari kale

19809120

Alok Giridhari Kale

2792141

Giridhari Shrinivas Kale (HUF)

800000

Sangita A Kale

50000

Vimal Kale

100000

Ramniwas Kale

100000

Satyanarayan Kale

50000

Kaveribai Kale

100000

Sonia Kale

250000

Mohini Kale

700000

Manishkumar Gilda

600000

Saswati Chakraborty

5000

Nileema Thorat

35000

Pradeep Deshmukh

10000

Sandeeep Kulkarni

10000

Tata Capital Special Situation Fund-Trust

1012659

Kamana Alok Kale

100000

Rajesh O Malpani Jointly with Manish M Malpani

170000

Lalita O Malpani Jointly with Suvarnam Malpani

80000

Rajesh Mharolkar

20000

 

 

Total

40000000

 

 

Names of Preference Shareholders

 

No. of Shares

Tata Capital Special Situation Fund – Trust

635800

Giridhari Shriniwas Kale

15000

Prajakta Giridhari Kale

22500

Alok Kale

6800

N P Sinha

64200

 

 

Total

744300

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 21.03.2014

 

Category

Percentage

Bodies corporate

2.54

Directors or relatives of Directors

97.46

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Auto Components such as Cylinder Blocks, Cylinder Heads, Gearbox Housing, Valve Bodies and Axle Casing and Transmission Cases.

 

 

Exports :

 

Products :

Finished Goods

Countries :

UK

 

 

Imports :

 

Products :

Machinery

Countries :

·         China

·         Taiwan

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

200 [Approximately] 

 

 

Bankers :

·         Bank of Maharashtra, Bajirao Road Branch, Bajirao Road, Budhwar Peth, Pune- 411007, Maharashtra, India

·         Bank of Baroda (S B Road Branch), Amit Crystal, Senapati Bapat Road, Pune - 411016, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

2011.478

1542.272

Term loans from others

294.730

195.080

 

 

 

Total

2306.208

1737.352

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B K Khare and Company

Chartered Accountants

Address :

706/708, Shradha Chambers, New Marine Lines, Mumbai - 400020, Maharashtra, India

PAN No:

AAAFB0265E

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Shree Charbhuja Building Material Agency

·         Tirupati Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 21.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Millions

800000

Preference Shares

Rs.100/- each

Rs.80.000 Millions

 

 

 

 

 

Total

 

Rs.480.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Millions

744300

Preference Shares

Rs.100/- each

Rs.74.430 Millions

 

 

 

 

 

Total

 

Rs.474.430 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

474.430

462.430

462.430

(b) Reserves & Surplus

981.254

607.451

467.949

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

9.420

9.420

6.920

Total Shareholders’ Funds (1) + (2)

1465.104

1079.301

937.299

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2306.208

1859.999

1656.382

(b) Deferred tax liabilities (Net)

40.346

0.000

24.292

(c) Other long term liabilities

77.204

55.149

38.079

(d) long-term provisions

4.444

3.814

2.071

Total Non-current Liabilities (3)

2428.202

1918.962

1720.824

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

733.093

644.721

0.000

(b) Trade payables

599.768

638.515

458.039

(c) Other current liabilities

391.774

82.508

274.695

(d) Short-term provisions

13.667

10.560

8.242

Total Current Liabilities (4)

1738.302

1376.304

740.976

 

 

 

 

TOTAL

5631.608

4374.567

3399.099

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2352.806

1638.566

1195.044

(ii) Intangible Assets

40.713

0.499

0.262

(iii) Capital work-in-progress

1089.812

1222.132

820.433

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

74.697

0.000

(d)  Long-term Loan and Advances

355.309

372.979

329.595

(e) Other Non-current assets

127.953

8.920

29.103

Total Non-Current Assets

3966.593

3317.793

2374.437

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

551.504

493.900

279.500

(c) Trade receivables

606.082

259.063

291.454

(d) Cash and cash equivalents

20.743

46.495

369.974

(e) Short-term loans and advances

4.079

6.344

3.743

(f) Other current assets

482.607

250.972

79.991

Total Current Assets

1665.015

1056.774

1024.662

 

 

 

 

TOTAL

5631.608

4374.567

3399.099

 

 

PROFIT & LOSS ACCOUNT

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Sales Turnover

NA

2423.200

1719.300

 

 

 

 

Profit/Loss for the year

263.156

139.502

(50.700)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

5.76

(2.95)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.07

2.32

1.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.77

1.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

462.430

462.430

474.430

Reserves & Surplus

467.949

607.451

981.254

Share Application money pending allotment

6.920

9.420

9.420

Net worth

937.299

1079.301

1465.104

 

 

 

 

long-term borrowings

1656.382

1859.999

2306.208

Short term borrowings

0.000

644.721

733.093

Total borrowings

1656.382

2504.720

3039.301

Debt/Equity ratio

1.767

2.321

2.074

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

58.841

37.545

38.079

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Bonds

0.000

122.647

 

 

 

Short Term Borrowings

 

 

Other loans and advances

636.307

644.721

Bonds / Debenture

96.786

0.000

 

 

 

Total

733.093

767.368

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10484077

01/03/2014

330,000,000.00

BANK OF MAHARASHTRA

BAJIRAO ROAD BRANCH,, BAJIRAO ROAD, BUDHWAR PETH, PUNE, MAHARASHTRA - 411007, INDIA

C00148585

2

10454888

27/09/2013

440,000,000.00

BANK OF BARODA (S B ROAD BRANCH)

AMIT CRYSTAL, SENAPATI BAPAT ROAD,, PUNE, MAHARASHTRA - 411016, INDIA

B87489530

3

10441187

07/01/2013

450,000,000.00

BANK OF MAHARASHTRA

BAJIRAO ROAD BRANCH, BAJIRAO ROAD, BUDHWAR PETH, PUNE, MAHARASHTRA - 411002, INDIA

B74253238

4

10397329

29/11/2012

550,000,000.00

BANK OF BARODA

SENAPATI BAPAT ROAD BRANCH, AMIT CRYSTALS OPP CHA
TURSHRINGI TEMPLE, PUNE, MAHARASHTRA - 411016, INDIA

B66006313

5

10353963

17/04/2012

50,000,000.00

BANK OF BARODA (S. B. ROAD BRANCH)

SENAPATI BAPAT ROAD BRANCH, AMIT CRYSTALS OPP CHATURSHRINGI TEMPLE, PUNE, MAHARASHTRA - 411016, INDIA

B39033972

6

10341803

01/03/2012

2,462,500,000.00

BANK OF BARODA (S B ROAD BRANCH)

SENAPATI BAPAT ROAD BRANCH, AMIT CRYSTALS , SENAPATI BAPAT ROAD, PUNE, MAHARASHTRA - 411016, INDIA

B34870063

7

10264149

31/12/2010

1,448,500,000.00

BANK OF BARODA (S. B. ROAD BRANCH)

SENAPATI BAPAT ROAD BRANCH, AMIT CRYSTALS OPP CHA
TURSHRINGI TEMPLE, PUNE, MAHARASHTRA - 411016, INDIA

B05142534

8

10248486

28/09/2010

221,400,000.00

BANK OF MAHARASHTRA

BAJIRAO ROAD BRANCH, BAJIRAO ROAD, BUDHWAR PETH, PUNE, MAHARASHTRA - 411002, INDIA

A97808992

9

10095338

01/10/2007

501,400,000.00

BANK OF MAHARASHTRA

BAJIRAO ROAD BRANCH, BAJIRAO ROAD, BUDHWAR PETH, PUNE, MAHARASHTRA - 411002, INDIA

A35116615

10

10011367

15/03/2007 *

525,000,000.00

BANK OF MAHARASHTRA

BAJIRAO ROAD BRANCH, BUDHWAR PETH, PUNE, MAHARASHTRA - 411002, INDIA

A66110933

 

*Date of modification Charges

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.18

UK Pound

1

Rs.102.56

Euro

1

Rs.81.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.