MIRA INFORM REPORT

 

 

Report Date :

16.08.2014

 

IDENTIFICATION DETAILS

 

Name :

G. M. ALLOYS PRIVATE LIMITED

 

 

Registered Office :

275, IIIrd Floor, Rajdhani Enclave , Pitampura, New Delhi – 110 034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.10.2007

 

 

Com. Reg. No.:

55-169855

 

 

Capital Investment / Paid-up Capital :

Rs.39.950 millions

 

 

CIN No.:

[Company Identification No.]

U74120DL2007PTC169855

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Decorative Laminated Aluminium Board, Aluminium Composite Panels, Plastic Coatings, Aluminium Sheets.

 

 

No. of Employees :

More than 30 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 245000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Reserves of the company seems to be low during 2013.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20%! Equities came in second with annualized return of 15.5%! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs.10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Shriprasad Srivastav

Designation :

Accounts Manager

Contact No.:

91-11-47487700

Date :

14.08.2014

 

 

LOCATIONS

 

Registered Office :

275, IIIrd Floor, Rajdhani Enclave , Pitampura, New Delhi – 110 034, India

Tel. No.:

91-11-47015959/ 47487700

Fax No.:

91-11-45024275

E-Mail :

cs@sigmalegal.in

 

 

Factory :

B-26, RIICO Industrial Area, Behror Area, Behror Road, District Alwar, Rajasthan, India

 

 

Warehouse :

Plot No.143/471, Kanjhawla Industrial Area (Opposite Police Station), New Delhi – 110 081, India

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Vijay Chhabil Dass Mittal

Designation :

Director

Address :

97, Sharda Niketan, Saraswati Vihar, Pitampura, New Delhi – 110 034, India

Date of Birth/Age :

14.02.1969

Date of Appointment :

30.09.2009

DIN No.:

00049504

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27203DL2004PLC130420

SHRI LAKSHMI ALUBOARD LIMITED

Director

05-12-2004

05-12-2004

-

Active

NO

2

U55101DL2004PTC127878

RELAX MOTEL PRIVATE LIMITED

Director

14-10-2005

14-10-2005

07-11-2009

Active

NO

3

U72200DL2005PTC133568

MAHALAXMI TELECOME PRIVATE LIMITED

Director

01-04-2006

01-04-2006

28-03-2008

Active

NO

4

U74120DL2007PTC169855

G. M. ALLOYS PRIVATE LIMITED

Director

30-09-2009

25-10-2007

-

Active

NO

 

 

Name :

Mr. Vikas Mittal

Designation :

Director

Address :

97, Sharda Niketan, Saraswati Vihar, Pitampura, New Delhi – 110 034, India

Date of Birth/Age :

03.07.1975

Date of Appointment :

01.12.2008

DIN No.:

02449181

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74120DL2007PTC169855

G. M. ALLOYS PRIVATE LIMITED

Director

01-12-2008

01-12-2008

-

Active

NO

2

U72200DL1997PTC085882

TRANSPACIFIC TRADELINK PRIVATE LIMITED

Director

30-09-2009

25-07-2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shriprasad Srivastav

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

 

No. of Shares

Vijay Mittal

 

200000

Vidhya Shankar Investment Private Limited, India

 

37500

GDR Finance and Leasing Private Limited, India

 

175000

Bar Investments and Finance Private Limited, India

 

115000

M J Finvest Private Limited, India

 

35000

Sainger Capital and Securities Private Limited, India

 

520000

Gogia Leasing Limited

 

800000

Kanahiya Impex Limited

 

75000

Prabhash Motor Finance Co. Private Limited

 

180000

Mangal Kalas Services Private Limited

 

100000

Ranchor Electronics Private Limited

 

100000

Deejay Promoters Private Limited, India

 

50000

Champa Commercials Private Limited, India

 

30000

Lordbihari Fashions Private Limited, India

 

20000

Swift Relocations Private Limited, India

 

20000

Nand Lal Aluminium Private Limited, India

 

30000

Twinkle Designer Wears Private Limited, India

 

30000

Sushil Kumar Mittal

 

50000

Vikas Mittal

 

50000

Upvan Leasing Private Limited, India

 

660000

Ganesh Ganga Investment Private Limited, India

 

585000

Trans Pacific Tradelink Private Limited, India

 

232500

Sirmour Financial Services Limited, India

 

250000

Total

 

4345000

 

AS ON 28.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

93.00

Directors or relatives of directors

 

7.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Decorative Laminated Aluminium Board, Aluminium Composite Panels, Plastic Coatings, Aluminium Sheets.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Nepal

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Keshav Enterprises, Delhi

·         Litong Aluminium Industries Company Limited

 

 

Customers :

·         Alpolyco Trade Link, Mumbai

·         Alpha Wonder Tradelink, Ahmedabad

 

 

No. of Employees :

More than 30 (Approximately)

 

 

Bankers :

·         Canara Bank, Rani Bagh, Delhi – 110 034, India

·         State Bank of India, Neemaran

·         The Bank of Rajasthan

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Canara Bank OCC A/c

33.405

23.166

Canara Bank T/L A/c

3.333

22.897

SBI Car Loan

0.283

0.554

Canara Bank Car Loan

0.562

0.786

Total

37.583

47.403

 

Notes:

 

The loans taken from Canara Bank, Rani Bagh, Delhi against the Hypothecation of stock and book debts. In addition, personal guarantee of all directors as well as collateral security of land and building of factory in the name of company. The interest is payable at base rate + and other terms and conditions as per Bank Agreement.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jinesh Manoj and Company

Chartered Accountants

Address :

222, Vardhman Plaza, Plot No.12, Road No.44, Opposite Rani Bagh, New Delhi – 110 034, India

PAN No.:

AATPG1419N

 

 

Other Related Parties :

·         Wonder Aluboard Overseas

·         Sirmour Financial Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4900000

Equity Shares

Rs.10/- each

Rs.49.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4345000

Equity Shares

Rs.10/- each

Rs.43.450 millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4900000

Equity Shares

Rs.10/- each

Rs.49.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3995000

Equity Shares

Rs.10/- each

Rs.39.950 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

39.950

37.650

17.650

(b) Reserves & Surplus

17.692

15.878

11.858

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

3.500

2.300

10.000

Total Shareholders’ Funds (1) + (2)

61.142

55.828

39.508

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.804

0.863

0.927

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.804

0.863

0.927

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

46.670

57.648

67.277

(b) Trade payables

12.289

8.606

9.309

(c) Other current liabilities

1.267

0.535

0.425

(d) Short-term provisions

0.885

1.241

0.232

Total Current Liabilities (4)

61.111

68.030

77.243

 

 

 

 

TOTAL

123.057

124.721

117.678

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

48.902

55.792

63.567

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

48.902

55.792

63.567

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.362

18.846

14.088

(c) Trade receivables

42.046

46.983

33.014

(d) Cash and cash equivalents

0.157

0.020

0.036

(e) Short-term loans and advances

9.455

1.398

3.368

(f) Other current assets

0.135

1.682

3.605

Total Current Assets

74.155

68.929

54.111

 

 

 

 

TOTAL

123.057

124.721

117.678

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

117.347

139.550

64.492

 

 

Other Income

0.347

0.817

 

 

 

TOTAL                                     (A)

117.694

140.367

64.492

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

93.003

110.807

72.814

 

 

Employee benefit expenses

2.707

2.694

 

 

 

Preliminary expenses

0.049

0.049

 

 

 

Other expenses

5.990

5.175

 

 

 

TOTAL                                     (B)

101.749

118.725

72.814

(including financial and depreciation)

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.945

21.642

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.847

8.641

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

9.098

13.001

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.890

8.025

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

2.208

4.976

(8.322)

 

 

 

 

 

Less

TAX                                                                  (H)

0.394

0.956

0.029

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.814

4.020

(8.351)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

US $ 825817.56

US $ 1083359.51

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.45

1.07

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

194.000

 

 

 

 

 

The above information has been parted by Mr. Shriprasad Srivastav (Accounts Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.54

2.86

(12.95)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.88

3.57

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.79

3.99

(7.07)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.09

(0.21)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.76

1.03

1.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.01

0.70

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

17.650

37.650

39.950

Reserves & Surplus

11.858

15.878

17.692

Share Application money pending allotment

10.000

2.300

3.500

Net worth

39.508

55.828

61.142

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

67.277

57.648

46.670

Total borrowings

67.277

57.648

46.670

Debt/Equity ratio

1.703

1.033

0.763

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

64.492

140.367

117.694

 

 

117.650

(16.153)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Total Income

64.492

140.367

117.694

Profit

(8.351)

4.020

1.814

 

(12.95%)

2.86%

1.54%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10455246

30/09/2013

14,800,000.00

CANARA BANK

RANI BAGH, DELHI, DELHI - 110034, INDIA

B87612842

2

10200671

29/12/2009

1,250,000.00

CANARA BANK

RANI BAGH, NEW DELHI, DELHI - 110034, INDIA

A78617842

3

10184793

30/09/2013 *

40,000,000.00

CANARA BANK

RANI BAGH, DELHI, DELHI - 110034, INDIA

B87612180

4

10184797

30/09/2013 *

40,000,000.00

CANARA BANK

RANI BAGH, DELHI, DELHI - 110034, INDIA

B87611455

5

10184766

30/09/2013 *

94,800,000.00

CANARA BANK

RANI BAGH, DELHI, DELHI - 110034, INDIA

B87610192

6

10184817

30/09/2013 *

94,800,000.00

CANARA BANK

RANI BAGH, DELHI, DELHI - 110034, INDIA

B87610853

7

10184807

01/10/2009

5,000,000.00

CANARA BANK

RANI BANK, DELHI, DELHI - 110034, INDIA

A73144461

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Sudesh Mittal

2.452

1.441

Vijay Mittal HUF

6.423

2.623

Trans Pacific Tradelink Private Limited

0.000

0.143

Nisha Goel

0.000

0.505

Sushma Goel

0.000

0.505

Sirmour Financial Private Limited

0.212

5.028

Total

9.087

10.245

 

 

Note:

The registered office of the company has been shifted from Y-23, 1st Floor, Naraina Loha Mandi, New Delhi – 110 028 to the present address w.e.f. 26.11.2012.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Air Dryer

·         Fire Instruments

·         Furniture and Fixture

·         Air Conditioner

·         Printer

·         D.G. Set

·         Electricity Fitting

·         Weighing Machine

·         Crane

·         Plant and Machinery

·         Computer

·         UPS

·         Inkjet Printer

·         Office Equipment

·         Exhaust Fans

·         RO Plant

·         Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.06

UK Pound

1

Rs.101.84

Euro

1

Rs.81.56        

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.