MIRA INFORM REPORT

 

 

Report Date :

16.08.2014

 

IDENTIFICATION DETAILS

 

Name :

J K ANSELL LIMITED

 

 

Registered Office :

Plot No. G-35 and 36, MIDC Waluj, Taluka Gangapur, Aurangabad – 431136, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.06.1996

 

 

Com. Reg. No.:

11-100697

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25199MH1996PLC100697

 

 

PAN No.:

[Permanent Account No.]

AAACJ7708F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Body Deodorant, Rubber Contraceptives Male Condoms, Surgical Gloves.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 %! Equities came in second with annualized return of 15.5 %! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs.10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jatin Doshi

Designation :

Accounts Department

Contact No.:

91-22-61527726/ 7710

Date :

14.08.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. G-35 and 36, MIDC Waluj, Taluka Gangapur, Aurangabad – 431136, Maharashtra, India

Tel. No.:

91-240-554291

Fax No.:

91-240-550443

E-Mail :

milita.rodrigues@raymond.in

jatin.doshi@raymond.in

pravin.jogani@raymond.in

jkansell@bom4.vsnl.net.in

aniruddha.deshmukh@raymond.in

ckalaitz@ap.ansell.com

Website :

http://www.raymondindia.com

 

 

Corporate Office :

Old Ral Building, 1st Floor, Pokhran Road 1, Thane (West), Thane – 400606, Maharashtra, India

Tel. No.:

91-22-61527726/ 7710

 

 

DIRECTORS

 

(AS ON 09.07.2013)

 

Name :

Dr. Vijaypat Singhania

Designation :

Chairman cum Managing Director

Address :

J. K. House, 59A, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

04.10.1938

Date of Appointment :

08.10.1997

DIN No.:

00020063

 

 

Name :

Mr. Gautam Hari Singhania

Designation :

Director

Address :

J. K. House, 59A, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

09.09.1965

Date of Appointment :

08.10.1997

DIN No.:

00020088

 

 

Name :

Mr. Aniruddha Prabhakar Deshmukh

Designation :

Director

Address :

2/102, Shamishtha, Tarngan Towers, Near Korum Mall/ Cadbury Factory, Shaheed Mangal Pandey Road, Thane (West), Thane – 400606, Maharashtra, India

Date of Birth/Age :

24.04.1958

Date of Appointment :

09.07.2013

DIN No.:

01389267

 

 

Name :

Mr. Peter Brian Carroll

Designation :

Director

Address :

2702/12-16, Kavangh Street, South Bank VIC, Australia 3006

Date of Birth/Age :

24.03.1956

Date of Appointment :

03.08.2007

DIN No.:

01876189

 

 

Name :

Mr. Abraham Mathew

Designation :

Director appointed in casual vacancy

Address :

#70, 9th Floor, Coffee Board Layout, Kempapura, Bangalore – 560024, Karnataka, India

Date of Birth/Age :

19.04.1967

Date of Appointment :

24.04.2008

DIN No.:

02221878

 

 

Name :

Mr. Chris Kalaitzis

Designation :

Director

Address :

25, Poathroad VIC Murrumbena Australia 3163

Date of Birth/Age :

26.06.1969

Date of Appointment :

09.07.2013

DIN No.:

05236377

 

 

KEY EXECUTIVES

 

Name :

Mr. Jatin Doshi

Designation :

Accounts Department

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 09.07.2013)

 

Name of Shareholders

 

 

No of Shares 

 

 

 

J K Investo Trade (India) Limited, India

 

999950

Pacific Dunlop (Singapore) Pte Limited, Singapore

 

1000000

J K Investo Trade (India) Limited, India Jointly with Hariharan Sunder

 

10

J K Investo Trade (India) Limited, India Jointly with Ganeriwala Ramkaran

 

10

J K Investo Trade (India) Limited, India Jointly with Darwani Mukesh

 

10

J K Investo Trade (India) Limited, India Jointly with Pimprikar Sunil

 

10

J K Investo Trade (India) Limited, India Jointly with Deshmukh P. Aniruddha

 

10

 

 

 

Total

 

 

2000000

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Body Deodorant, Rubber Contraceptives Male Condoms, Surgical Gloves.

 

 

Products :

Products Description

Item Code No.

 

Body Deodorant

33072000

Rubber Contraceptives Male Condoms

40141010

Surgical Gloves

40151100

 

 

Brand Name :

“KamaSutra”

 

 

Exports :

 

Products :

Finished Good

Countries :

·         South East Asia

·         Dubai

·         Malaysia

 

 

Imports :

 

Products :

Raw Materials

Countries :

Sri Lanka

 

 

Terms :

 

Selling :

L/C / Cash

 

 

Purchasing :

L/C / Cash

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         HDFC Bank, Mumbai, Maharashtra, India

·          Standard Chartered Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountants

Address :

6, Karim Chambers, 40 Ambalal Doshi Marg (Hamam Street), Mumbai – 400001, Maharashtra, India

PAN No.:

AABFL1894Q

 

 

Joint Venture Company :

·         J.K. Investo Trade (India) Limited

·         Pacific Dunlop Holdings (Singapore) Pte. Limited, Singapore

·         Ansell S. A. France, France

·         Ansell Limited, Australia 

·         Ansell GBU Services (Europe) NV, Belgium

·         Ansell Lanka Limited Sri Lanka

·         Ansell Services (Asia) Sdn. Bhd. Malaysia, Malaysia

·         Ansell Healthcare Europe NV, Belgium

·         Suretx Limited, Thailand

 

 

Associates Company :

·         Suretex Prophylactics (India) Limited, India

·         J. K. Helene Curtis Limited, India

·         Raymond Limited, India

·         Silver Spark Apparel Limited, India

·         Raymond Apparel Limited, India

 


 

CAPITAL STRUCTURE

 

(AS ON 09.07.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

333.371

307.751

301.045

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

353.371

327.751

321.045

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

7.244

6.628

7.434

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.244

6.628

7.434

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

131.420

106.115

127.801

(c) Other current liabilities

37.453

34.223

29.328

(d) Short-term provisions

101.641

101.079

39.889

Total Current Liabilities (4)

270.514

241.417

197.018

 

 

 

 

TOTAL

631.129

575.796

525.497

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

82.536

77.395

61.338

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.191

0.241

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.897

11.928

10.447

(e) Other Non-current assets

0.607

0.972

0.906

Total Non-Current Assets

97.231

90.536

72.691

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

137.906

112.365

86.600

(c) Trade receivables

126.521

97.357

164.350

(d) Cash and cash equivalents

243.321

254.670

176.791

(e) Short-term loans and advances

18.918

14.614

19.458

(f) Other current assets

7.232

6.254

5.607

Total Current Assets

533.898

485.260

452.806

 

 

 

 

TOTAL

631.129

575.796

525.497

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

1444.133

1163.471

927.319

 

 

Other Income

14.511

12.778

17.732

 

 

TOTAL                                     (A)

1458.644

1176.249

945.051

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

152.459

156.192

174.872

 

 

Purchases of Stock-in-Trade

589.086

422.799

229.761

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(18.928)

(30.660)

(14.286)

 

 

Employees benefits expense

181.529

165.073

138.717

 

 

Other expenses

364.609

304.961

249.169

 

 

TOTAL                                     (B)

1268.755

1018.365

778.233

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

189.889

157.884

166.818

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.718

1.190

0.857

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

188.171

156.694

165.961

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.207

8.933

8.804

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

177.964

147.761

157.157

 

 

 

 

 

Less

TAX                                                                  (H)

58.748

48.193

50.113

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

119.216

99.568

107.044

 

 

 

 

 

 

Earnings Per Share (Rs.)

59.61

49.78

53.52

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1640.000

 

The above information has been parted by Mr. Jatin Doshi.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.17

8.46

11.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.32

12.70

16.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.21

25.67

29.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.45

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

2.01

2.30

 

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

301.045

307.751

333.371

Net worth

321.045

327.751

353.371

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

927.319

1,163.471

1,444.133

 

 

25.466

24.123

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

927.319

1,163.471

1,444.133

Profit

107.044

99.568

119.216

 

11.54%

8.56%

8.26%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes 

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BACKGROUND

 

J.K. Ansell Limited, a Joint Venture between the Raymond Group, India and Ansell Limited, Australia was incorporated on June 28, 1996. The principal shareholders of the Company are M/s J K Investo Trade (India) Limited (50%) and Pacific Dunlop Holdings (Singapore) Pte. Limited (a subsidiary of Ansell Limited, Australia) (50%)

 

 

PERFORMANCE

 

The income for the year was Rs.1458.600 Millions as against Rs.1176.200 Millions in the previous year. The Company has registered a growth of 24% over previous year. The trading business of the Company continued to make a good progress and contributed to the growth of the Company. The Surgical Glove business registered a growth of 37% and the Perfume business grew by 27%. The Company commenced the business of energy drinks.

 

The net profit before tax of the Company was Rs.177.900 Millions against Rs.147.800 Millions last year. Company has increased its marketing spends during the year which resulted in the strong sales growth.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Factory Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.101.83

Euro

1

Rs.81.55


 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.