MIRA INFORM REPORT

 

 

Report Date :

16.08.2014

 

IDENTIFICATION DETAILS

 

Name :

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

 

 

Formerly Known As :

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED (w.e.f. 13.03.2012)

TJSV PETROLIUM PRODUCTS LIMITED (w.e.f. 09.12.2008)

TJSV PETROLIUM PRODUCTS  PRIVATE LIMITED (w.e.f. 09.12.2008)

 

 

Registered Office :

TC 21/497, Makkal Lane, Kanattukara Post, Ayyanthol, Thrissur—680011, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.04.2008

 

 

Com. Reg. No.:

09-022286

 

 

Capital Investment / Paid-up Capital :

Rs. 149.924 Millions

 

 

CIN No.:

[Company Identification No.]

U28112KL2008PLC022286

 

 

PAN No.:

[Permanent Account No.]

AADCT0557D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Provides Technical Support on Today's Innovative Applications.

 

 

No. of Employees :

Information decline by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

A reserve of the company is low.

 

However, the rating takes into consideration company’s improved operational performance supported by fair profitability achieved from its operational activities and decent capital base of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The Company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ashab

Tel. No.:

91-487-2385148

Designation :

Marketing Manager

Date :

12.08.2014

 

 

LOCATIONS

 

Registered Office :

TC 21/497, Makkal Lane, Kanattukara Post, Ayyanthol, Thrissur—680011, Kerala, India

Tel. No.:

91-487-2385148

Mobile No. :

91-9489092001 (Mr. K. C. Francis)

Fax No.:

Not Available

E-Mail :

ashhab.mm@tjsvgalvan.com

joseph.dgm@tjsvgalvan.com

Website :

http://www.tjsvgalvan.com

 

 

Factory  :

No 83, Vasavanaikenpatti, P. O Gudimangalam Kondampatti, Udumalpet,  Thiruppur-642201, Tamilnadu

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Ponnambath  Saleem

Designation :

Director

Address :

Ponnambath House, Post Orumanayoor, Orumanayoor-680512, Kerala, India 

Date of Birth/Age :

01.06.1951

Date of Appointment :

10.03.2011

DIN No.:

03348348

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112KL2008PLC022286

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

Director

10-03-11

10-03-11

-

Active

NO

2

U70100KL2012PTC031831

PRATHEEKSHA DEVELOPERS PRIVATE LIMITED

Director

13-11-13

13-11-13

-

Active

NO

 

Name :

Mr. Olakkengil Pavunny Louis

Designation :

Director

Address :

Olakkengil House, P.O. Pavaratty, Trichur-680507, Kerala, India 

Date of Birth/Age :

15.05.1949

Date of Appointment :

10.03.2011

DIN No.:

03192898

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112KL2008PLC022286

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

Director

10-03-11

10-03-11

-

Active

NO

2

U27100TZ1937PTC000186

ESSGI FABRICATION AND ENGINEERING PRIVATE LIMITED

Director

19-09-13

19-09-13

-

Active

NO

 

Name :

Mr. Karippakulam Mohammed Shahul Hammed

Designation :

Director

Address :

Karipakulam House, High School Ground, Post Valapad, Thrissur, Kerala-680567, India 

Date of Birth/Age :

28.05.1954

Date of Appointment :

10.03.2011

DIN No.:

03309872

 

 

Name :

Mr. Mani Anil  Kattilaparambil

Designation :

Director

Address :

Kattilaparambil House, Thanissery P.O. Irinjalakuda Via, Thrissur-680701, Kerala, India 

Date of Birth/Age :

30.07.1962

Date of Appointment :

10.03.2011

DIN No.:

03410186

 

 

Name :

Mr. Kattilan  Kunhi Mohamed Nazar

Designation :

Director

Address :

Kattilan House, P. O.  Mathilakam, Mathilmoola, Trichur-680685, Kerala, India 

Date of Birth/Age :

05.01.1958

Date of Appointment :

10.03.2011

DIN No.:

03353161

 

 

Name :

Mr. Karuthakka Hydarali

Designation :

Director

Address :

Mannalamkunnu, P. O. Via Akalad, Trichur- 680518, Kerala, India

Date of Birth/Age :

07.06.1957

Date of Appointment :

10.03.2011

DIN No.:

01547664

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KL1990PTC005646

ARAFA HOSPITAL PRIVATE LIMITED

Director

14-10-92

14-10-92

10-10-13

Active

NO

2

U70102KL2002PLC015335

KHALEEJ PRAVASI INFRASTRUCTURE LIMITED

Director

31-03-04

31-03-04

-

Active

NO

3

U28112KL2008PLC022286

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

Whole-time director

10-03-11

10-03-11

-

Active

NO

 

Name :

Mr. Jayakrishnan Krishna Menon

Designation :

Director

Address :

Xxviii/426, Sowparnika, Valanjambalam, Ravipuram, Kochi-682020, Kerala, India 

Date of Birth/Age :

15.08.1987

Date of Appointment :

10.03.2011

DIN No.:

02734324

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28999KL2009PTC024770

BEHZAD STEEL AND GALVANIZING PRIVATE LIMITED

Director

17-09-09

17-09-09

-

Active

NO

2

U28112KL2008PLC022286

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

Managing director

10-08-13

10-03-11

-

Active

NO

3

U74900KL2011PTC027975

BEHZAD BUNKERING AND SHIPCHANDLING PRIVATE LIMITED

Director

18-03-11

18-03-11

-

Active

NO

4

U65923KL2011PTC028904

SOWPARNIKA LEASING GOLD FINANCE PRIVATE LIMITED

Director

19-07-11

19-07-11

-

Active

NO

 

Name :

Mr. Cheril Krishna Menon

Designation :

Managing Director

Address :

Sowparnika, Valanjambalam, Cochin-682016, Kerala, India 

Date of Birth/Age :

18.09.1949

Date of Appointment :

10.03.2011

DIN No.:

01955233

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91990KL2002NPL015838

NORKA-ROOTS (SEC 25 COMPANY)

Director

30-06-04

30-06-04

-

Active

NO

2

U92111KL2005PTC018261

SYMPHONY TV AND ENTERTAINMENTS PRIVATE LIMITED

Additional director

30-10-07

30-10-07

-

Active

NO

3

U45209KL2007PLC020471

INKEL LIMITED

Director

05-09-08

22-11-07

-

Active

NO

4

U28112KL2008PLC022286

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

Director

10-08-13

21-04-08

-

Active

NO

5

U92132KL2006PLC019400

JAI HIND COMMUNICATIONS LIMITED

Additional director

06-06-08

06-06-08

-

Active

NO

6

U65923KL2009PLC025082

CHERAMAN FINANCIAL SERVICES LIMITED

Director

30-11-09

30-11-09

-

Active

NO

7

U74900KL2010PLC025553

INKEL-KSIDC PROJECTS LIMITED

Nominee director

24-02-10

24-02-10

-

Active

NO

8

U74900KL2010PLC025556

INKEL-KINFRA INFRASTRUCTURE PROJECTS LIMITED

Nominee director

24-02-10

24-02-10

-

Active

NO

9

U74900KL2011PTC027975

BEHZAD BUNKERING AND SHIPCHANDLING PRIVATE LIMITED

Director

18-03-11

18-03-11

-

Active

NO

10

U65923KL2011PTC028904

SOWPARNIKA LEASING GOLD FINANCE PRIVATE LIMITED

Director

19-07-11

19-07-11

-

Active

NO

11

U55101KL2012PTC031177

TJSV FARMS AND RESORTS PRIVATE LIMITED

Director

10-05-12

10-05-12

-

Active

NO

12

U73100KL2012PTC031553

REVITAL LIFE SCIENCES PRIVATE LIMITED

Director

29-06-12

29-06-12

-

Active

NO

13

U55101KL2012PTC032082

TJSV HOSPITALITY AND DEVELOPERS PRIVATE LIMITED

Director

01-10-12

01-10-12

-

Active

NO

14

U67190KL2012PLC032330

CHERAMAN FUNDS MANAGEMENT LIMITED

Director

23-08-13

16-12-12

-

Active

NO

15

U28999KL2009PTC024770

BEHZAD STEEL AND GALVANIZING PRIVATE LIMITED

Director

01-03-14

01-03-14

-

Active

NO

 

Name :

Mr. Kadiru Abdul R. V. O.

Designation :

Director

Address :

Ooroth House, Post Paluvayi, Trichur,Thtissur-680512, Kerala, India

Date of Birth/Age :

01.09.1952

Date of Appointment :

21.04.2008

DIN No.:

01955337

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91910KL2002PTC015732

POOMA CONVENTION CENTRE PRIVATE LIMITED

Managing director

07-11-02

07-11-02

-

Active

NO

2

U28112KL2008PLC022286

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

Director

21-04-08

21-04-08

-

Active

NO

 

Name :

Mr. Salim K. Vazhappillipparambil

Designation :

Director

Address :

Vazhappillipparambil House, Post Chazhur, Thrissur-680571, Kerala, India

Date of Birth/Age :

12.05.1970

Date of Appointment :

16.04.2011

DIN No.:

03522456

 

 

Name :

Mr. Abdulla V. Asharaf

Designation :

Director

Address :

Valiyakanth Hous, Vadanapally, Trichur, Thtissur-680614, Kerala, India

Date of Birth/Age :

13.12.1952

Date of Appointment :

03.09.2011

DIN No.:

02451255

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51223KL1994PTC008124

ABLE EXPORTS PVT LTD

Director

10-03-03

10-03-03

15-06-10

Strike off

NO

2

U28112KL2008PLC022286

TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED

Director

03-09-11

03-09-11

-

Active

NO

 

Name :

Mr. Mehboom V. S. H. Rayammarakkar

Designation :

Director

Address :

Mehboob Manzil, Post Orumanayoor, Chavakkaf, Thtissur-680614, Kerala, India

Date of Birth/Age :

01.10.1962

Date of Appointment :

21.10.2011

DIN No.:

05165157

 

 

Name :

Mr. Thenkayatil Amanulla

Designation :

Director

Address :

Thenkayatil House, Vadakkangara Post, Mankanda, Malappuram-679324, Kerala, India

Date of Birth/Age :

30.05.1969

Date of Appointment :

01.08.2012

DIN No.:

05220551

 

 

Name :

Mr. Joseph Joy

Designation :

Director

Address :

P. B. No. 6130, 22072, Kuwait, United Arab, Emirates

Date of Birth/Age :

04.02.1957

Date of Appointment :

10.03.2011

DIN No.:

05221046

 

 

Name :

Mr. Vijay Kumar Manazhi

Designation :

Director

Address :

Manazhi House, Urakam, Thtissur-680562, Kerala, India

Date of Birth/Age :

19.11.1971

Date of Appointment :

01.08.2012

DIN No.:

05234927

 

 

Name :

Mr. Parambathkandi Mohasin

Designation :

Director

Address :

Block Junction, Post Vellangallur, Thrissur-680562, Kerala, India

Date of Birth/Age :

01.12.1955

Date of Appointment :

01.08.2012

DIN No.:

05241924

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashab

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Directors or relatives of Directors

63.00

Other top fifty shareholders

37.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Provides Technical Support on Today's Innovative Applications.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information decline by the management.

 

 

Bankers :

The South Indian Bank Limited, Udumalpet Branch, 168/4 Palani Road, Gandhi Nagar, Post- Udumalpet – 642154, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Loan Taken For Vehicles

1.175

0.000

Total

1.175

0.000

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Krishnamoorthy and Krishnamoorthy

Chartered Accountants

Address :

Paliam Road, Ernakulam, Kerala, India

PAN No.:

AADFK0184E

 

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital : Rs. 180.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 179.924 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.100/- each

Rs. 180.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1499243

Equity Shares

Rs.100/- each

Rs. 149.924 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

149.924

149.924

89.612

(b) Reserves & Surplus

4.983

(3.120)

(12.475)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

6.650

Total Shareholders’ Funds (1) + (2)

154.907

146.804

83.787

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.175

0.000

0.000

(b) Deferred tax liabilities (Net)

2.221

0.312

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.387

0.076

0.000

Total Non-current Liabilities (3)

3.783

0.388

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.306

0.000

0.682

(b) Trade payables

2.570

0.379

0.348

(c) Other current liabilities

4.133

2.587

0.988

(d) Short-term provisions

1.450

0.445

0.000

Total Current Liabilities (4)

58.459

3.411

2.018

 

 

 

 

TOTAL

217.149

150.603

85.805

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

113.430

61.545

60.356

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.070

38.122

1.578

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.627

6.380

2.119

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

114.127

106.047

64.053

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.118

15.316

10.367

(c) Trade receivables

56.600

15.305

4.134

(d) Cash and cash equivalents

5.490

8.718

4.206

(e) Short-term loans and advances

11.814

5.217

3.045

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

103.022

44.556

21.752

 

 

 

 

TOTAL

217.149

150.603

85.805

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

138.619

90.820

22.860

 

 

Other Income

0.756

0.339

0.025

 

 

TOTAL                                     (A)

139.375

91.159

22.885

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

79.396

47.773

14.715

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(11.716)

(3.099)

0.000

 

 

Employees benefits expense

17.110

7.107

4.251

 

 

Other expenses

29.452

20.452

8.827

 

 

TOTAL                                     (B)

114.242

72.233

27.793

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

25.133

18.926

(4.908)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.162

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

22.971

18.926

(4.908)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.138

7.853

6.791

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.833

11.073

(11.699)

 

 

 

 

 

Less

TAX                                                                  (H)

4.267

1.536

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.566

9.537

(11.699)

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.05

9.13

0.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.43

10.46

(51.12)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.54

12.19

(51.18)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.45

9.84

(13.89)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.08

(0.14)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

13.06

10.78

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

89.612

149.924

149.924

Reserves & Surplus

(12.475)

(3.120)

4.983

Share Application money pending allotment

6.650

0.000

0.000

Net worth

83.787

146.804

154.907

 

 

 

 

long-term borrowings

0.000

0.000

1.175

Short term borrowings

0.682

0.000

50.306

Total borrowings

0.682

0.000

51.481

Debt/Equity ratio

0.008

0.000

0.332

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

22.860

90.820

138.619

 

 

297.288

52.630

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

22.860

90.820

138.619

Profit

(11.699)

9.537

7.566

 

(51.18%)

10.50%

5.46%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

(Rs. In Millions)

Unsecured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Working Capital Loan from Banks

46.738

0.000

Loans and advances from Directors

3.567

0.000

Total

50.305

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10477795

20/12/2013

700,000.00

THE SOUTH INDIAN BANK LIMITED

UDUMALPET BRANCH, 168/4, PALANI ROAD, GANDHI NAGAR PO, UDUMALPET- 642154, TAMILNADU, INDIA

B96447602

2

10383096

03/09/2013 *

170,000,000.00

THE SOUTH INDIAN BANK LIMITED

UDUMALPET BRANCH, 168/4 PALANI ROAD, GANDHI NAGAR 
PO, UDUMALPET- 642154, TAMILNADU, INDIA

B88113071

 

* Date of charge modification

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.05

UK Pound

1

Rs. 101.83

Euro

1

Rs. 81.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.