|
Report Date : |
16.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
TJSV STEEL FABRICATION AND GALVANIZING ( |
|
|
|
|
Formerly Known
As : |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED (w.e.f.
13.03.2012) TJSV PETROLIUM PRODUCTS LIMITED (w.e.f. 09.12.2008) TJSV PETROLIUM PRODUCTS PRIVATE
LIMITED (w.e.f. 09.12.2008) |
|
|
|
|
Registered
Office : |
TC 21/497, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
21.04.2008 |
|
|
|
|
Com. Reg. No.: |
09-022286 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 149.924 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28112KL2008PLC022286 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCT0557D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Provides Technical Support on Today's Innovative Applications. |
|
|
|
|
No. of Employees
: |
Information decline by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. A reserve of the company is low. However, the rating takes into consideration company’s improved
operational performance supported by fair profitability achieved from its
operational activities and decent capital base of the company. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The Company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The prospects
of the India’s economy have been seriously compromised due to political
corruption. High inflation, poor standard of living are to a great extent a
result of rampant corruption in the country. China on the other hand, seems to
be facing diametrically opposite challenge. American hedge fund manager Jim
Chanos has been keenly following the political and economic development in the
dragon economy and has figured out something that is quite worrying. He is of
the view that the Chinese economy could be heading toward trouble on account of
new Chinese President Xi Jingping’s very aggressive anti-corruption drive.
Chanos believes tat many things such as apartment sales, luxury products, etc.
were largely bought with dirty money. And it is now beginning to impact
consumption. This may indeed be bad news for an economy that is struggling to
transition from an investment-driven export-oriented economy to a domestic
consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20 % ! Equities came in second with annualized
return of 15.5 % ! However, while these returns may seem mouthwatering, the
fact is that the return from equities adjusted for inflation came down to just
7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Ashab |
|
Tel. No.: |
91-487-2385148 |
|
Designation : |
Marketing Manager |
|
Date : |
12.08.2014 |
LOCATIONS
|
Registered Office : |
TC 21/497, Makkal Lane, Kanattukara Post, Ayyanthol, Thrissur—680011,
Kerala, India |
|
Tel. No.: |
91-487-2385148 |
|
Mobile No. : |
91-9489092001 (Mr. K. C. Francis) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
No 83, Vasavanaikenpatti, P. O Gudimangalam Kondampatti,
Udumalpet, Thiruppur-642201, Tamilnadu |
DIRECTORS
As on 27.09.2013
|
Name : |
Mr. Ponnambath Saleem |
|
Designation : |
Director |
|
Address : |
Ponnambath House, Post Orumanayoor, Orumanayoor-680512, Kerala, India |
|
Date of Birth/Age : |
01.06.1951 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
03348348 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the Director/ Designated Partner |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U28112KL2008PLC022286 |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED |
Director |
10-03-11 |
10-03-11 |
- |
Active |
NO |
|
2 |
U70100KL2012PTC031831 |
PRATHEEKSHA DEVELOPERS PRIVATE LIMITED |
Director |
13-11-13 |
13-11-13 |
- |
Active |
NO |
|
Name : |
Mr. Olakkengil Pavunny Louis |
|
Designation : |
Director |
|
Address : |
Olakkengil House, P.O. Pavaratty, Trichur-680507, Kerala, India |
|
Date of Birth/Age : |
15.05.1949 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
03192898 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the Director/ Designated Partner |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U28112KL2008PLC022286 |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED |
Director |
10-03-11 |
10-03-11 |
- |
Active |
NO |
|
2 |
U27100TZ1937PTC000186 |
ESSGI FABRICATION AND ENGINEERING PRIVATE LIMITED |
Director |
19-09-13 |
19-09-13 |
- |
Active |
NO |
|
Name : |
Mr. Karippakulam Mohammed Shahul Hammed |
|
Designation : |
Director |
|
Address : |
Karipakulam House, High School Ground, Post Valapad, Thrissur, Kerala-680567, India |
|
Date of Birth/Age : |
28.05.1954 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
03309872 |
|
|
|
|
Name : |
Mr. Mani Anil Kattilaparambil |
|
Designation : |
Director |
|
Address : |
Kattilaparambil House, Thanissery P.O. Irinjalakuda Via, Thrissur-680701, Kerala, India |
|
Date of Birth/Age : |
30.07.1962 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
03410186 |
|
|
|
|
Name : |
Mr. Kattilan Kunhi Mohamed Nazar |
|
Designation : |
Director |
|
Address : |
Kattilan House, P. O. Mathilakam, Mathilmoola, Trichur-680685, Kerala, India |
|
Date of Birth/Age : |
05.01.1958 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
03353161 |
|
|
|
|
Name : |
Mr. Karuthakka Hydarali |
|
Designation : |
Director |
|
Address : |
Mannalamkunnu, P. O. Via Akalad, Trichur- 680518, Kerala, India |
|
Date of Birth/Age : |
07.06.1957 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
01547664 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the Director/ Designated Partner |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U85110KL1990PTC005646 |
ARAFA HOSPITAL PRIVATE LIMITED |
Director |
14-10-92 |
14-10-92 |
10-10-13 |
Active |
NO |
|
2 |
U70102KL2002PLC015335 |
KHALEEJ PRAVASI INFRASTRUCTURE LIMITED |
Director |
31-03-04 |
31-03-04 |
- |
Active |
NO |
|
3 |
U28112KL2008PLC022286 |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED |
Whole-time director |
10-03-11 |
10-03-11 |
- |
Active |
NO |
|
Name : |
Mr. Jayakrishnan Krishna Menon |
|
Designation : |
Director |
|
Address : |
Xxviii/426, Sowparnika, Valanjambalam, Ravipuram, Kochi-682020, Kerala, India |
|
Date of Birth/Age : |
15.08.1987 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
02734324 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the Director/ Designated Partner |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U28999KL2009PTC024770 |
BEHZAD STEEL AND GALVANIZING PRIVATE LIMITED |
Director |
17-09-09 |
17-09-09 |
- |
Active |
NO |
|
2 |
U28112KL2008PLC022286 |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED |
Managing director |
10-08-13 |
10-03-11 |
- |
Active |
NO |
|
3 |
U74900KL2011PTC027975 |
BEHZAD BUNKERING AND SHIPCHANDLING PRIVATE LIMITED |
Director |
18-03-11 |
18-03-11 |
- |
Active |
NO |
|
4 |
U65923KL2011PTC028904 |
SOWPARNIKA LEASING GOLD FINANCE PRIVATE LIMITED |
Director |
19-07-11 |
19-07-11 |
- |
Active |
NO |
|
Name : |
Mr. Cheril Krishna Menon |
|
Designation : |
Managing Director |
|
Address : |
Sowparnika, Valanjambalam, Cochin-682016, Kerala, India |
|
Date of Birth/Age : |
18.09.1949 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
01955233 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the Director/ Designated Partner |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U91990KL2002NPL015838 |
NORKA-ROOTS (SEC 25 COMPANY) |
Director |
30-06-04 |
30-06-04 |
- |
Active |
NO |
|
2 |
U92111KL2005PTC018261 |
SYMPHONY TV AND ENTERTAINMENTS PRIVATE LIMITED |
Additional director |
30-10-07 |
30-10-07 |
- |
Active |
NO |
|
3 |
U45209KL2007PLC020471 |
INKEL LIMITED |
Director |
05-09-08 |
22-11-07 |
- |
Active |
NO |
|
4 |
U28112KL2008PLC022286 |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED |
Director |
10-08-13 |
21-04-08 |
- |
Active |
NO |
|
5 |
U92132KL2006PLC019400 |
JAI HIND COMMUNICATIONS LIMITED |
Additional director |
06-06-08 |
06-06-08 |
- |
Active |
NO |
|
6 |
U65923KL2009PLC025082 |
CHERAMAN FINANCIAL SERVICES LIMITED |
Director |
30-11-09 |
30-11-09 |
- |
Active |
NO |
|
7 |
U74900KL2010PLC025553 |
INKEL-KSIDC PROJECTS LIMITED |
Nominee director |
24-02-10 |
24-02-10 |
- |
Active |
NO |
|
8 |
U74900KL2010PLC025556 |
INKEL-KINFRA INFRASTRUCTURE PROJECTS LIMITED |
Nominee director |
24-02-10 |
24-02-10 |
- |
Active |
NO |
|
9 |
U74900KL2011PTC027975 |
BEHZAD BUNKERING AND SHIPCHANDLING PRIVATE LIMITED |
Director |
18-03-11 |
18-03-11 |
- |
Active |
NO |
|
10 |
U65923KL2011PTC028904 |
SOWPARNIKA LEASING GOLD FINANCE PRIVATE LIMITED |
Director |
19-07-11 |
19-07-11 |
- |
Active |
NO |
|
11 |
U55101KL2012PTC031177 |
TJSV FARMS AND RESORTS PRIVATE LIMITED |
Director |
10-05-12 |
10-05-12 |
- |
Active |
NO |
|
12 |
U73100KL2012PTC031553 |
REVITAL LIFE SCIENCES PRIVATE LIMITED |
Director |
29-06-12 |
29-06-12 |
- |
Active |
NO |
|
13 |
U55101KL2012PTC032082 |
TJSV HOSPITALITY AND DEVELOPERS PRIVATE LIMITED |
Director |
01-10-12 |
01-10-12 |
- |
Active |
NO |
|
14 |
U67190KL2012PLC032330 |
CHERAMAN FUNDS MANAGEMENT LIMITED |
Director |
23-08-13 |
16-12-12 |
- |
Active |
NO |
|
15 |
U28999KL2009PTC024770 |
BEHZAD STEEL AND GALVANIZING PRIVATE LIMITED |
Director |
01-03-14 |
01-03-14 |
- |
Active |
NO |
|
Name : |
Mr. Kadiru Abdul R. V. O. |
|
Designation : |
Director |
|
Address : |
Ooroth House, Post Paluvayi, Trichur,Thtissur-680512, Kerala, India |
|
Date of Birth/Age : |
01.09.1952 |
|
Date of Appointment : |
21.04.2008 |
|
DIN No.: |
01955337 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the Director/ Designated Partner |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U91910KL2002PTC015732 |
POOMA CONVENTION CENTRE PRIVATE LIMITED |
Managing director |
07-11-02 |
07-11-02 |
- |
Active |
NO |
|
2 |
U28112KL2008PLC022286 |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED |
Director |
21-04-08 |
21-04-08 |
- |
Active |
NO |
|
Name : |
Mr. Salim K. Vazhappillipparambil |
|
Designation : |
Director |
|
Address : |
Vazhappillipparambil House, Post Chazhur, Thrissur-680571, Kerala, India |
|
Date of Birth/Age : |
12.05.1970 |
|
Date of Appointment : |
16.04.2011 |
|
DIN No.: |
03522456 |
|
|
|
|
Name : |
Mr. Abdulla V. Asharaf |
|
Designation : |
Director |
|
Address : |
Valiyakanth Hous, Vadanapally, Trichur, Thtissur-680614, Kerala, India |
|
Date of Birth/Age : |
13.12.1952 |
|
Date of Appointment : |
03.09.2011 |
|
DIN No.: |
02451255 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the Director/ Designated Partner |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U51223KL1994PTC008124 |
ABLE EXPORTS PVT LTD |
Director |
10-03-03 |
10-03-03 |
15-06-10 |
Strike off |
NO |
|
2 |
U28112KL2008PLC022286 |
TJSV STEEL FABRICATION AND GALVANIZING (INDIA) LIMITED |
Director |
03-09-11 |
03-09-11 |
- |
Active |
NO |
|
Name : |
Mr. Mehboom V. S. H. Rayammarakkar |
|
Designation : |
Director |
|
Address : |
Mehboob Manzil, Post Orumanayoor, Chavakkaf, Thtissur-680614, Kerala, India |
|
Date of Birth/Age : |
01.10.1962 |
|
Date of Appointment : |
21.10.2011 |
|
DIN No.: |
05165157 |
|
|
|
|
Name : |
Mr. Thenkayatil Amanulla |
|
Designation : |
Director |
|
Address : |
Thenkayatil House, Vadakkangara Post, Mankanda, Malappuram-679324, Kerala, India |
|
Date of Birth/Age : |
30.05.1969 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
05220551 |
|
|
|
|
Name : |
Mr. Joseph Joy |
|
Designation : |
Director |
|
Address : |
P. B. No. 6130, 22072, Kuwait, United Arab, Emirates |
|
Date of Birth/Age : |
04.02.1957 |
|
Date of Appointment : |
10.03.2011 |
|
DIN No.: |
05221046 |
|
|
|
|
Name : |
Mr. Vijay Kumar Manazhi |
|
Designation : |
Director |
|
Address : |
Manazhi House, Urakam, Thtissur-680562, Kerala, India |
|
Date of Birth/Age : |
19.11.1971 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
05234927 |
|
|
|
|
Name : |
Mr. Parambathkandi Mohasin |
|
Designation : |
Director |
|
Address : |
Block Junction, Post Vellangallur, Thrissur-680562, Kerala, India |
|
Date of Birth/Age : |
01.12.1955 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
05241924 |
KEY EXECUTIVES
|
Name : |
Mr. Ashab |
|
Designation : |
Marketing Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.09.2013
SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 27.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
63.00 |
|
Other top fifty shareholders |
37.00 |
|
Total |
100.00 |
%20LIMITED%20-%20281145%2016-Aug-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Provides Technical Support on Today's Innovative Applications. |
GENERAL INFORMATION
|
No. of Employees : |
Information decline by the management. |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
The South Indian Bank Limited, Udumalpet Branch, 168/4 Palani Road, Gandhi Nagar, Post- Udumalpet – 642154, Tamilnadu, India |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||
|
|
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Krishnamoorthy and Krishnamoorthy Chartered Accountants |
|
Address : |
Paliam Road, Ernakulam, Kerala, India |
|
PAN No.: |
AADFK0184E |
CAPITAL STRUCTURE
As on 27.09.2013
Authorised Capital : Rs. 180.000 Millions
Issued, Subscribed & Paid-up Capital : Rs. 179.924
Millions
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1800000 |
Equity Shares |
Rs.100/- each |
Rs. 180.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1499243 |
Equity Shares |
Rs.100/- each |
Rs. 149.924 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
149.924 |
149.924 |
89.612 |
|
(b) Reserves & Surplus |
4.983 |
(3.120) |
(12.475) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
6.650 |
|
Total
Shareholders’ Funds (1) + (2) |
154.907 |
146.804 |
83.787 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1.175 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
2.221 |
0.312 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.387 |
0.076 |
0.000 |
|
Total Non-current Liabilities (3) |
3.783 |
0.388 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
50.306 |
0.000 |
0.682 |
|
(b) Trade payables |
2.570 |
0.379 |
0.348 |
|
(c) Other current liabilities |
4.133 |
2.587 |
0.988 |
|
(d) Short-term provisions |
1.450 |
0.445 |
0.000 |
|
Total Current Liabilities (4) |
58.459 |
3.411 |
2.018 |
|
|
|
|
|
|
TOTAL |
217.149 |
150.603 |
85.805 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
113.430 |
61.545 |
60.356 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.070 |
38.122 |
1.578 |
|
(iv) Intangible
assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.627 |
6.380 |
2.119 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
114.127 |
106.047 |
64.053 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
29.118 |
15.316 |
10.367 |
|
(c) Trade receivables |
56.600 |
15.305 |
4.134 |
|
(d) Cash and cash
equivalents |
5.490 |
8.718 |
4.206 |
|
(e) Short-term loans and
advances |
11.814 |
5.217 |
3.045 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
103.022 |
44.556 |
21.752 |
|
|
|
|
|
|
TOTAL |
217.149 |
150.603 |
85.805 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
138.619 |
90.820 |
22.860 |
|
|
|
Other Income |
0.756 |
0.339 |
0.025 |
|
|
|
TOTAL (A) |
139.375 |
91.159 |
22.885 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
79.396 |
47.773 |
14.715 |
|
|
|
Changes in inventories of finished goods, work-in-progress and
Stock-in-Trade |
(11.716) |
(3.099) |
0.000 |
|
|
|
Employees benefits expense |
17.110 |
7.107 |
4.251 |
|
|
|
Other expenses |
29.452 |
20.452 |
8.827 |
|
|
|
TOTAL (B) |
114.242 |
72.233 |
27.793 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
25.133 |
18.926 |
(4.908) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.162 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
22.971 |
18.926 |
(4.908) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
11.138 |
7.853 |
6.791 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
11.833 |
11.073 |
(11.699) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.267 |
1.536 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
7.566 |
9.537 |
(11.699) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.05 |
9.13 |
0.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
5.43 |
10.46 |
(51.12) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.54 |
12.19 |
(51.18) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.45 |
9.84 |
(13.89) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08 |
0.08 |
(0.14) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.33 |
0.00 |
0.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.76 |
13.06 |
10.78 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
89.612 |
149.924 |
149.924 |
|
Reserves & Surplus |
(12.475) |
(3.120) |
4.983 |
|
Share Application money
pending allotment |
6.650 |
0.000 |
0.000 |
|
Net
worth |
83.787 |
146.804 |
154.907 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
1.175 |
|
Short term borrowings |
0.682 |
0.000 |
50.306 |
|
Total
borrowings |
0.682 |
0.000 |
51.481 |
|
Debt/Equity
ratio |
0.008 |
0.000 |
0.332 |
%20LIMITED%20-%20281145%2016-Aug-2014_files/image004.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
22.860 |
90.820 |
138.619 |
|
|
|
297.288 |
52.630 |
%20LIMITED%20-%20281145%2016-Aug-2014_files/image006.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
22.860 |
90.820 |
138.619 |
|
Profit |
(11.699) |
9.537 |
7.566 |
|
|
(51.18%) |
10.50% |
5.46% |
%20LIMITED%20-%20281145%2016-Aug-2014_files/image008.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
(Rs.
In Millions)
|
Unsecured Loan |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
Short Term
Borrowings |
|
|
|
Working Capital Loan from Banks |
46.738 |
0.000 |
|
Loans and advances from Directors |
3.567 |
0.000 |
|
Total |
50.305 |
0.000 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10477795 |
20/12/2013 |
700,000.00 |
THE SOUTH INDIAN BANK LIMITED |
UDUMALPET BRANCH, 168/4, PALANI ROAD, GANDHI NAGAR PO, UDUMALPET- 642154, TAMILNADU, INDIA |
B96447602 |
|
2 |
10383096 |
03/09/2013 * |
170,000,000.00 |
THE SOUTH INDIAN BANK LIMITED |
UDUMALPET BRANCH, 168/4 PALANI ROAD, GANDHI NAGAR |
B88113071 |
* Date of charge modification
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.05 |
|
|
1 |
Rs. 101.83 |
|
Euro |
1 |
Rs. 81.55 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
ASH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.