MIRA INFORM REPORT

 

 

Report Date :

18.08.2014

 

IDENTIFICATION DETAILS

 

Name :

CUMMINS TECHNOLOGIES INDIA LIMITED (w.e.f 17.10.2008)

 

 

Formerly Known As :

CUMMINS TURBO TECHNOLOGIES LIMITED (w.e.f 19.03.2007)

 

TATA HOLSET LIMITED

 

 

Registered Office :

Cummins India Office Campus, Tower A, 2nd, 4th, and 8th Floor, Survey No. 21, Balewadi, Pune – 411045, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.12.1994

 

 

Com. Reg. No.:

11-139153

 

 

Capital Investment / Paid-up Capital :

Rs.150.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29113PN1994FLC139153

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of engines, Pre Integrated, Generated Sets.

 

 

No. of Employees :

Information declined by the management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 24000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-20-67067000)

 

LOCATIONS

 

Registered Office :

Cummins India Office Campus, Tower A, 2nd, 4th, and 8th Floor, Survey No. 21, Balewadi, Pune – 411045, Maharashtra, India

Tel. No.:

91-20-67067000

Fax No.:

Not Available

E-Mail :

tiwari.ashish@cummins.com

turbo.info@holset.com

 

 

Factory:

Dahanukar Colony, Kothrud, Pune – 411038, Maharashtra, India

 

 

DIRECTORS

 

As on 20.09.2013

 

Name :

Mr. Anant Jaivant Talaulicar

Designation :

Director

Address :

Flat No. 2101, A and B Sterling Tower, 21st Floor, Goregaonkar Road, Gandevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

11.07.1961

Date of Appointment :

01.03.2004

DIN No.:

00031051

 

 

Name :

Mr. Rajiv Batra

Designation :

Whole-time director

Address :

Flat No. 5 and 6, 2nd Floor, “The IRIS”, S No. 28/29 A, Sangamwadi, Final Plot No. 317, North Main Road, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

30.09.1955

Date of Appointment :

16.03.2007

DIN No.:

00082866

 

 

Name :

Mr. Mahesh Manohar Narang

Designation :

Director

Address :

Building 4, Clover Water Garden, PL 69, Kalyani Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

21.07.1975

Date of Appointment :

20.07.2012

DIN No.:

05313892

 

 

Name :

Mr. Pradeep Kumar Bhargave

Designation :

Director

Address :

Flat No. 19, 3rd Floor, Cozy Retreat, Road No. 3, Sindh C-operative Housing Society, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

25.06.1949

Date of Appointment :

08.09.2011

DIN No.:

00525234

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Tiwari

Designation :

Secretary

Address :

Flat No. 201, Building, Salvia, Nyati IRIS, Mohammadwadi, Pune – 411060, Maharashtra, India

Date of Birth/Age :

12.12.1972

Date of Appointment :

21.01.2013

PAN No.:

ADQPT2970F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2013

 

Names of Shareholders

 

No. of Shares

Cummins INC, India

 

7500000

Cummins Turbo Technologies Limited, India

 

7499994

Cummins Turbo Technologies Limited, India jointly with Mr. Sameer chugh

 

1

Cummins Turbo Technologies Limited, India jointly with Mr. Qureish Shipchandler

 

1

Cummins Turbo Technologies Limited, India jointly with Ms. Sudha Dhar

 

1

Cummins Turbo Technologies Limited, India jointly with Mr. Anant Talaulicar

 

1

Cummins Turbo Technologies Limited, India jointly with Mr. Rajiv Batra

 

1

Cummins Turbo Technologies Limited, India jointly with MR. Pradeep Bharagava

 

1

Total

 

15000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of engines, Pre Integrated, Generated Sets.

 

 

Products :

Item Code No.

Product Description

84148030

Turbocharger

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Standard Chartered Bank, C-38 and 39 G- Block, Bandra Kurla Complex, Mumbai - 400051, Maharashtra, India

·         State Bank of Indore, Industrial Finance Branch, 62-A Kalani Bagh, Dewas - 455001, Madhya Pradesh, India

 

 

Facilities:

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advances, others

0.000

70.100

 

 

 

Total

0.000

70.100

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Mutha Towers, 5th Floor, Suite No.8, Airport Road, Yerwada , Pune-411006, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFP3641G

 

 

Ultimate Holding Company:

·         Cummins Inc. USA

 

 

Fellow Subsidiaries:

·         Cummins Turbo Technologies Limited, U.K.

·         Wuxi Cummins Turbo Technologies Limited, China

·         Wuxi Vane Wheel Engineering Company Limited, China

·         Cummins India Limited

·         Cummins Brazil Limited

·         Cummins Generator Technologies India Limited

·         Cummins Research and Technology India Limited

·         Cummins Emission Solutions (China) Company Limited

·         Cummins Emission Solutions (CES) Darlington

·         Cummins Limited, UK

·         Cummins S De RL De C V, Mexico

·         Chongoing Cummins Engine Company Limited

·         Cummins Japan Limited

·         Cummins Komatsu Engine Company

·         Cummins Indiana

·         Cummins Belgium

·         Cummins Filtration Inc.

·         Cummins Asia Pacific Pte Limited

·         Cummins Power Generation Limited

·         Cummins (China) Investment Company Limited

·         Cummins Deutshland Gmbh

·         Cummins Generator Technologies Limited

·         Center of Excellence (Singapore) Pte. Limited

·         Cummins Emission Solutions Inc.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

150.000

150.000

150.000

(b) Reserves & Surplus

5738.900

4210.700

2976.500

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5888.900

4360.700

3126.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

70.100

204.900

(b) Deferred tax liabilities (Net)

156.000

82.200

76.200

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

121.000

83.600

50.100

Total Non-current Liabilities (3)

277.000

235.900

331.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

279.000

(b) Trade payables

1287.000

1037.800

1185.000

(c) Other current liabilities

632.300

386.700

246.700

(d) Short-term provisions

24.400

16.900

7.000

Total Current Liabilities (4)

1943.700

1441.400

1717.700

 

 

 

 

TOTAL

8109.600

6038.000

5175.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2434.700

1837.200

1512.600

(ii) Intangible Assets

4.700

1.400

2.800

(iii) Capital work-in-progress

532.300

233.700

175.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1190.900

310.500

147.500

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4162.600

2382.800

1838.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

53.600

220.100

0.000

(b) Inventories

1093.100

1149.900

1100.000

(c) Trade receivables

2069.800

1539.000

1343.300

(d) Cash and cash equivalents

115.700

354.300

635.800

(e) Short-term loans and advances

614.000

390.100

254.500

(f) Other current assets

0.800

1.800

3.400

Total Current Assets

3947.000

3655.200

3337.000

 

 

 

 

TOTAL

8109.600

6038.000

5175.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

8867.700

8683.800

6524.000

 

Other Income

59.800

113.500

31.700

 

TOTAL (A)

8927.500

8797.300

6555.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3860.100

4746.700

3639.400

 

Purchases of Stock-in-Trade

4.800

86.200

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

33.200

(22.500)

(73.700)

 

Employees benefits expense

955.300

630.100

310.100

 

Other expenses

1719.600

1336.100

883.300

 

TOTAL (B)

6573.000

6776.600

4759.100

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2354.500

2020.700

1796.600

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

47.000

54.800

43.800

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2307.500

1965.900

1752.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

422.100

325.000

190.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1885.400

1640.900

1561.900

 

 

 

 

 

Less

TAX (I)

357.200

406.700

348.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

1528.200

1234.200

1213.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

101.88

82.28

80.89

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

17.12

14.03

18.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.26

18.90

23.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.88

28.27

31.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.38

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.02

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.03

2.54

1.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

150.000

150.000

150.000

Reserves & Surplus

2976.500

4210.700

5738.900

Net worth

3126.500

4360.700

5888.900

 

 

 

 

long-term borrowings

204.900

70.100

0.000

Short term borrowings

279.000

0.000

0.000

Total borrowings

483.900

70.100

0.000

Debt/Equity ratio

0.155

0.016

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6524.000

8683.800

8867.700

 

 

33.105

2.118

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6524.000

8683.800

8867.700

Profit

1213.300

1234.200

1528.200

 

18.60%

14.21%

17.23%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from 7-8th Floor, Down Town -The City Centre, Survey No. 8+13, Erandwane, Pune – 411004, Maharashtra India to the present address w.e.f. 15.01.2014

 

FINANCIAL PERFORMANCE

 

During the year, total revenue was Rs. 8927.500 Millions as compared to Rs. 8797.300 Millions during the previous year. Profit after tax was Rs. 1528.200 Millions as compared to Rs. 1234.200 Millions during the last year.

 

During the year, the Company has formed a new manufacturing unit called HHP engine unit with the manufacturing plant at SEZ Phaltan. The HHP engine unit will be engaged in the n1anufacturing and selling of high horse power engines.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10502766

18/03/2014

1,000,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

AMAR AVINASH CORPORATE CITY, SURVEY NO. 11, BUND
GARDEN ROAD, PUNE, MAHARASHTRA - 411001, INDIA

C06364160

2

10373929

09/08/2012

650,000,000.00

STANDARD CHARTERED BANK

C-38 & 39 G- BLOCK, BANDRA KURLA COMPLEX, MUMBAI,
MAHARASHTRA - 400051, INDIA

B57019804

 

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

Intangible assets

 

·         Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.06

UK Pound

1

Rs.101.84

Euro

1

Rs.81.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.