MIRA INFORM REPORT

 

 

Report Date :

18.08.2014

 

IDENTIFICATION DETAILS

 

Name :

GRANULES INDIA LIMITED

 

 

Registered Office :

Second Floor, Block III, My Home Hub, Madhapur, Cyberabad, Hyderabad – 500 081, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.03.1991

 

 

Com. Reg. No.:

01-012471

 

 

Capital Investment / Paid-up Capital :

Rs. 202.812 Millions

 

 

CIN No.:

[Company Identification No.]

L24110TG1991PLC012471

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDG00432F

 

 

PAN No.:

[Permanent Account No.]

AAACG7369K

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the manufacturing and selling of Active Pharmaceutical Ingredients (APIs), Pharmaceutical Formulation Intermediates (PFIs) and Finished Dosages (FDs).

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  14000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Loan : BBB

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

December, 2013

 

 

Rating Agency Name

ICRA

Rating

Working Capital Facilities : A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

December, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. B. Chandrashekhar

Designation :

General Manager – Finance

Contact No.:

91-9963027747

Date :

13.08.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

Second Floor, Block III, My Home Hub, Madhapur, Cyberabad, Hyderabad – 500 081, Telangana, India

Tel. No.:          

91-40-66760000

Mobile No.:

91-9963027747 (Mr. B. Chandrashekhar)

Fax No.:

91-40-23115145

E-Mail :

mail@granulesindia.com

investorrelations@granulesindia.com

chandra.b@granulesindia.com

Website:

http://www.granulesindia.com

Area :

10000 sq. ft.

Location :

Rented

 

 

Factory 1 :

Plot No.15/A/1, Phase-III, I.D.A. Jeedimetla, Hyderabad – 500055, Telangana, India

 

 

Factory 2 :

Temple Road, Bonthapally, Medak District – 502313, Telangana, India

 

 

Factory 3 :

Plot No.160/A and 161/E, Gagillapur Village, Qutubullapur Mandal, R.R. District – 500043, Andhra Pradesh, India

 

 

R&D Centre 1 :

 

Formulations

Gagillapur, Qutubullapur Mandal, Ranga Reddy District – 500043, Andhra Pradesh, India

 

 

R&D Centre 2 :

 

API

Plot No.15/A/1, Phase-III, I.D.A. Jeedimetla, Hyderabad – 500055, Andhra Pradesh, India

 

 

R&D Centre 3 :

 

API

Gat No.258, Shreeram Building, Lawale Phata, Pirangut, Taluka Mulshi, District Pune – 412 108, Maharashtra, India

 

 

API & Formulations :

Plot no. 56, Road no. 5, ALEAP, Hyderabad, Telangana, India

 

 

Overseas Offices :

Located at:

 

·         Europe

·         U.S.

·         Canada

·         Latin America

·         Asia

·         Middle East

·         Africa

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. C. Krishna Prasad

Designation :

Managing Director – Non-Independent

Date of Birth/Age :

02.10.1954

Qualification :

B. Sc.

Date of Appointment :

31.08.1994

 

 

Name :

Mr. L.S. Sarma

Designation :

Director – Non-Executive, Independent

 

 

Name :

Mr. A.P. Kurian

Designation :

Director – Non-Executive, Independent

 

 

Name :

Mr. C. Parthasarathy

Designation :

Director – Non-Executive, Independent

Date of Birth/Age :

07.07.1955

Qualification :

B. Sc., LLB, FCA, FCS

Date of Appointment :

27.05.2009

 

 

Name :

Dr. Krishna Murthy Ella

Designation :

Director – Non-Executive, Independent

 

 

Name :

Mr. Arun Rao Akinepally

Designation :

Director – Non-Executive, Independent

 

 

Name :

Mr. Harsha Chigurupati

Designation :

Executive Director – Non-Independent

 

 

Name :

Mrs. Uma Chigurupati

Designation :

Executive Director – Non-Independent

 

 

Name :

Mr. K.B. Sankara Rao

Designation :

Additional Director

 

 

KEY EXECUTIVES

 

Name :

Mr. B. Madhusudan Rao

Designation :

Chief Operating Officer

 

 

Name :

Mr. VVS Murthy

Designation :

Chief Financial Officer

 

 

Name :

Mr. Stefan Lohle

Designation :

Chief Marketing Officer

 

 

Name :

Ms. Chaitanya Tummala

Designation :

Company Secretary and Compliance Officer

 

 

Name :

Mr. B. Chandrashekhar

Designation :

General Manager – Finance

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2014 

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

8989928

44.21

Bodies Corporate

749127

3.68

Sub Total

9739055

47.89

(2) Foreign

 

 

Individuals (Non-Residents Individuals / Foreign Individuals)

182411

0.90

Sub Total

182411

0.90

Total shareholding of Promoter and Promoter Group (A)

9921466

48.79

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

90116

0.44

Foreign Institutional Investors

823825

4.05

Sub Total

913941

4.49

(2) Non-Institutions

 

 

Bodies Corporate

1033552

5.08

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

3048229

14.99

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1493036

7.34

Any Others (Specify)

3925930

19.31

Foreign Corporate Bodies

3355335

16.50

Non Resident Indians

502523

2.47

Clearing Members

68072

0.33

Sub Total

9500747

46.72

Total Public shareholding (B)

10414688

51.21

 

 

 

Total (A)+(B)

20336154

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

20000

0.00

Sub Total

20000

0.00

 

 

 

Total (A)+(B)+(C)

20356154

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing and selling of Active Pharmaceutical Ingredients (APIs), Pharmaceutical Formulation Intermediates (PFIs) and Finished Dosages (FDs).

 

 

Products :

ITC Code

Product Description

 

2942000

Bulk Drugs Formulations and Granulations

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

·         Andhra Bank

·         State Bank of India

·         Bank of Baroda

·         ING Vysya Bank

 

 

Facilities :

 

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

Indian rupee loans from banks

909.000

4.133

Foreign currency loan from financial institutions

1239.832

1382.724

Finance lease obligations

4.366

13.907

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

774.862

767.148

Total

2928.060

2167.912

 

NOTES:

 

LONG TERM BORROWINGS

All secured term loans are secured by a paripassu first charge on fixed assets and a paripassu second charge of the current assets of the Company.

Of the foreign currency loans from Financial Institutions on account of Rs.606.900 Millions as on 31st March, 2014 (Rs.548.700 Millions as on 31st March, 2013) is further guaranteed by the personal guarantee of the Managing Director.

 

SHORT TERM BORROWINGS

The Secured Loans repayable on demand from Banks are secured by paripassu first charge on the current assets and a paripassu second charge on the fixed assets of the Company.

 

 

 

Banking Relations :

--

 

 

Financial Institution :

International Finance Corporation

 

 

Statutory Auditors :

 

Name :

Kumar and Giri

Chartered Accountants

Address :

D.No.1-11-126/D, Opposite Aeroview Towers, Begumpet, Hyderabad – 500 016, Telangana, India

 

 

Internal Auditors :

 

Name :

Dhanunjaya and Haranath

Chartered Accountants

Address :

302, Wings, 8-3-960/6/2, Srinagar Colony, Hyderabad – 500073, Telangana, India

 

 

Wholly Owned Subsidiary Companies :

·         Granules USA Inc.

·         GIL Life Sciences Private Limited

·         Granules Singapore Pte Limited

·         Auctus Pharma Limited

 

 

Joint Venture :

·         Granules-Biocause Pharmaceutical Co. Limited

·         Granules Omnichem Private Limited

 

 

Directors Interest :

Karvy Computershare Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20281154

Equity Shares

Rs.10/- each

Rs.202.812 Millions

 

 

 

 

 

Reconciliation of the number of shares outstanding and the amount of share capital as at March 31, 2013

 

Particulars

As at 31st March, 2014

No. of Shares

Amount

(Rs. in millions)

Number of shares at the beginning of the year

20126154

201.262

Add: Shares issued on exercise of employee stock options

155000

1.550

Number of shares at the end of the year

20281154

202.812

 

Terms/Rights attached to equity shares:

 

The Company has only one class of equity shares having a par value of Rs.10/- . Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year end 31-Mar-2014, the amount of per share dividend recognized as distribution to equity shareholders was Rs.3.50/- (31-Mar-2013: Rs.2.00/-)

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shareholders holding more than 5% shares in the Company

 

Particulars

 

As at 31st March, 2014

No. of Shares

%

C. Krishna Prasad

7473538

36.85

Investco Management LLC

2211200

10.90

Ridgeback Capital Asia Limited

1144135

5.64

International Finance Corporation

----

----


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

202.812

201.262

200.617

(b) Reserves & Surplus

3240.315

2503.668

2246.752

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

2.548

3.150

0.000

Total Shareholders’ Funds (1) + (2)

3445.675

2708.080

2447.369

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2220.918

1407.237

880.534

(b) Deferred tax liabilities (Net)

358.081

250.986

230.918

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

36.990

21.238

15.303

Total Non-current Liabilities (3)

2615.989

1679.461

1126.755

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

774.862

767.148

614.127

(b) Trade payables

1262.480

838.475

642.269

(c) Other current liabilities

376.049

129.266

193.628

(d) Short-term provisions

83.048

47.093

46.632

Total Current Liabilities (4)

2496.439

1781.982

1496.656

 

 

 

 

TOTAL

8558.103

6169.523

5070.780

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3264.286

2324.008

2215.306

(ii) Intangible Assets

92.443

124.338

156.233

(iii) Capital work-in-progress

391.421

916.024

290.752

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1454.460

412.960

327.960

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.466

125.276

203.488

(e) Other Non-current assets

25.558

35.764

4.024

Total Non-Current Assets

5259.634

3938.370

3197.763

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

94.592

0.000

(b) Inventories

1202.873

1084.907

885.736

(c) Trade receivables

1218.197

680.966

530.280

(d) Cash and cash equivalents

219.258

61.597

236.520

(e) Short-term loans and advances

31.434

56.479

26.394

(f) Other current assets

626.707

252.612

194.087

Total Current Assets

3298.469

2231.153

1873.017

 

 

 

 

TOTAL

8558.103

6169.523

5070.780

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

10016.799

6797.970

5626.777

 

 

Other Income

36.475

17.181

12.082

 

 

TOTAL                                     (A)

10053.274

6815.151

5638.859

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials consumed

5873.565

4252.584

3613.993

 

 

Changes in inventories of finished goods and work-in- progress

(23.762)

(74.062)

(59.224)

 

 

Employee benefits expense

692.738

504.205

379.572

 

 

Other expenses

1844.176

1324.668

966.445

 

 

TOTAL                                     (B)

8386.717

6007.395

4900.786

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1666.557

807.756

738.073

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

189.270

164.949

154.941

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1477.287

642.807

583.132

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

263.979

202.089

179.760

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

1213.308

440.718

403.372

 

 

 

 

 

Less

TAX                                                                  (H)

403.194

138.965

130.309

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

810.114

301.753

273.063

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1225.825

993.796

787.845

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Provision for Dividend

70.984

40.252

40.123

 

 

Provision for Dividend tax

12.064

6.841

6.509

 

 

Transfer to General Reserve

1000.00

22.631

20.480

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

952.892

1225.825

993.796

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on F.O.B. basis

8239.590

5457.763

4821.839

 

TOTAL EARNINGS

8239.590

5457.763

4821.839

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3569.567

2759.834

2168.052

 

 

Components and Spare Parts

20.906

12.277

9.495

 

 

Capital Goods

95.356

150.829

92.709

 

TOTAL IMPORTS

3685.829

2922.940

2270.256

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

- Basic

40.06

15.02

13.61

 

- Diluted

39.30

14.62

13.56

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

 

31.03.2013

 

31.03.2012

 

PAT / Total Income

(%)

8.06

4.43

4.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.11

6.48

7.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

18.08

9.10

9.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.16

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.87

0.80

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.25

1.25

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

200.617

201.262

202.812

Reserves & Surplus

2,246.752

2,503.668

3,240.315

Share Application money pending allotment

0.000

3.150

2.548

Net worth

2,447.369

2,708.080

3,445.675

 

 

 

 

long-term borrowings

880.534

1,407.237

2,220.918

Short term borrowings

614.127

767.148

774.862

Total borrowings

1,494.661

2,174.385

2,995.780

Debt/Equity ratio

0.611

0.803

0.869

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

5626.777

6797.970

10016.799

 

 

20.815

47.350

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

5626.777

6797.970

10016.799

Profit/(Loss) After Tax

273.063

301.753

810.114

 

4.85%

4.44%

8.09%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

-----

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

-----

22) Litigations that the firm / promoter involved in

-----

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

-----

26) Buyer visit details

-----

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10476418

08/02/2014

1,645,000,000.00

ANDHRA BANK

SOMAJIGUDA BRANCH, 6-3-352/2, ASTRAL HEIGHTS,, ROAD NO. 1, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH 
- 500034, INDIA

B95849865

2

10389714

30/11/2012

527,500,000.00

DEG - DEUTSCHE INVESTITIONS- UND ENTWICKLUNGSGESEL 
LSCHAFT MBH

KAMMERGASSE 22, COLOGNE, - 50676, GERMANY

B63236012

3

10389717

30/11/2012

527,500,000.00

INTERNATIONAL FINANCE CORPORATION

2121 PENNSYLVANIA AVENUE, N.W., WASHINGTON DC, WA 
SHINGTON DC, - 20433, UNITED STATES OF AMERICA

B63236624

4

10319592

22/11/2011

49,150,000.00

INTERNATIONAL FINANCE CORPORATION

2121 PENNSYLVANIA AVENUE, N.W., WASHINGTON DC, 20 
433, WASHINGTON DC, - 110021, UNITED STATES OF AM 
ERICA

B26012047

5

10082831

22/12/2007

360,000,000.00

INTERNATIONAL FINANCE COPORATION

IFC'S SOUTH ASIA DEPARTMENT, GATE NO.3, NITI MAG,
50-M, SHANTHIPATH, CHANAKYAPURI,, NEW DELHI - 110021, INDIA

A30260624

6

90139379

24/03/2014 *

4,710,100,000.00

ANDHRA BANK

SOMAJIGUDA BRANCH, 6-3-352/2, ASTRAL HEIGHTS, ROAD NO. 1, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH 
- 500034, INDIA

C03962818

 

 

* Date of charge modification

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Deferred sales tax loan

(Deferred sales tax loan is interest free and payable in 14 yearly installments commencing from June 2013 onwards.)

6.389

6.473

 

 

 

Creditors for capital goods

61.331

0.000

Total

67.720

6.473

 

 

CORPORATE INFORMATION:

 

The Company is a public domiciled in India and incorporated under the Companies Act, 1956. Its shares are listed on two stock exchanges in India. The Company is engaged in the manufacturing and selling of Active Pharmaceutical Ingredients (APIs), Pharmaceutical Formulation Intermediates (PFIs) and Finished Dosages (FDs). The Company caters to both domestic and international markets.

 

 

REVIEW OF OPERATIONS

The Company posted very good results during the financial year FY 14. The Company reported record sales of Rs.10016.799 Millions in the FY 14 compared to net sales of Rs.6797.970 Millions in FY 13, registering growth of 47.35% in the current financial year. The Company’s growth was driven by strong performance across all manufacturing facilities. The primary growth driver in FY 14 was led by the Company’s commercialization of its PFI and Finished Dosage expansion at its Gagillapur facility. The Company improved utilization in the newly expanded facility throughout the year and expects to continue improving utilization in the future. In addition, the API facilities continued to increase production which contributed to strong sales. On a standalone basis, the Finished Dosage business contributed the largest share of revenue at 35% while PFI and API contributed 33% and 32%, respectively. This is compared to 31%, 32% and 37% for Finished Dosages, PFI and API, respectively in FY 13.

 

The EBITDA stood at Rs.1666.557 Millions in FY 14 compared to Rs.807.756 Millions in FY 13, registering a growth of 106.32%. The profit after tax for FY 14 stood at Rs.810.114 Millions compared to Rs.301.753 Millions in FY 13, registering a growth of 168.47% in the current financial year. The profitability outpaced revenue growth due to several reasons. First, the Company improved its economy of scale by increasing production utilization in its newly expanded PFI and Finished Dosage capacity at the Gagillapur facility. Due to the increased utilization, the product mix shifted more towards Finished Dosages which bolstered profitability. Also, due to the Company’s focus on operational excellence, the API units also increased capacity through de-bottlenecking which drove profitability. The Company believes the profitability margins from the standalone operations are sustainable.

 

The Company was able to increase sales due to relentless focus on delivering high-quality material at a cost-effective price. The Company believes that its product portfolio offers compelling opportunities and will continue to strengthen its leadership position. In addition to growing its core business, it has been looking at opportunities to diversify its sales by leveraging its core competency of efficient manufacturing. In FY 14, Company made its first acquisition by purchasing Auctus Pharma Limited (‘Auctus’). The acquisition of Auctus fits into Company’s strategy of being a fully integrated manufacturer while diversifying its product portfolio by adding high-value products with significant market demand. In the shortto- mid term, Company will focus on selling APIs from the Auctus portfolio to customers in the regulated markets. Over the long-term, it will add value by offering Finished Dosages from select APIs in the same portfolio. The Company will continue to strengthen its model and build systems that are sustainable as it continue to scale-up.

 

 

EXPANSIONS

 

During FY 14, the Company commercialized its expansion at the Gagillapur facility. The expansion involved a capacity expansion in the PFI and Finished Dosage facilities. The expansion mainly focused on efficient design and output in terms of material transfer and automation. During the year, the Company received customer approvals for both expansions and capacity utilization increased accordingly. The Company also continued construction of a new central warehouse at its Gagillapur plant in FY 14.

 

SUBSIDIARY COMPANIES

 

GRANULES USA INC

Granules USA Inc, a wholly–owned subsidiary company Company achieved a turnover of Rs.1107.999 Millions against the turnover of Rs.751.000 Millions of FY 13 and the profit after tax is Rs.8.640 Millions against Rs.27.096 Millions of FY 13. The Company achieved a turnover of Rs.1107.999 Millions against the turnover of Rs.751.000 Millions of FY 13 and the profit after tax is Rs.8.640 Millions against Rs.27.096 Millions of FY 13.

 

GIL LIFESCIENCES PRIVATE LIMITED

The Company has not commenced any activity so far. As on 31st March 2014 the Authorized Share Capital of the Company is Rs.35.000 Millions divided into 3.500 Millions equity shares of Rs.10/– each and the Paid Up Share Capital of the Company is Rs.29.462 Millions divided into 2.946 Million equity shares of Rs.10 each.

 

GRANULES SINGAPORE PTE LIMITED

During the year ended 31st March 2014 Granules Singapore Pte. Limited (Singapore) was liquidated due to no operations.

 

AUCTUS PHARMA LIMITED

Auctus Pharma Limited is a public limited and unlisted company incorporated on 25th April 2000 located at Hyderabad (Telangana). Auctus Pharma Limited is the manufacturer and seller of bulk drugs and drug intermediates. The Company acquired Auctus Pharma Limited by purchasing its total 3,900,000 (thirty nine lakhs) equity shares on 14th February 2014 on payment of Rs.1020.000 Millions as purchase consideration to the shareholders of the Auctus Pharma Limited. The Share Capital of the Company as on 31st March 2014 is Rs.39.000 Millions. The net sales of the Company in FY 14 stood at Rs.108.800 Millions compared to the net sales of Rs.114.212 Millions in FY 13, registering a reduction of 4.74% in the current financial year. The EBITDA stood at Rs.3.490 Millions in FY 14 compared to Rs.21.260 Millions in FY 13, registering a reduction of 116.42%. The loss after tax for FY 14 stood at Rs.64.489 Millions compared to Rs.40.518 Millions in FY 13, registering a increase of 59.16% in the current financial year. The Company is working on increasing the productivity.

 

 

JOINT VENTURE COMPANIES

 

GRANULES–BIOCAUSE PHARMACEUTICAL CO. LIMITED

The Share Capital of the Company as on 31st March 2014 is Rs.181.903 Millions. During FY 14, the Company achieved a turnover of Rs.2639.889 Millions of which Granules India Limited reports 50% in its consolidated revenue. Granules–Biocause successfully completed a U.S. FDA inspection in FY 14 with zero 483 observations.

 

GRANULES OMNICHEM PRIVATE LIMITED

The Share Capital of the Company as on 31st March 2014 is Rs.414.000 Millions. The Company has not yet commenced its commercial activity during the period hence there was no income during FY 14. However the Company incurred a loss of Rs.13.817 Millions. Granules OmniChem Private Limited is a 50:50 joint venture that will manufacture pharmaceutical intermediates and APIs in a greenfield facility in Visakhapatnam (AP) and mainly focus on high–value, low–volume APIs for the regulated markets.

 

The joint venture Company is setting up 100% export oriented unit at Jawaharlal Nehru Pharma city, Parwada Mandal, Visakhapatnam (AP) under the APIIC special economic zone to manufacture active pharmaceutical ingredients. The Company plans to obtain all necessary regulatory approvals from the U.S. Food and Drug Administration ("FDA") and other regulatory authorities by 31st March 2016.

 

AMALGAMATION OF AUCTUS PHARMA LIMITED

The Board of Directors of the Company at its meeting dated 20th February 2014 have approved the Scheme of Arrangement for amalgamation of Auctus Pharma Limited with the Company with effect from the "Appointed Date" i.e 1st April 2013 or such other date as may be fixed by the Hon'ble High Court of Judicature at Hyderabad for the State of Telangana and the State of Andhra Pradesh. Since both Companies are dealing in the similar line of business, the amalgamation will reap the following benefits for the Company:

·         Focused strategic leadership and integrated business synergies.

·         Channelized synergies; optimum utilization of the available resources and broadened customer base.

·         Higher long–term financial returns and inculcation of greater financial strength and flexibility.

·         Diversified product portfolio which would enable to manage risks in a better way.

·         Manufacturing of value added products for fetching higher returns.

·         Greater rationalization and reduction of duplication of systems and processes.

·         Efficient and more cost effective management system in view of consolidation of operations.

·         Pooling of financial, managerial and technical resources, personnel capabilities, skills, expertise and technologies of the merging companies leading to increased competitive strength.

 

The financial position of Granules India Limited will continue to remain strong and in light of the benefits flowing from the amalgamation and shall be strengthened by the vesting of the assets of the Auctus Pharma Limited under the Scheme of Arrangement. Hence, the rights and interests of the shareholders and creditors of Granules India Limited will not be prejudicially affected by the Scheme. The Scheme of Arrangement has been drawn up in consonance with the provisions of securities laws or the stock exchange requirements including the SEBI Act, 1992, the Securities Contracts (Regulation) Act, 1956, requirements under SEBI Circular No. CIR/CFD/DIL/5/2013 dated February 4, 2013 read with Circular No. CIR/CFD/ DIL/8/2013 dated 21st May 2013, the Depositories Act, 1996 and the provisions of the Companies Act, 1956, which are administered by SEBI and the rules, regulations, guidelines etc made under these Acts and the Listing Agreement. The National Stock Exchange of India Limited (NSE) and the Bombay Stock Exchange Limited (BSE) have respectively conveyed their 'No Objection' as required under clause 24(f) of the Listing Agreement vide their Observation Letter NSE/LIST/239123–K dated 19th May 2014 and Observation Letter DCS/AMAL/ LP/24(f)/047/2014–15 dated 16 May 2014 for filing the Scheme of Arrangement with the Hon'ble High Court.

 

The Company Auctus Pharma Limited, being the applicant has filed the petition for amalgamation with High Court of Judicature of Andhra Pradesh and Telangana at Hyderabad under Sections 391 and 394 of the Companies Act, 1956 and other applicable provisions of the Act, rules and regulations and sanction of the High Court is still awaited.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

PRODUCT OVERVIEW

Granules’ focus is primarily on pharmaceutical products with high API and/or finished dosage volume requirements. In many high-volume pharmaceutical products, there are dozens of suppliers leading to oversupply. While there are large surpluses, high quality material for the regulated markets is in short supply and can only be serviced by a handful of suppliers.

 

Customers in the regulated markets and an increasingly growing number of customers in the semi-regulated markets require high-quality supplies. Due to increased accountability and consumer pressure, countries in the semi-regulated markets are implementing tighter controls and demanding increased stringent quality parameters.

 

Quality conscious customers value supply security and quality over pricing. Customers generally work closely with their suppliers’ regulatory and quality control departments. Once they select a supplier, the customer usually stays with the supplier for years and only periodically reviews alternatives.

 

In addition, branded formulation and branded generics manufacturers typically grow faster than the overall market since they are gaining market share at the expense of lesser known suppliers. As new consumers gain access to pharmaceutical products, they become likely to purchase the brand of a well-known manufacturer whether it is an innovator or a generics manufacturer.

 

 

 

PRODUCT BASKET

 

 

ACTIVE PHARMACEUTICAL INGREDIENT (API)

The Company’s API portfolio went through a tremendous shift in FY14 due to the acquisition of Auctus Pharma. The acquisition will introduce more than a dozen API s across several therapeutic sectors including anti-histamine, antihypertensive, anti-fungal as well as others. The portfolio includes drugs such as Cetrizine, Clopidogrel Bisulphate, Fluconazole, Losartan Potassium, Rifaximin and Valsartan. The APIs will be made in a separate API facility in Vizag. These are higher in value than Granules’ existing portfolio and offer tremendous opportunity for the Company.

 

The Company’s core API portfolio continued to report double-digit growth despite the markets for most of these products reporting single-digit growth. Granules entered this segment in 1984 through the manufacture of Paracetamol APIs and expanded into other products such as Ibuprofen and Metformin.

 

Over the decades, the Company emerged among premier global API manufacturers due to a combination of scale, quality, compliance and reliability. Going forward, more of the APIs from the core portfolio will be used for captive consumption whether it is for PFIs or Finished Dosages. The API vertical will continue to be critical to the Company’s success since it will continue to represent the starting point of the Company’s PFI and FD verticals.

 

PHARMACEUTICAL FORMULATION INTERMEDIATES (PFI)

Granules pioneered the concept of commercializing PFIs, saving customers the need to manufacture their own PFIs and leaving them free to focus on finished dosage manufacturing and marketing.

 

Granules entered this business segment in the early- 90s following an insight that most Finished Dosage manufacturers were not efficiently producing PFIs. Manufacturers were granulating but not able to derive operational efficiencies because they focused on dozens of products or only created the product in limited runs. This pulled down the overall return from their investments, especially because PFI manufacture accounts for 80% of the total cost of a finished dosage.

 

The Company, through its PFI facilities at Gagillapur and Jeedimetla, is a leader in manufacturing PFIs and has the world’s largest capacity. The manufacturing facility uses high-shear and fluid-bed granulation processes with a 6 ton batch size, the largest in the industry. The capacity at the Gagillapur facility was expanded in FY14 and continues to be de-bottlenecked.

 

 

FINISHED DOSAGE (FD)

At Granules, the manufacture of finished dosages represents the apex of the value chain. The Company entered this business in FY09 with an installed capacity of six billion tablets and expanded it to eighteen billion tablets in FY14. The business accounts for 35% of the Company’s standalone revenue.

 

Granules’ finished dosage facility in Gagillapur comprises automated processes, robust infrastructure and superior quality systems that efficiently produce finished dosages. Granules offers multiple finished dosage forms comprising tablets, caplets and press fit capsules in bulk, blister packs and bottles.

 

 

 

CONTINGENT LIABILITIES: 

 

Particulars

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

a) Claims against the company not acknowledgment as debt

 

 

Income Tax

118.243

123.038

Excise

20.555

20.555

Service Tax

8.937

8.937

Customs

4.347

4.347

b) Bank Guarantee and LC

140.852

201.483

d) Bills discounted with banks

1782.042

1271.087

Total

2074.976

1629.447

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED 30 JUNE, 2014

 

(Rs. in millions)

Sr. No.

 

 

Particulars

 

 

 

Quarter Ended

 

 

30.06.2014

 

 

 

 

(Unaudited)

1

Income from Operations

 

 

 

 

(a) Net sales / Income from Operation (Net of Excise duty)

 

 

2534.490

 

(b) Other operating income

 

 

--

 

Total Income from Operations

 

 

2534.490

2

Expenses

 

 

 

a

Cost of material Consumed

 

 

1449.067

b

Changes in Inventories of Finished goods, Work in progress and Stock in trade

 

 

(8.514)

c

Employee benefits Expense

 

 

183.012

d

Depreciation

 

 

96.574

e

Manufacturing Expenses

 

 

138.210

f

Freight outward & clearing charges

 

 

120.763

g

R & D Expenses

 

 

4.692

h

Other expenditure

 

 

156.811

 

Total

 

 

2140.615

3

Profit from Operations before Other Income, Interest & Exceptional Items (1- 2)

 

 

393.876

4

Other Income

 

 

3.138

5

Profit from Ordinary activities before Finance Cost and exceptional items (3 - 4)

 

 

397.014

6

Finance Costs

 

 

65.510

7

Profit from Ordinary activities after Finance Cost but before exceptional items (5 - 6)

 

 

331.503

8

Exceptional Items

 

 

--

9

Profit from Ordinary activities before Tax (7 - 8)

 

 

331.503

10

Tax expense

 

 

108.009

11

Profit from Ordinary activities after Tax (9 - 10)

 

 

223.494

12

Extraordinary Items (net of tax expense)

 

 

--

13

Net Profit for the period (11 - 12)

 

 

223.494

14

Paid-up share capital

(Face Value of Rs.10/- each)

 

 

203.562

15

Reserves excluding Revaluation Reserve

 

 

3468.310

16

Earnings per Share

 

 

 

 

(a) Basic Earning per share (Rs.)*

 

 

11.01

 

(b) Diluted Earning per share (Rs)*

 

 

10.77

 

 

 

 

 

 

Part II

A. Particulars of Shareholding

 

 

 

1

Public Shareholding

 

 

 

 

- No. of Shares

 

 

10434688

 

-% of Shareholding

 

 

51.26%

2

Promoters and Promoter group Shareholding

 

 

 

a

Pledged / Encumbered

 

 

 

 

-Number of Shares

 

 

1504330

 

- Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

 

 

15.16%

 

- Percentage of Shares (as a % of the total Share capital of the Company)

 

 

7.39%

b

Non-encumbered

 

 

 

 

- Number of Shares

 

 

8417136

 

- Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

 

 

84.84%

 

- Percentage of Shares (as a % of the total Share capital of the Company)

 

 

41.35%

 

 

B

INVESTOR COMPLAINTS

 

Quarter Ended

30.06.2014

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

19

 

Disposed of during the quarter

19

 

Remaining unresolved at the end of the quarter

Nil

 

NOTES :

 

1) The financial results for the quarter ended 30th June. 2014 have been reviewed by the Audit Committee on 23rd July, 2014 and approved by the Board of Director at its meeting held on 24th July, 2014.

 

2) The auditors of the company carried out limited review of the above financial results.

 

3) Pursuant to the notification No.G.S.R.B13(E), dt.29.12.2011 Issued by the Ministry of Company Affairs, the company has opted to capitalize foreign currency gains and losses on loans utilised for purchase of fixed assets.

-During the quarter Gain of Rs.10.801 Millions ( Loss of Rs.147.851 Millions for the Quarter ended 30 June 2013) was transferred to fixed assets.

 

4) Auctus Pharma Limited, a wholly owned subsidiary company has failed a petition with the Hon'ble High Court of Judicature at Hyderabad for the State Andhra Pradesh and Telangana amalgamation with Granules India Limited with effect from 1st April 2013, the Appointed Date.

 

Subsequent to approval of Hon'ble High Court of Judicature at Hyderabad for the States of Andhra Pradesh and Telangana, the accounts of Granules India Limited will be revised accordingly.

 

5) As per clause 41 of the listing agreement, the Company has opted to publish only consolidated financial results.

 

8) The Company operates only in the segment of Pharmaceuticals.

 

7) Figures are regrouped wherever necessary.

 

8) The Company, during the quarter has Allotted 75.000 equity shares of Rs. 10/- each.

Fully paid up, on exercise of options by employee, in accordance with the Company's Employee Stock Option Scheme (*).

 

 

FIXED ASSETS:

Tangible Assets

·         Land

·         Buildings

·         Plant and Machinery

·         Computers

·         Office Equipment

·         R&D Equipment

·         Furniture and Fixtures

·         Vehicles

Intangible Assets

·         Technical Knowhow

 

 

WEBSITE DETAILS:

 

NEWS/ PRESS RELEASES:

 

June 16, 2014

 

Granules India's paracetamol facility passes USFDA check The company's four API facilities have passed the USFDA inspections in the past 12 months, Granules India said. Hyderabad-based Granules India has facilities for APIs, pharmaceutical formulation intermediates (PFIs) and finished dosages, serving customers in over 60 countries.

Drug firm Granules India’s paracetamol manufacturing facility at Bonthapally in Andhra Pradesh has passed an inspection by the US health regulator.


The company's paracetamol facility has successfully passed a United States Food and Drug Administration (USFDA) inspection without any '483 observations', Granules India said in a filing to the BSE.

 

"The facility has the world's largest single active pharmaceutical ingredient (API) production line by volume," it added.

 

An FDA Form 483 is issued to the firm's management at the conclusion of an inspection when an investigator(s) has observed any conditions that in their judgement may constitute violations of the Food Drug and Cosmetic (FD&C) Act and other related acts.


The company's four API facilities have passed the USFDA inspections in the past 12 months, Granules India said. Hyderabad-based Granules India has facilities for APIs, pharmaceutical formulation intermediates (PFIs) and finished dosages, serving customers in over 60 countries.

 

Shares of Granules India were trading at Rs 401.75 per scrip in the afternoon trade today, up 1.40 per cent from its previous close, on the BSE .

 

Granules India stock price

 

On August 18, 2014, at 13:02 hrs Granules India was quoting at Rs 641.30, up Rs 2.05, or 0.32 percent. The 52-week high of the share was Rs 705.00 and the 52-week low was Rs 120.00.

 

The company's trailing 12-month (TTM) EPS was at Rs 43.48 per share as per the quarter ended June 2014. The stock's price-to-earnings (P/E) ratio was 14.75. The latest book value of the company is Rs 168.98 per share. At current value, the price-to-book value of the company is 3.80.





CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.06

UK Pound

1

Rs.101.84

Euro

1

Rs.81.56  

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.