1. Summary Information

 

 

Country

India

Company Name

BACHI SHOES LIMITED

Principal Name 1

Mr. Gopalakrishna Pullela Varadarajulu

Status

Good

Principal Name 2

Mr. Vishwanath Pullela Rajagopal

 

 

Registration #

18-037515

Street Address

No. 47 (Old No. 14), Thiyagarajapuram, Vellore – 632001, Tamilnadu

Established Date

14.02.1997

SIC Code

--

Telephone#

91-4172-307000/100

Business Style 1

Manufacturer

Fax #

91-4172-244598

Business Style 2

Exporter

Homepage

http://www.bachishoes.com

Product Name 1

Leather Shoe Uppers with Components

# of employees

Information decline by the management

Product Name 2

--

Paid up capital

Rs. 628,000 /-

Product Name 3

--

Shareholders

Bodies corporate 76.00%, Directors or relatives of directors 24.00%

Banking

Indian Overseas Bank

Public Limited Corp.

No

Business Period

17 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

A (61)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

Tata International Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

789,523,000

Current Liabilities

697,278,000

Inventories

522,089,000

Long-term Liabilities

364,883,000

Fixed Assets

562,255,000

Other Liabilities

121,642,000

Deferred Assets

000

Total Liabilities

1,183,803,000

Invest& other Assets

74,628,000

Retained Earnings

764,064,000

 

 

Net Worth

764,692,000

Total Assets

1,948,495,000

Total Liab. & Equity

1,948,495,000

 Total Assets

(Previous Year)

2,458,845,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

2,029,384,000

Net Profit

193,766,000

Sales(Previous yr)

1,855,238,000

Net Profit(Prev.yr)

170,535,000


MIRA INFORM REPORT

 

 

Report Date :

19.08.2014

 

IDENTIFICATION DETAILS

 

Name :

BACHI SHOES LIMITED (w.e.f. 08.04.2011)

 

 

Formerly Known As :

BACHI SHOES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

No. 47 (Old No. 14), Thiyagarajapuram, Vellore – 632001, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.02.1997

 

 

Com. Reg. No.:

18-037515

 

 

Capital Investment / Paid-up Capital :

Rs. 0.628 Million

 

 

CIN No.:

[Company Identification No.]

U18209TN1997PLC037515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEB03057F/ CHEB05227F

 

 

PAN No.:

[Permanent Account No.]

AABCB2609J/ AAAFB0587B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Trader of Leather Shoe Uppers with Components.

 

 

No. of Employees :

Information decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA Rating

Rating

Term loan facilities = A+

Rating Explanation

Have adequate degree of safety and carry low credit risk

Date

October 2013

 

 

Rating Agency Name

ICRA Rating

Rating

Short term fund based facilities = A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk

Date

October 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management Non-Cooperative

 

Tel. No.: 91-4172-307000

 

 

LOCATIONS

 

Registered / Corporate Office :

No. 47 (Old No. 14), Thiyagarajapuram, Vellore – 632001, Tamilnadu, India

Tel. No.:

91-4172-307000/100

Fax No.:

91-4172-244598

E-Mail :

bachiind@bachishoes.com

Website :

http://www.bachishoes.com

 

 

Head / Branch Office :

No.15, Sami Mudali Street, Perimet, Chennai - 600003, Tamilnadu, India

Tel. No.:

91-44-25612571/ 25612876

Fax No.:

91-44-25612876

E-Mail :

bsipl@md3.vsnl.net.in

bachiind@md3.vsnl.net

 

 

Factory 1 :

147/ SIDCO Estate, SIPCOT Complex, Ranipet – 632403, Tamilnadu, India

Tel. No.:

91-4172-244390/ 244398

Fax No.:

91-4172-244598

E-Mail :

bsipl@md3.vsnl.net.in

Area :

50000 sq. ft

Location :

Leased

 

 

Factory 3 :

48B, Phase II, SIPCOT Complex, Ranipet – 632403, Tamilnadu, India

 

 

Factory 4 :

46 C, Phase II, SIPCOT Complex, Ranipet – 632403, Tamilnadu, India

 

 

Factory 5 :

7/3, Old Piniji Road, Jayarampet, Ranipet – 632403, Tamilnadu, India

 

 

Factory 6 :

80 Gudiyatham Road, Periyavarrikam, Thuthipet, Ambur – 632811, Tamilnadu, India

 

 

DIRECTORS

 

As on 10.06.2013

 

Name :

Mr. Gopalakrishna Pullela Varadarajulu

Designation :

Managing Director

Address :

15, Sami Mudali Street, Periamet, Chennai – 600003, Tamil Nadu, India

Date of Birth/Age :

12.05.1966

Qualification :

B.Com. Diploma in Full Shoe Technology

Experience :

14 Years

Date of Appointment :

05.11.2001

PAN No.:

AAFPG1993D

DIN No.:

00417691

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

U18209TN1997PLC037515

BACHI SHOES LIMITED

Managing director

1/11/2010

5/11/2001

Active

NO

U91110TN2004PTC053638

CONSORTIUM OF SHOE MANUFACTURERS PRIVATE LIMITED

Director

5/07/2004

5/07/2004

Active

NO

U51900TN2009PTC073802

RITEBRAND RETAIL PRIVATE LIMITED

Director

8/12/2009

8/12/2009

Active

NO

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Whole-time director

1/11/2010

1/11/2010

Active

NO

 

 

Name :

Mr. Vishwanath Pullela Rajagopal

Designation :

Director

Address :

8A, Thiagarajapuram, Vellore – 632001, Tamil Nadu, India

Date of Birth/Age :

23.10.1952

Qualification :

B Com

Date of Appointment :

14.02.1997

DIN No.:

00417622

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U18209TN1997PLC037515

BACHI SHOES LIMITED

Director

14/02/1997

14/02/1997

-

Active

NO

U74999TN1997PTC039677

JUPITER SEA AND AIR SERVICES PRIVATE LIMITED

Director

26/12/1997

26/12/1997

-

Active

NO

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Nominee director

21/06/2005

21/06/2005

29/03/2011

Active

NO

U63010TN2008PTC067119

HERCULES CARGO SOLUTIONS PRIVATE LIMITED

Director

2/04/2008

2/04/2008

5/03/2009

Active

NO

U51900TN2009PTC073802

RITEBRAND RETAIL PRIVATE LIMITED

Director

8/12/2009

8/12/2009

-

Active

NO

 

 

 

Name :

Noel Naval Tata

 

Designation :

Additional Director

 

Date of Birth/Age :

12.11.1956

 

Qualification :

Graduate from Sussex (UK)

 

Date of Appointment :

24.12.2010

 

DIN No.:

00024713

 

Other Directorship:

 

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040MH1993PTC070465

DKI TRAVEL SERVICES PRIVATE LIMITED

Director

01/06/1994

01/06/1994

18/04/2011

Active

NO

2

L24240MH1952PLC008951

TRENT LIMITED

Director

05/08/2011

18/12/1997

-

Active

NO

3

L29308MH1954PLC009371

VOLTAS LIMITED

Director

27/01/2003

27/01/2003

-

Active

NO

4

L74999TZ1984PLC001456

TITAN INDUSTRIES LIMITED

Nominee director

07/08/2003

07/08/2003

-

Active

NO

5

U70101MH2004PTC145888

LORIMAR PROPERTIES PRIVATE LIMITED

Director

23/04/2004

23/04/2004

-

Active

NO

6

L67200MH1937PLC002622

TATA INVESTMENT CORPORATION LIMITED

Director

09/06/2004

09/06/2004

-

Active

NO

7

U70102MH1994PTC076582

SATNAM DEVELOPERS AND FINANCE PRIVATE LIMITED

Nominee director

21/08/2004

21/08/2004

-

Amalgamated

NO

8

U91990MH2005GAP151959

RETAILERS ASSOCIATION OF INDIA

Director

14/03/2005

14/03/2005

-

Active

NO

9

U74899DL1995PLC073520

TRENT BRANDS LIMITED

Nominee director

27/04/2005

27/04/2005

10/05/2010

Active

NO

10

U70109MH2006PLC160918

LANDMARK LIMITED (PART IX)

Nominee director

31/03/2006

31/03/2006

-

Active

NO

11

U67190MH2005PLC153819

MILESTONE CAPITAL ADVISORS LIMITED

Director

10/05/2007

10/05/2007

09/09/2010

Active

NO

12

U74140MH2007PTC172569

IL&FS MILESTONE REALTY ADVISORS PRIVATE LIMITED

Director

26/09/2008

14/08/2007

09/09/2010

Active

NO

13

U65991MH2007PTC169267

VIRTUOUS TRUSTEES PRIVATE LIMITED

Director

29/09/2008

21/09/2007

22/12/2009

Active

NO

14

U67100MH2007PTC169947

TREXA ADMC PRIVATE LIMITED

Director

11/10/2008

21/09/2007

29/05/2012

Active

NO

15

L24202MH1920PLC000825

KANSAI NEROLAC PAINTS LIMITED

Director

24/06/2008

27/10/2007

-

Active

NO

16

U51900MH2008PLC184184

TRENT HYPERMARKET LIMITED

Director

30/09/2010

12/08/2008

-

Active

NO

17

U74900HR2009FTC043768

INDITEX TRENT RETAIL INDIA PRIVATE LIMITED

Director

27/10/2009

27/10/2009

-

Active

NO

18

U92411MH1933PLC002813

THE CRICKET CLUB OF INDIA LIMITED

Nominee director

09/04/2010

09/04/2010

-

Active

NO

19

U51900MH1962PLC012528

TATA INTERNATIONAL LIMITED

Managing director

26/08/2010

05/05/2010

-

Active

NO

20

U72900MH2000PLC126195

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED

Director

08/08/2011

01/11/2010

-

Active

NO

21

U18209TN1997PLC037515

BACHI SHOES LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

22

U52100HR2013FTC051280

MASSIMO DUTTI INDIA PRIVATE LIMITED

Director

12/12/2013

12/12/2013

-

Active

NO

 

 

 

 

Name :

Mr. Ajay Murlidhar Ponkshe

 

Designation :

Additional Director

 

Date of Birth/Age :

27.02.1960

 

Qualification :

B.com, CA, ACS

 

Date of Appointment :

24.12.2010

 

DIN No.:

01663073

 

Other Directorship:

 

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19120MH1978PTC147888

CHAMBAL LEATHERS PRIVATE LIMITED

Additional director

12/07/2007

12/07/2007

22/03/2011

Active

NO

2

U19120MH1978PTC147885

NARMADA LEATHERS PRIVATE LIMITED

Director

28/09/2007

12/07/2007

23/03/2011

Active

NO

3

U19120MH1977PTC147887

M. P. LEATHERS PRIVATE LIMITED

Director

28/09/2007

12/07/2007

18/03/2011

Active

NO

4

U19120MH1977PTC147886

DEWAS TANNERIES PRIVATE LIMITED

Director

28/09/2007

12/07/2007

-

Active

NO

5

U01111DL1989PTC036899

PRAN AGRO SERVICES PRIVATE LIMITED

Director

29/09/2007

12/07/2007

-

Active

NO

6

U72900MH2000PLC126195

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED

Director

16/07/2007

16/07/2007

-

Active

NO

7

U34200MH2005PTC154348

TATA INTERNATIONAL DLT PRIVATE LIMITED

Director

06/09/2007

27/08/2007

-

Active

NO

8

U19120MH1978PTC147884

TAPTI LEATHERS PRIVATE LIMITED

Director

28/09/2007

28/09/2007

07/06/2010

Active

NO

9

U51102TN1996PLC034121

GRAZIELLA SHOES LIMITED

Director

17/09/2010

30/03/2009

-

Amalgamated

NO

10

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

11

U18209TN1997PLC037515

BACHI SHOES LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

12

U74140TN1992PLC022838

TRENT RETAIL SERVICES LIMITED

Additional director

31/01/2012

31/01/2012

-

Active

NO

13

U19200MH2012PLC229877

TATA INTERNATIONAL WOLVERINE BRANDS LIMITED

Director

18/04/2012

18/04/2012

-

Active

NO

14

U74999MH1957GOI010918

ECGC Limited

Director

01/10.2013

01/10.2013

-

Active

NO

 

 

 

Name :

Homiar Sorabji Vachha

 

Designation :

Director

 

Date of Birth/Age :

23.04.1942

 

Qualification :

MA, Phd (Economics)

 

Date of Appointment :

24.12.2010

 

DIN No.:

00016610

 

Other Directorship:

 

 

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L31300MH1967PLC016531

FINOLEX CABLES LIMITED

Director

11/06/1993

11/06/1993

-

Active

NO

2

U24100MH1980PTC022617

BO-CHEM PRIVATE LIMITED

Director

25/07/1997

25/07/1997

01/04/2010

Active

NO

3

U26933KL1991PLC006018

TATA CERAMICS LIMITED

Director

08/02/1999

08/02/1999

-

Active

NO

4

U65990MH1979PLC021037

AF-TAAB INVESTMENT COMPANY LIMITED

Director

25/11/1999

25/11/1999

-

Active

NO

5

L28920MH1919PLC000567

THE TATA POWER COMPANY LIMITED

Director

30/03/2001

30/03/2001

-

Active

NO

6

U51900MH1962PLC012528

TATA INTERNATIONAL LIMITED

Director

28/11/2003

28/11/2003

-

Active

NO

7

U40109DL2001PLC111526

TATA POWER DELHI DISTRIBUTION LIMITED

Director

20/05/2009

03/01/2009

-

Active

NO

8

U51102TN1996PLC034121

GRAZIELLA SHOES LIMITED

Director

17/09/2010

30/03/2009

-

Amalgamated

NO

9

U18209TN1997PLC037515

BACHI SHOES LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.06.2013

 

Names of Shareholders

 

No. of Shares

Gopalakrishna Pullela Varadarajulu (HUF)

 

1508

Tata International Limited, India

 

4767

Tata International Limited, India Jointly With Ajay Ponkshe

 

1

Tata International Limited, India Jointly With N. Mohan

 

1

Tata International Limited, India Jointly With P Vijayaraghavan

 

1

Tata International Limited, India Jointly With Atul Nagrath

 

1

Tata International Limited, India Jointly With Anil Dhar

 

1

TOTAL

 

6280

 

Equity Share Break up (Percentage of Total Equity)

 

As on 10.06.2013

 

Category

Percentage

Bodies corporate

76.00

Directors or relatives of Directors

24.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Trader of Leather Shoe Uppers with Components.

 

 

Products :

ITC Code

Product Descriptions

64061020

Shoe Upper

64041990

Full Shoes

 

 

GENERAL INFORMATION

 

No. of Employees :

Information decline by the management.

 

 

Bankers :

Indian Overseas Bank, Purasawalkam Branch, No. 15, Hunters Road, Doveton, Chennai – 600112, Tamilnadu, India

 

 

Facilities :

[Rs. in Millions]

Secured Loan

As on 31.03.2013

As on 31.03.2012

Long Term Borrowings

 

 

Term Loans From Banks

49.812

88.164

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand From Banks

154.031

36.644

Others Loans and Advances

161.040

135.907

TOTAL

364.883

260.715

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. S. Athmanathan and Company

Chartered Accountants

Address :

8 B, Thyagarajapuram, Vellore – 632001, Tamilnadu, India

PAN No:

AADPM6136G

 

 

Holding Company :

Tata International Limited

 

 

Associates of Holding Company :

·         Tata Ceramics Limited (w.e.f 12.09.2011)

·         According Investments (Propreitary) Limited

·         Conscience Technologies (Propreitary) Limited

·         IHMS Hotels (South Africa) (Propreitary) Limited

·         TCS Africa (Propreitary) Limited

·         Newshelf 919 (Propreitary) Limited

·         Tata Motors (SA) (Propreitary) Limited

·         A.O. Avron

 

 

Joint Ventures of Holding Company :

·         Tata International DLT Private Limited

·         Tata International Wolverine Brands

·         Tata Precision Industries (India) Limited

·         Itezhi Tezhi Power Corporation Limited

 

 

Joint Ventures :

Rite Brand Retail Private Limited

 

 

Fellow Subsidiaries :

·         Tata Africa Holdings (SA) (Proprietary) Limited

·         Tata South-East Asia Limited

·         Tata West Asia FZE

·         Tata Africa Holdings (Ghana) Limited

·         TATA Africa Holdings (Kenya) Limited

·         Tata Africa Holdings (Tanzania) Limited

·         Tata Africa Services (Nigeria) Limited

·         Tata Africa Steel Processors (Proprietary) Limited

·         Tata Automobile Corporation (SA) (Proprietary) Limited

·         Tata Holdings Mocambique Limited

·         Tata De Mocambique, Limited

·         Tata Namibia (Proprietary) limited

·         Tata Uganda Limited

·         Tata Zambia Limited

·         Tata Zimbabwe (Private) Limited

·         Blackwood Hodge Zimbabwe (Private) Limited

·         Cometal, S.A.R.L.

·         Pamodzi Hotels Plc

·         Tata Africa (Senegal) S.A.R.L.

·         TIL Leather Mauritius Limited

·         Bachi Shoes (India) Limited

·         Euro shoe components Limited

·         Move on Componentes e calcado.S.A.

·         Calsea Footwear Private Limited

·         Drive India Enterprise Solutions Limited

·         Tata International Trading Brasil Ltda

·         Tata International Singapore Pte Limited

·         MONROA PORTUGAL, COMERCIO E SERVICOS,

·         UNIPESSOAL

·         Move On Retail Spain, S.L.

·         TAHL (MAURITIUS) POWER PROJECTS LIMITED

·         TAHL (MAURITIUS) MINING PROJECTS LIMITED

·         Tata Africa Cote D lvoire SARL

·         M Pumalanga Mining Resources S.A

·         Tata Steel International (North America) Limited

·         Tata Steel International (Hongkong) Limited

·         Tata Steel International (UK) Limited

 

 

 

 

CAPITAL STRUCTURE

 

As on 10.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6280

Equity Shares

Rs.100/- each

Rs.0.628 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.628

0.628

(b) Reserves & Surplus

 

764.064

682.835

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

764.692

683.463

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

49.812

88.164

(b) Deferred tax liabilities (Net)

 

1.349

26.515

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

7.640

5.309

Total Non-current Liabilities (3)

 

58.801

119.988

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

315.071

172.551

(b) Trade payables

 

638.767

1301.199

(c) Other current liabilities

 

58.511

83.021

(d) Short-term provisions

 

112.653

98.623

Total Current Liabilities (4)

 

1125.002

1655.394

 

 

 

 

TOTAL

 

1948.495

2458.845

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

556.558

537.451

(ii) Intangible Assets

 

5.697

4.211

(iii) Capital work-in-progress

 

0.000

1.424

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

31.706

30.360

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

36.499

8.327

(e) Other Non-current assets

 

6.423

2.740

Total Non-Current Assets

 

636.883

584.513

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

522.089

422.689

(c) Trade receivables

 

142.964

132.618

(d) Cash and cash equivalents

 

15.092

35.622

(e) Short-term loans and advances

 

73.765

93.126

(f) Other current assets

 

557.702

1190.277

Total Current Assets                                                        

 

1311.612

1874.332

 

 

 

 

TOTAL

 

1948.495

2458.845

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.628

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

710.726

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

711.354

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

111.221

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

111.221

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

822.575

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

336.584

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

292.483

DEFERREX TAX ASSETS

 

 

9.891

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
376.850

 

Sundry Debtors

 
 
794.948

 

Cash & Bank Balances

 
 
139.509

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
28.885

Total Current Assets

 
 

1340.192

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 
469.393

 

Other Current Liabilities

 
 
624.231

 

Provisions

 
 
62.951

Total Current Liabilities

 
 
1156.575

Net Current Assets

 
 
183.617

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

822.575

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2029.384

1855.238

758.992

 

 

Other Income

30.175

16.563

208.819

 

 

TOTAL                                     (A)

2059.559

1871.801

967.811

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

985.829

914.839

484.413

 

 

Manufacturing service costs

0.000

0.000

91.847

 

 

Purchase of stock in trade

2.737

2.805

0.000

 

 

Employee related expenses

401.743

336.422

82.895

 

 

Administrative selling other expenses

0.000

 

0.000

73.528

 

 

Other expenses

380.281

299.019

0.000

 

 

Prior Period Items

0.314

(43.407)

4.944

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(53.399)

(12.341)

0.000

 

 

TOTAL                                     (B)

1717.505

1497.337

737.627

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

342.054

374.464

230.184

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

34.783

36.331

4.892

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

307.271

338.133

225.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

65.852

55.187

42.527

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

241.419

282.946

182.765

 

 

 

 

 

Less

TAX                                                                  (H)

47.653

112.411

37.880

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

193.766

170.535

144.885

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

107.253

52.398

328.593

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

19.400

17.100

14.500

 

 

Interim Dividend

0.000

0.000

349.826

 

 

Proposed Dividend

112.580

98.580

56.754

 

BALANCE CARRIED TO THE B/S

169.039

107.253

52.398

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

1746.200

1602.123

681.595

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

171.439

 

 

Stores & Spares

 

 

97.280

 

 

Capital Goods

 

 

17.964

 

TOTAL IMPORTS

NA

NA

286.683

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

308.54

27155.26

24622.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.41

9.11
14.97

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

11.90

15.25
24.08

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

12.59

11.65
10.90

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.41
0.26

 

 

 

 
 

Debt Equity Ratio

(Total Debt /Networth)

 

0.48

0.38
0.15

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.13
1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.628

0.628

Reserves & Surplus

682.835

764.064

Net worth

683.463

764.692

 

 

 

long-term borrowings

88.164

49.812

Short term borrowings

172.551

315.071

Total borrowings

260.715

364.883

Debt/Equity ratio

0.381

0.477

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

758.992

1855.238

2029.384

 

 

144.434

9.387

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

758.992

1855.238

2029.384

Profit

144.885

170.535

193.766

 

19.09%

9.19%

9.55%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

REVIEW OF ACTIVITIES

 

The Company has streamlined upper production in the newly acquired production units in Ranipet and Ambur.

 

The Company has stabilised the addition of new customer Clarks from UK during the year and developed the customer into one of the key customers of the company.

 

Setting Up Upper making facility at Chittoor.

 

The Company leased factory premises in Chittoor to set up manufacturing base for uppers to leverage the availability of manpower in the area.

 

The work is in full swing and the company plans to commence the manufacture of its additional upper requirements through this facility.

 

CHENNAI COURT

CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status Of:

TAX CASE APPEAL

Case No.:

133

Year :

2014

Petitioner :

COMMISSIONER OF INCOME TAX

Respondent :

M/S BACHI SHOES INDIA PVT LTD

Pet's Advocate :

M/S.J.NARAYANASWAMY

Res's Advocate :

CHENNAI

Category :

NO CATEGORY MENTIONED

 

Last Listed on: No Date Mentioned

Case Updated on :

Apr 16 2014

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90289412

16/06/2005

525,350.00

SUNDARAM FINANCE LTD.

NO. 21 PATULLOS ROAD, CHENNAI-600002 , TAMILNADU , INDIA

-

2

90289371

20/05/2005

421,000.00

SUNDARAM FINANCE LTD.

NO. 21 PATULLOS ROAD, CHENNAI-600002, TAMILNADU, INDIA

-

3

80037510

15/09/2011 *

807,639,604.00

INDIAN OVERSEAS BANK

PURASAWALKAM BRANCH, NO.15, HUNTERS ROAD, CHENNAI-600112
,TAMILNADU, INDIA

B22490908

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fittings

·         Data processing machines

·         Buses and Van

·         Motor Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.101.83

Euro

1

Rs. 81.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.