MIRA INFORM REPORT

 

 

Report Date :

19.08.2014

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA SHEET PROCESSORS PRIVATE LIMITED

 

 

Registered Office :

801, Business Classic, 8th Floor, Chincholi Bunder Road, Off S.V. Road, Malad (West), Mumbai – 400 064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.04.1995

 

 

Com. Reg. No.:

11-087327

 

 

Capital Investment / Paid-up Capital :

Rs. 31.220 millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1995PTC087327

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK13053F

 

 

PAN No.:

[Permanent Account No.]

AAACK9040M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of M.S. Flat Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Krishna group. It is a well-established company having satisfactory track.

 

The company possesses an above average financial profile marked by a healthy networth and comfortable gearing during 2013.

 

The ratings also take into consideration the susceptibility of the profit margin due to volatility in steel prices and exposure to intense competition.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of experienced promoters and its established clientele and supplier bas, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk. 

Date

07.01.2014

 

Rating Agency Name

CRISIL

Rating

Short term Rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk. 

Date

07.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management Non Cooperative (91-22-23453411)

 

LOCATIONS

 

Registered Office / Corporate Office :

801, Business Classic, 8th Floor, Chincholi Bunder Road, Off S.V. Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Tel. No.:

91-22-23453411/ 23453412/ 23411729/ 28774746/ 40332033

Mobile No.:

91-9322220809 (Mr. Rohit Gupta)

Fax No.:

91-22-23411739 / 40031000

E-Mail :

info@krishasheet.com

amitgor8@gmail.com

Website :

http://www.krishnasheets.com

Location :

Owned

 

 

Warehouse :

C-26, M.I.D.C., Taloja, Navi Mumbai, Maharashtra, India 

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kapilkumar Rupchand Agarwal

Designation :

Director

Address :

E-403, Pleasant Park, Plot No.60, Link Road, Opposite Movie Time Theater, Malad (West), Mumbai – 400 084, Maharashtra, India

Date of Birth/Age :

20.09.1964

Date of Appointment :

10.04.1995

DIN No.:

00216944

PAN No.:

AACPA0977E

 

 

Name :

Mr. Dharampal Rameshwar Dass Gupta

Designation :

Director

Address :

Row House No.13, Village Naupada Junction of LBS Marg, Eastern Highway, Thane – 400 602, Maharashtra, India

Date of Birth/Age :

10.02.1948

Date of Appointment :

10.04.1995

DIN No.:

00216983

PAN No.:

ABTPG1622L

 

 

Name :

Mr. Biharisaran Babulal Khandelwal

Designation :

Director

Address :

A-602, Millenium Garden, Upper Govind Nagar, Malad (East), Mumbai – 400 097, Maharashtra, India

Date of Birth/Age :

20.10.1947

Date of Appointment :

10.04.1995

DIN No.:

00217021

PAN No.:

AACPK5606Q

 

 

KEY EXECUTIVES

 

Name :

Mr. Rohit Gupta

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Biharisaran Khandelwal

 

19300

Biharisaran Khandelwal (HUF)

 

7000

Shashikala B. Khandelwal

 

35250

Sheenu V. Khandelwal

 

31500

Vikram B. Khandelwal

 

11000

Kapil Kumar Agarwal

 

27000

Bindu K. Agarwal

 

47550

Dharampal R. Gupta

 

3800

Rajendrakumar Singhal

 

100

Rohit D. Gupta

 

23000

Premier Soya Limited, India

 

23495

Indo Con Core Private Limited, India

 

11830

Smita R. Gupta

 

4100

Sudha D. Gupta

 

300

Krishna Coil Cutter Private Limited, India

 

66975

Total

 

312200

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

35.00

Directors or relatives of Directors

65.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of M.S. Flat Products.

 

 

Products :

Description of product or service

ITC Code

Steel and Iron ore

7305

 

 

GENERAL INFORMATION

 

Suppliers :

Essar Steel Limited

 

 

Customers :

·         Tata Motors Limited

·         Mahindra and Mahindra Limited

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank of Baroda, Malad West Branch, Shantinath Shopping Centre, 1st Floor, S.V. Road, Malad (West), Mumbai – 400 064, Maharashtra, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Thakkar and Somaiya

Chartered Accountants

Address :

101-A/102-B, Giriraj 1st Floor, Sant Tukaram Road, Mumbai – 400 009, Maharashtra, India

PAN No.:

AAAFT1285G

 

 

Associates :

·         Krishna Coil Cutters Private Limited

·         Khandelwal Sales Corporation

·         K. M. Associate

·         Krishna Sales and Marketing

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

312200

Equity Shares

Rs.100/- each

Rs.31.220 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.220

31.220

31.220

(b) Reserves & Surplus

501.059

465.522

436.893

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

532.279

496.742

468.113

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.098

0.482

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.098

0.482

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

31.555

1.556

5.708

(b) Trade payables

469.804

314.570

250.376

(c) Other current liabilities

153.140

173.796

381.807

(d) Short-term provisions

16.603

13.767

27.500

Total Current Liabilities (4)

671.102

503.689

665.391

 

 

 

 

TOTAL

1204.479

1000.913

1133.504

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

48.161

49.407

48.466

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

62.631

62.631

22.631

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

52.084

87.853

70.022

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

162.876

199.891

141.119

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

413.107

157.301

234.639

(c) Trade receivables

416.343

335.956

405.783

(d) Cash and cash equivalents

130.664

141.648

112.710

(e) Short-term loans and advances

81.489

166.117

239.253

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1041.603

801.022

992.385

 

 

 

 

TOTAL

1204.479

1000.913

1133.504

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3032.409

2900.056

2683.787

 

 

Other Income

 

 

 

 

 

TOTAL                        

3032.409

2900.056

2683.787

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

2978.414

2855.170

2597.470

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

2978.414

2855.170

2597.470

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

53.995

44.886

86.317

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

2.655

2.558

1.957

 

 

 

 

 

 

PROFIT BEFORE TAX

51.340

42.328

84.360

 

 

 

 

 

Less

TAX                             

15.803

13.698

27.480

 

 

 

 

 

 

PROFIT AFTER TAX

35.537

28.630

56.880

 

 

 

 

 

 

Earnings Per Share (Rs.)

113.83

91.70

182.19

 

 

 KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.17

0.99

2.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.69

1.46

3.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.50

4.51

7.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.09

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

31.56

1.56

5.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.59

1.49

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.220

31.220

31.220

Reserves & Surplus

436.893

465.522

501.059

Net worth

468.113

496.742

532.279

 

 

 

 

long-term borrowings

0.000

0.482

1.098

Short term borrowings

5.708

1.556

31.555

Total borrowings

5.708

2.038

32.653

Debt/Equity ratio

0.012

0.004

0.061

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2683.787

2900.056

3032.409

 

 

8.058

4.564

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2683.787

2900.056

3032.409

Profit

56.880

28.630

35.537

 

2.12%

0.99%

1.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans and advances from others

0.198

0.052

Other loans and advances

0.900

0.430

Short-term borrowings

 

 

Loans and advances from others

31.555

1.556

Total

32.653

2.038

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90152278

30/01/2010 *

600,000,000.00

BANK OF BARODA

MALAD WEST BRANCH, SHANTINATH SHOPPPING CENTRE, 1ST FLOOR, S. V. ROAD, MALAD WEST, MUMBAI, MAHARASHTRA -400064, INDIA

A79130373

2

80027869

30/01/2010 *

600,000,000.00

BANK OF BARODA

MALAD WEST BRANCH, SHANTINATH SHOPPPING CENTRE, 1ST FLOOR, S. V. ROAD, MALAD WEST, MUMBAI, MAHARASHTRA -400064, INDIA

A79129896

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Office Equipments

·         Computer

·         Furniture and Fixtures

·         Vehicles

·         Motor Car

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.101.83

Euro

1

Rs.81.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.