MIRA INFORM REPORT

 

 

Report Date :

19.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SUJAN IMPEX PRIVATE LIMITED

 

 

Registered Office :

105, Bombay Samachar Marg, 1st Floor, Road No. 10, Fort, Mumbai – 400023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.07.1996

 

 

Com. Reg. No.:

11-101179

 

 

Capital Investment / Paid-up Capital :

Rs. 0.317 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1996PTC101179

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS39058F

 

 

PAN No.:

[Permanent Account No.]

AACCS2106G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in fabrics and textiles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE

 

LOCATIONS

 

Registered Office :

105, Bombay Samachar Marg, 1st Floor, Road No. 10, Fort, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-66969381/ 2

Fax No.:

91-22-66969384

E-Mail :

sujanimpex@vsnl.com

Website :

http://www.sujanimpex.com

Location :

Owned

 

 

Corporate Office :

C – 3, Nanddham Industrial Estate, Marol Maroshi Road, Andheri [East] Mumbai  – 400059, Maharashtra, India

Tel. No.:

91-22-66969381/ 82

Fax No.:

91-22-66969384

E-Mail :

mail@sujanimpex.com

meena@sujanimpex.com

 

 

Warehouse :

Shed No. L/19/5 and 6, GIDC Industrial, Area, Por, Ramangamdi, Baroda-391243, Gujarat, India

Tel. No.:

91-265-2831529

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ravindra Khushalchand Mehta

Designation :

Director

Address :

B 104, Harshvardhan Society, Shkivihar Road, Sakhinaka, Andheri [East], Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

01.05.1961

Date of Appointment :

01.10.1997

DIN No.:

01742781

 

 

Name :

Mr. Girish Chinubhai Parikh

Designation :

Director

Address :

10, Bapuji Niwas, 6th Road, Santacruz [East], Mumbai - 400072, Maharashtra, India

Date of Birth/Age :

18.01.1961

Date of Appointment :

01.10.1997

DIN No.:

00691233

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Girish C. Parikh

 

750

C. R. Parikh

 

375

Manjari G. Parikh

 

14325

Ravindra K Mehta

 

3825

Meena R Mehta

 

4500

Ravindra K Mehta HUF

 

6750

Pushpavati K Mehta

 

750

Kusum C. Parikh

 

375

Total

 

31650

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in fabrics and textiles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Naresh and Company

Chartered Accountants

Address :

210-203, City Enclave, Opposite Polo Ground, Bagikhana, Vadodara – 390001, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AACFM7595C

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31650

Equity Shares

Rs.10/- each

Rs. 0.317 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.317

0.317

0.317

(b) Reserves & Surplus

81.482

68.615

51.837

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

81.799

68.932

52.154

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.263

6.566

(b) Trade payables

27.069

25.713

33.223

(c) Other current liabilities

1.683

0.905

1.212

(d) Short-term provisions

7.088

8.090

6.164

Total Current Liabilities (4)

35.840

34.971

47.165

 

 

 

 

TOTAL

117.639

103.903

99.319

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.570

5.868

6.412

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.091

9.251

7.539

(c) Deferred tax assets (net)

0.305

0.262

0.267

(d)  Long-term Loan and Advances

0.593

0.593

0.042

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.559

15.974

14.260

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

8.932

0.028

0.000

(b) Inventories

34.152

32.218

48.163

(c) Trade receivables

22.284

38.495

28.216

(d) Cash and cash equivalents

21.977

9.037

1.704

(e) Short-term loans and advances

14.735

8.151

6.976

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

102.080

87.929

85.059

 

 

 

 

TOTAL

117.639

103.903

99.319

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

159.741

171.380

124.374

 

Other Income

NA

0.889

0.330

 

TOTAL

NA

172.269

124.704

 

 

 

 

 

Less

EXPENSES

NA

147.395

106.160

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

22.303

24.874

18.544

 

 

 

 

 

Less

TAX

7.045

8.095

6.17

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

15.258

16.779

12.374

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

FOB Value of Export

NA

0.000

4.319

 

Air Freight

NA

0.000

0.272

 

Commission Received

NA

0.053

2.290

 

TOTAL EARNINGS

NA

0.053

6.881

 

 

 

 

 

 

CIF VALUE OF IMPORTS

 NA

101.876

110.263

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

482.09

530.13

305.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

9.74

9.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.96

14.51

14.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.60

26.35

20.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.36

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.85

2.51

1.80

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.317

0.317

0.317

Reserves & Surplus

51.837

68.615

81.482

Net worth

52.154

68.932

81.799

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

6.566

0.263

0.000

Total borrowings

6.566

0.263

0.000

Debt/Equity ratio

0.126

0.004

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

124.374

171.380

159.741

 

 

37.794

-6.791

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

124.374

171.380

159.741

Profit

12.374

16.779

15.258

 

9.95%

9.79%

9.55%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

FINANCIAL RESULTS:

 

During the year, Company has achieved a turnover of Rs. 159.741 Millions (PY Rs. 171.380 Millions) which is a shortfall by about 7% as compared to previous year. After preceding two fantastic years of unbelievable growth, the Company has reached an entirely differently scale of operations and the growth rate cannot remain as high as 25% to 30% year on year. Specially considering the adverse economic conditions, they are happy that the Company has managed to substantially retain its topline. Due to focus on quality business, the margins remained stable and good. As a result, the Company was able to achieve a healthy pre-tax profitability of Rs. 22.303 Millions which is only marginally lower as compared to Rs. 24.874 Millions of preceding year. Despite increase in employees cost, the Company was able to maintain its Net Profit margin due to control over admin costs, absence of any major write-offs and increase in incomes from investments. Overall, the Company has achieved a post tax profitability of Rs. 15.258 Millions which still translates into a whopping Rs. 482.08 earning per equity share.

 

Despite the apprehensions, once again they managed to substantially avoid the recessionary trend. However, they do expect that the sales will remain on similar levels and there will be sluggisness for growth. The major worry is about the impact of forex fluctuation. With the rupee having fallen to all time lows in the early part of the year, their import heaviness has translated into substantial forex losses. The resultant rise in landed cost cannot be passed on to the customers immediately and take some time. They hope that the rupee stabilises and they are able to get price rise on their products to ride out the storm.

 

Overall, with continued focus and thrust on development and growth of business while also looking at other avenues of business, they still expect higher volumes but maintaining profitability will remain a concern during the coming year.

 

GENERAL INFORMATION OF THE COMPANY:

 

Subject was incorporated in July 1996 to carry on the business of trading principally in fabrics and textiles. The Present Management has been conducting the trading activities in imported fabrics for various applications since more than one decade. They have a rich experience of the industry and products also have very good demand in India. The Company has an excellent track record of turnover and healthy profits.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

From Inter Corporate Deposit

0.000

0.263

 

 

 

Total

0.000

0.263

 

FIXED ASSETS

 

Tangible Assets:

 

·         Land at Baroda

·         Building at Baroda

·         Air Conditioner

·         Fax Machine

·         Mobile Phone

·         Telephone System

·         Furniture & Fixtures

·         Office Equipments

·         Security System

·         Motor Car (Honda City)

·         Motor Car (Honda Civic-1)

·         Motor Car (Honda Civic-2)

·         Motor Car (Indica)

·         Motor Car (Tata Indigo)

·         Motor Car (Inova)

·         Motor Car ( A- star Auto)

·         Scooter

·         Motor Bike

·         Software

·         Computer System


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.06

UK Pound

1

Rs.101.84

Euro

1

Rs.81.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.