MIRA INFORM REPORT

 

 

Report Date :

20.08.2014

 

IDENTIFICATION DETAILS

 

Name :

B.T.  CONTROLS CO., LTD.

 

 

Registered Office :

483  Soi  Ladprao  48  [Pibul-Upatham], Ladprao  Road,  Samsennok,  Huaykwang,  Bangkok 10320

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

31.01.1990

 

 

Com. Reg. No.:

0105533012124

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject is engaged   in  importing,  distributing  and  re-exporting  wide  range of  industrial  valves  and  accessories,  as  well  as  exporting  of  the  local  products.

 

 

No of Employees :

16

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 


Company name

 

B.T.  CONTROLS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           483  SOI  LADPRAO  48  [PIBUL-UPATHAM],

                                                                        LADPRAO  ROAD,  SAMSENNOK,

                                                                        HUAYKWANG,  BANGKOK  10320,  THAILAND

TELEPHONE                                         :           [66]   2939-8743-6

FAX                                                      :           [66]   2939-8747

E-MAIL  ADDRESS                                :           btcont@truemail.co.th

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1990

REGISTRATION  NO.                            :           0105533012124

TAX  ID  NO.                                          :           3101801958

CAPITAL REGISTERED                         :           BHT.   3,000,000

CAPITAL PAID-UP                                 :           BHT.   3,000,000

SHAREHOLDER’S  PROPORTION         :           THAI           :   51.00%

                                                                        FOREIGN    :  49.00%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  DAVID  PETER  BOND, BRITISH

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           16

LINES  OF  BUSINESS                          :           INDUSTRIAL  VALVES  AND  ACCESSORIES

                                                                        IMPORTER,  DISTRIBUTOR  AND EXPORTER

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

HISTORY

 

The  subject  was  established on  January  31,  1990  as  a  private  limited  company under  the  registered  name  B.T.  CONTROLS  CO.,  LTD.   by  Thai and  foreign  groups, with  the  business  objective  to  import,  distribute  and  export  wide  range  of  industrial  valves  and  accessories.  It  currently  employs  16  staff.  

 

The  subject’s  registered  address  is   at 483  Soi  Ladprao  48 [Pibul-upatham],  Ladprao Road, Samsennok, Huaykwang, Bangkok  10320,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Somchai  Kasemtanachot

 

Thai

54

Mr. David  Peter  Bond

 

British

59

Ms. Yaowaluk  Ampornsittikul

 

Thai

53

 

AUTHORIZED  PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. David  Peter  Bond  is  the  Managing  Director.

He  is  British  nationality  with  the  age  of  59  years  old.  

 

Mr. Somchai  Kasemtanachot  is the  Marketing  Manager.

He  is  Thai  nationality  with  the  age  of  54  years  old.

 

Ms. Yaowaluk  Ampornsittikul  is the  Adminitsration  and  Accounting  Manager.

She  is  Thai  nationality  with  the  age  of  53  years  old.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged   in  importing,  distributing  and  re-exporting  wide  range of  industrial  valves  and  accessories,  as  well  as  exporting  of  the  local  products.

 

 

MAJOR  BRANDS

 

“XOMOX”,  “I.M.I.”,  “BRAY”,  “HART”,  “NITTO”,  “FLOWTECH”,  “KVM”, “ZETKAMA”,  “JSC”,  “DIXON”,  “GRAINGER”,  “SUNFLEX”,  “KITZ”   and  etc.

 

 

PURCHASE

 

The  products  are  purchased  from  suppliers  both   domestic  and  overseas  in U.K., France,  U.S.A.,  Singapore,  Germany  and  Spain.

 

SALES 

 

95%  of  the  products  is  sold  locally  by  wholesale  to  traders,  manufacturers  and  end-users.

 

 

EXPORT

 

5%  of  the  products  is  exported  and  re-exported  to  Malaysia,  Indonesia,  Hong  Kong  and  Vietnam.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  to the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

The  Siam  Commercial  Bank  Public  Co.,  Ltd.

TMB  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  currently  employs  16 staff. 

 

LOCATION  DETAILS

 

The  premise  is  owned  for  operating  administrative  office  in  a 3 storey  building  of  1 row  shophouse  at  the  heading  address.  Premise  is  located  in  commercial/residential   area.

 

Showroom  is  located  at 489  Soi  Ladprao  48,  Ladprao  Road,  Samsennok,  Huaykwang,  Bangkok  10320.

 

 

COMMENT

 

The  subject  was  formed  in  1990  as  an  importer  and  distributor  of  industrial  valves and  accessories.  Its  products  have  been  used   in  various  industries.  Subject’s performance  was  related  with  the  condition  of  local   consumption,  which  is  likely  to  expand  slowly  from  the  previous  year.

 

However,  subject  is  able  to  maintain   moderate  business. 

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  3,000,000  divided  into 120,000  shares  of  Bht. 25 each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  28,  2014]

 

       NAME

HOLDING

%

 

 

 

Mr. David  Peter  Bond

Nationality:  British

Address     :  485  Soi  Ladprao  48,  Ladprao  Road, 

                     Samsennok,  Huaykwang,  Bangkok 

57,600

48.00

Mr. Somchai  Kasemtanachot

Nationality:  Thai

Address     :  609  Soi  Ladprao  96,  Wangthonglang,

                     Bangkok 

23,800

19.83

Mrs. Yaowaluk  Ampornsittikul

Nationality:  Thai

Address     :  485  Soi  Ladprao  48,  Ladprao  Road, 

                     Samsennok,  Huaykwang,  Bangkok    

13,000

10.83

Ms. Amporn  Ampornsittikul

Nationality:  Thai

Address     :  72/348  Moo  8,  T. Bangkrasor,  A. Muang,

                     Nonthaburi 

6,600

5.50

Mrs. Maneerat  Srirasan

Nationality:  Thai

Address     :  1/356  Soi  Ramkhamhaeng  190/2,  Minburi,

                     Bangkok 

6,500

5.42

Mrs. Siripan  Kamsanit

Nationality:  Thai

Address     :  121  Moo  4,  T. Klangweang,  A. Wiangsa,

                     Nan

6,500

5.42

Ms. Kannika  Kaisoongnoen

Nationality:  Thai

Address     :   2030/36  Prachasongkroh  Road,  Dindaeng,

                      Bangkok 

2,400

2.00

Ms. Orawan  Kluaythong

Nationality:  Thai

Address     :  6  Moo  1,  T. Arpone,  A. Buachet,  Surin 

2,400

2.00

Mrs.  Zuk  Chan  Bond

Nationality:  Hong  Kong

Address     :  485  Soi  Ladprao  48,  Ladprao  Road, 

                     Samsennok,  Huaykwang,  Bangkok 

1,200

1.00

 

Total  Shareholders  :  9

 

Share  Structure  [as  at  April  28,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

61,200

51.00

Foreign

2

58,800

49.00

 

Total

 

9

 

120,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Nuanchan  Sinsuksathaporn  No.      4359

 

B.T.  CONTROLS  CO., LTD.

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

 

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

18,081,580.74

11,505,978.16

16,448,135.07

Short-term Investment

100,000.00

1,000,000.00

-

Trade  Accounts  &  Other  Receivable 

8,661,611.30

4,401,935.43

6,053,853.28

Inventories     

10,385,282.98

8,296,815.69

10,552,017.02

Other  Current  Assets                  

39,522.59

8,181.52

16,442.01

 

 

 

 

Total  Current  Assets                 

37,267,997.61

25,212,910.80

33,070,447.38

 

Fixed Assets

 

13,594,857.58

 

14,109,462.65

 

14,544,211.70

Long-term Investment            

1,000,000.00

-

-

Other  Non - current  Assets                    

48,215.02

19,641.76

16,292.26

 

Total  Assets                  

 

51,911,070.21

 

39,342,015.21

 

47,630,951.34

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft

-

-

174,645.21

Trade  Accounts  & Other  Payable    

16,249,826.86

8,791,148.75

18,113,765.14

Current  Portion  of  Lease Contract

   Liabilities

 

298,491.71

 

280,429.43

 

263,460.61

Accrued Income Tax

685,469.74

168,100.71

121,348.91

 

 

 

 

Total Current Liabilities

17,233,788.31

9,239,678.89

18,673,219.87

 

 

 

 

Lease Contract  Liabilities, Net

-

298,491.70

578,921.12

 

Total  Liabilities               

 

17,233,788.31

 

9,538,170.59

 

19,252,140.99

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  25  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  120,000  shares

 

 

3,000,000.00

 

 

3,000,000.00

 

 

3,000,000.00

 

 

 

 

Capital  Paid                      

3,000,000.00

3,000,000.00

3,000,000.00

Retained Earnings:

  Appropriated  for Statutory Reserve

 

300,000.00

 

300,000.00

 

300,000.00

  Unappropriated                   

31,377,281.90

26,503,844.62

25,078,810.35

 

Total  Shareholders'  Equity

 

34,677,281.90

 

29,803,844.62

 

28,378,810.35

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

51,911,070.21

 

 

39,342,015.21

 

 

47,630,951.34

 


PROFIT  &  LOSS  ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

57,440,506.70

35,077,781.20

38,852,126.86

Other  Income                 

128,657.23

316,638.57

273,365.77

 

Total  Revenues              

 

57,569,163.93

 

35,394,419.77

 

39,125,492.63

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

35,755,237.81

22,264,378.40

25,887,153.22

Selling  Expenses

4,313,218.68

1,831,155.20

2,659,086.32

Administrative  Expenses

10,757,022.36

9,399,727.11

8,824,421.04

Other Expenses

615,145.91

-

198,682.18

 

Total Expenses               

 

51,440,624.76

 

33,495,260.71

 

37,569,342.76

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

6,128,539.17

 

1,899,159.06

 

1,556,149.87

Financial Costs

[29,147.78]

[45,306.64]

[61,402.15]

 

Profit / [Loss]  before   Income  Tax

 

6,099,391.39

 

1,853,852.42

 

1,494,747.72

Income  Tax

[1,225,954.11]

[428,818.15]

[255,555.37]

 

 

 

 

Net  Profit / [Loss]

4,873,437.28

1,425,034.27

1,239,192.35

 

B.T.  CONTROLS  CO.,  LTD.

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.16

2.73

1.77

QUICK RATIO

TIMES

1.56

1.83

1.21

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

4.23

2.49

2.67

TOTAL ASSETS TURNOVER

TIMES

1.11

0.89

0.82

INVENTORY CONVERSION PERIOD

DAYS

106.02

136.02

148.78

INVENTORY TURNOVER

TIMES

3.44

2.68

2.45

RECEIVABLES CONVERSION PERIOD

DAYS

55.04

45.80

56.87

RECEIVABLES TURNOVER

TIMES

6.63

7.97

6.42

PAYABLES CONVERSION PERIOD

DAYS

165.88

144.12

255.40

CASH CONVERSION CYCLE

DAYS

(4.83)

37.70

(49.74)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

62.25

63.47

66.63

SELLING & ADMINISTRATION

%

26.24

32.02

29.56

INTEREST

%

0.05

0.13

0.16

GROSS PROFIT MARGIN

%

37.98

37.43

34.07

NET PROFIT MARGIN BEFORE EX. ITEM

%

10.67

5.41

4.01

NET PROFIT MARGIN

%

8.48

4.06

3.19

RETURN ON EQUITY

%

14.05

4.78

4.37

RETURN ON ASSET

%

9.39

3.62

2.60

EARNING PER SHARE

BAHT

40.61

11.88

10.33

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.33

0.24

0.40

DEBT TO EQUITY RATIO

TIMES

0.50

0.32

0.68

TIME INTEREST EARNED

TIMES

210.26

41.92

25.34

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

63.75

(9.71)

 

OPERATING PROFIT

%

222.70

22.04

 

NET PROFIT

%

241.99

15.00

 

FIXED ASSETS

%

(3.65)

(2.99)

 

TOTAL ASSETS

%

31.95

(17.40)

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 63.75%. Turnover has increased from THB 35,077,781.20 in 2012 to THB 57,440,506.70 in 2013. While net profit has increased from THB 1,425,034.27 in 2012 to THB 4,873,437.28 in 2013. And total assets has increased from THB 39,342,015.21 in 2012 to THB 51,911,070.21 in 2013.                  

 

 

PROFITABILITY : SATISFACTORY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

37.98

Acceptable

Industrial Average

59.67

Net Profit Margin

8.48

Impressive

Industrial Average

5.44

Return on Assets

9.39

Satisfactory

Industrial Average

9.76

Return on Equity

14.05

Acceptable

Industrial Average

20.27

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 37.98%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is  8.48%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 9.39%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 14.05%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

 

LIQUIDITY : IMPRESSIVE

 

 

LIQUIDITY RATIO

 

Current Ratio

2.16

Satisfactory

Industrial Average

2.17

Quick Ratio

1.56

 

 

 

Cash Conversion Cycle

(4.83)

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.16 times in 2013, decreased from 2.73 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.56 times in 2013, decreased from 1.83 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for -5 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.33

Impressive

Industrial Average

0.47

Debt to Equity Ratio

0.50

Impressive

Industrial Average

0.88

Times Interest Earned

210.26

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 210.26 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.33 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

4.23

Impressive

Industrial Average

-

Total Assets Turnover

1.11

Acceptable

Industrial Average

1.79

Inventory Conversion Period

106.02

 

 

 

Inventory Turnover

3.44

Satisfactory

Industrial Average

4.10

Receivables Conversion Period

55.04

 

 

 

Receivables Turnover

6.63

Impressive

Industrial Average

4.54

Payables Conversion Period

165.88

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.63 and 7.97 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 136 days at the end of 2012 to 106 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 2.68 times in year 2012 to 3.44 times in year 2013.

 

The company's Total Asset Turnover is calculated as 1.11 times and 0.89 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover    Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.73

UK Pound

1

Rs.101.47

Euro

1

Rs.81.04

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.