|
Report Date : |
20.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
BÖLLHOFF
GMBH |
|
|
|
|
Registered Office : |
Archimedesstr.
1-4 D 33649 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
15.02.1925 |
|
|
|
|
Legal Form : |
Private
limited company |
|
|
|
|
Line of Business : |
Wholesale
of tools and hardware |
|
|
|
|
No. of Employees |
393 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The German economy - the fifth largest economy in the world
in PPP terms and
|
Source
: CIA |
BÖLLHOFF GMBH
Company Status: active
Archimedesstr. 1-4
D 33649 Bielefeld
Telephone:0521/4482-01
Telefax: 0521/4493-64
Homepage: www.boellhoff.com
E-mail: info@boellhoff.de
VAT no.: DE126937416
Tax ID number: 349/5760/1070
Business relations are permissible.
LEGAL FORM Private
limited company
Date of foundation: 06.01.1877
Registered on: 15.02.1925
Commercial Register: Local court 33602 Bielefeld
under: HRB
30972
Share capital: EUR 14,000,000.00
Shareholder:
Böllhoff
Beteiligungsgesellschaft mbH
Archimedesstr. 1-4
D 33649 Bielefeld
Legal form: Private
limited company
Share capital: EUR
25,000,000.00
Share: EUR 14,000,000.00
Registered on: 02.01.2008
Reg. data: 33602
Bielefeld, HRB 39145
Control and profit
transfer agreement
Manager:
Thomas Köhle
D 33739 Bielefeld
authorized to jointly
represent the company
born: 10.10.1957
Manager:
Wilhelm Alexander
Böllhoff
D 33617 Bielefeld
having sole power of
representation
born: 13.09.1965
Profession: Fully
qualified merchant
Manager:
Jens Schöne
D 33378 Rheda-Wiedenbrück
born: 04.07.1961
Proxy:
Karsten Busch
D 73663 Berglen
authorized to jointly
represent the company
born: 02.03.1967
Proxy:
Ralf Kühn
D 33332 Gütersloh
authorized to jointly
represent the company
born: 01.08.1961
Proxy:
Klaus Dirkschnieder
D 33758 Schloß Holte-Stukenbrock
authorized to jointly
represent the company
born: 11.04.1955
Proxy:
Dirk Hamm
D 06198 Salzatal
authorized to jointly
represent the company
born: 02.04.1975
Proxy:
Wolfgang Öhler
A Kremsmünster
authorized to jointly
represent the company
born: 04.12.1963
Nationality: Austrian
Proxy:
Marcel Rupprecht
D 33649 Bielefeld
authorized to jointly
represent the company
born: 05.10.1979
Proxy:
Mario Grassy
D 85405 Nandlstadt
authorized to jointly
represent the company
born: 29.01.1971
Proxy:
Frank Nientiedt
D 33649 Bielefeld
authorized to jointly
represent the company
born: 14.08.1968
Further functions/participations of Wilhelm
Alexander Böllhoff
(Manager)
Limited partner:
Wilhelm Böllhoff GmbH
& Co. KG
Archimedesstr. 1-4
D 33649 Bielefeld
Post Box:
14 0240, D 33622
Bielefeld
Legal form: Ltd
partnership with priv. ltd.
company as general partner
Total cap. EUR 31,500,000.00
contribution:
Share: EUR 8,719,500.00
Registered
on: 29.10.1988
Reg. data: 33602 Bielefeld, HRA 12987
Shareholder:
HoZo
Beteiligungsgesellschaft mbH
Hohenzollernstr. 58
D 33617 Bielefeld
Legal form: Private
limited company
Share capital: EUR 25,000.00
Share: EUR 6,250.00
Registered
on: 19.11.2013
Reg. data: 33602 Bielefeld, HRB 41274
Manager:
Archimedes
Verwaltungs-GmbH
Archimedesstr. 1-4
D 33649 Bielefeld
Legal form: Private
limited company
Share capital: EUR 51,129.19
Registered
on: 09.05.1977
Reg. data: 33602 Bielefeld, HRB 30571
Manager:
Wilhelm Böllhoff Verwaltungs-GmbH
Archimedesstr. 1-4
D 33649 Bielefeld
Legal form: Private
limited company
Share capital: EUR 250,000.00
Registered
on: 28.10.1988
Reg. data: 33602 Bielefeld, HRB 30010
Manager:
Böllhoff
Beteiligungsgesellschaft mbH
Archimedesstr. 1-4
D 33649 Bielefeld
Legal form: Private limited
company
Share capital: EUR
25,000,000.00
Registered
on: 02.01.2008
Reg. data: 33602 Bielefeld, HRB 39145
Member of the Board of Directors:
Fachverband des
Schrauben-Großhandels e.V.
(FDS)
Am Weidendamm 1a
D 10117 Berlin
Legal form: Registered
association
Registered
on: 13.07.2006
Reg. data: 14057 Berlin, VR 23755
15.02.1925 - 01.04.1994 Wilhelm Böllhoff GmbH
Archimedesstr. 1-4
D 33649 Bielefeld
Private limited
company
22.06.2010 - 22.06.2012 Manager
Thomas Maciejowski
D 33615 Bielefeld
Main industrial sector
46741
Wholesale of tools and hardware
Secondary industrial sector
96090
Other service activities n. e. c.
Branch:
Böllhoff GmbH
Marie-Curie-Str. 10
D 71364 Winnenden
TEL.: 07195/18050
Reg. entry: 10.02.1972
Branch:
Böllhoff GmbH
Fürholzener Str. 1a
D 85386 Eching
TEL.: 089/319007-0
FAX.: 089/319007-23
Reg. entry: 21.04.1998
Branch:
Böllhoff GmbH
Rheinstr. 16
D 90451 Nürnberg
TEL.: 0911/64299-0
Reg. entry: 03.11.1986
Branch:
Böllhoff GmbH
Handelsstr. 10 OT
Frankenheim
D 04420 Markranstädt
TEL.: 0341/94408-0
FAX.: 0341/94408-15
Reg. entry: 16.03.1992
Branch:
Böllhoff GmbH
Duisburger Str. 7
D 33647 Bielefeld
Reg. entry: 16.03.1998
Branch:
Böllhoff GmbH
Siemensstr. 6
D 89343
Jettingen-Scheppach
TEL.: 08225/3097-0
FAX.: 08225/309730
Payment
experience: takes advantage of cash discount
Negative information: We have no negative information at hand.
BALANCE SHEET YEAR: 2013
Type of ownership: Tenant
Address Archimedesstr.
1-4
D
33649 Bielefeld
Land register documents were not available.
Principal bank
COMMERZBANK, 33596 BIELEFELD
Sort. code: 48040035
BIC: COBADEFFXXX
Further banks
DEUTSCHE BANK, 33501 BIELEFELD
Sort. code: 48070020
BIC: DEUTDE3BXXX
SPARKASSE BIELEFELD, 33526 BIELEFELD
Sort. code: 48050161
BIC: SPBIDE3BXXX
Turnover: 2012 EUR 163,400,751.00
2013 EUR 158,132,408.00
Profit: 2012 EUR -2,675,850.00
2013 EUR 253,097.00
further business figures:
Equipment: EUR 1,716,135.00
Ac/ts receivable: EUR 20,533,219.00
Liabilities: EUR 58,728,037.00
Employees:
393
Control and profit transfer agreement to:
Böllhoff
Beteiligungsgesellschaft mbH
Archimedesstr. 1-4
D 33649 Bielefeld
Balance sheet ratios
01.01.2013 - 31.12.2013
Equity ratio [%]: 1.36
Liquidity ratio: 0.06
Return on total capital
[%]: 0.40
Balance sheet ratios
01.01.2012 - 31.12.2012
Equity ratio [%]: 22.99
Liquidity ratio: 0.33
Return on total capital
[%]: -3.42
Equity ratio
The equity ratio indicates the portion of the
equity as compared
to the total capital. The higher the equity
ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a company.
Liquidity ratio
The liquidity ratio shows the proportion
between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the company's financial dependancy from
external creditors.
Return on total capital
The return on total capital shows the
efficiency and return on
the total capital employed in the company. The
higher the return
on total capital, the more economically does
the company work
with the invested capital.
TYPE OF BALANCE SHEET: COMPANY BALANCE SHEET
FINANCIAL YEAR: 01.01.2013 - 31.12.2013
ASSETS EUR 79,748,840.69
Fixed assets EUR 1,953,892.27
Intangible assets EUR 2,925.00
Concessions, licences,
rights EUR 2,925.00
Tangible assets EUR 1,736,991.62
Land / similar
rights EUR 20,857.00
Other tangible assets /
fixtures and
fittings EUR 1,716,134.62
Financial assets EUR 213,975.65
Shares in participations
/
subsidiaries and the
like EUR 213,975.65
Current assets EUR 74,705,172.48
Stocks EUR 53,899,956.50
Raw materials, consumables and
supplies EUR 96,956.50
Finished goods / work in
progress EUR 53,803,000.00
Accounts receivable EUR 20,533,219.26
Amounts due from shareholders EUR 17,149,875.57
Amounts due from related
companies EUR 871,605.04
Amounts due from
investee companies EUR 180,000.00
Other debtors and
assets EUR 2,331,738.65
Liquid means EUR 271,996.72
Remaining other
assets EUR 3,089,775.94
Accruals (assets) EUR 3,012,122.94
Active difference from
asset
offsetting EUR 77,653.00
LIABILITIES EUR 79,748,840.69
Shareholders' equity EUR 18,000,000.00
Capital EUR 14,000,000.00
Subscribed capital
(share capital) EUR 14,000,000.00
Reserves EUR 4,000,000.00
Capital reserves EUR 4,000,000.00
Provisions EUR 3,020,803.78
Other / unspecified
provisions EUR 3,020,803.78
Liabilities EUR 58,728,036.91
Financial debts EUR 5,708,281.16
Liabilities due to
banks EUR 5,708,281.16
Other liabilities EUR 53,019,755.75
Liabililties due to
related companiesEUR
51,443,471.63
Unspecified other
liabilities EUR 1,576,284.12
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code (HGB)
Sales EUR 158,132,408.19
Other operating
income EUR 7,543,405.98
Cost of materials EUR 116,929,667.70
Raw materials and supplies,
purchased
goods EUR 116,929,667.70
Gross result (+/-) EUR 48,746,146.47
Staff expenses EUR 21,554,585.82
Wages and salaries EUR
18,074,301.32
Social security
contributions and
expenses for pension
plans and
benefits EUR 3,480,284.50
Total depreciation EUR 466,476.53
Depreciation on tangible
/ intangible
asssets (incl. start-up
and exp. of
bus. EUR 466,476.53
Other operating
expenses EUR 25,110,544.94
Operating result from
continuing
operations EUR 1,614,539.18
Result from participating
interests
(+/-) EUR 173,602.49
Expenses / income from
participations EUR 173,602.49
Interest result (+/-) EUR -1,535,044.56
Interest and similar
income EUR 55,118.39
thereof from related
companies EUR 3,097.21
Interest and similar
expenses EUR 1,590,162.95
thereof paid to related
companies EUR 1,567,883.87
Financial result
(+/-) EUR -1,361,442.07
Result from ordinary
operations (+/-) EUR 253,097.11
Extraordinary income EUR 0.00
Extraordinary result
(+/-) EUR 0.00
Annual surplus / annual
deficit EUR 253,097.11
TYPE OF BALANCE SHEET: COMPANY BALANCE SHEET
FINANCIAL YEAR: 01.01.2012 - 31.12.2012
ASSETS EUR 78,281,725.92
Fixed assets EUR 2,223,970.90
Tangible assets EUR 1,880,946.25
Land / similar
rights EUR 26,529.00
Other tangible assets /
fixtures and
fittings EUR 1,814,871.62
Advance payments made /
construction
in progress EUR 39,545.63
Financial assets EUR 343,024.65
Shares in participations
/
subsidiaries and the
like EUR 213,975.65
Shares in investee
companies EUR 213,975.65
Other / unspecified
financial assets EUR
129,049.00
Current assets EUR 72,754,660.18
Stocks EUR 53,935,484.10
Raw materials,
consumables and
supplies EUR 155,375.10
Finished goods / work in
progress EUR 53,780,109.00
Accounts receivable EUR 18,749,498.39
Trade debtors EUR 15,083,776.76
Amounts due from related
companies EUR 1,826,097.95
Amounts due from investee
companies EUR 183,782.99
Other debtors and
assets EUR 1,655,840.69
Liquid means EUR 69,677.69
Remaining other
assets EUR 3,303,094.84
Accruals (assets) EUR 3,303,094.84
LIABILITIES EUR 78,281,725.92
Shareholders' equity EUR 18,000,000.00
Capital EUR 14,000,000.00
Subscribed capital
(share capital) EUR 14,000,000.00
Reserves EUR 4,000,000.00
Capital reserves EUR 4,000,000.00
Provisions EUR 3,465,630.00
Pension provisions and
comparable
provisions EUR 51,144.00
Provisions for taxes EUR 8,740.00
Other / unspecified
provisions EUR 3,405,746.00
Liabilities EUR 56,816,095.92
Financial debts EUR 195,318.78
Liabilities due to
banks EUR 195,318.78
Other liabilities EUR 56,620,777.14
Trade creditors (for IAS
incl. bills
of exchange) EUR 6,555,368.66
Liabililties due to
related companiesEUR
49,420,270.52
Unspecified other
liabilities EUR 645,137.96
thereof liabilities
from tax /
financial
authorities EUR 270,058.33
thereof liabilities
from social
security EUR 87,821.58
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code (HGB)
Sales EUR 163,400,751.03
Other operating
income EUR 7,002,879.21
Cost of materials EUR 123,089,203.91
Raw materials and
supplies, purchased
goods EUR 123,089,203.91
Gross result (+/-) EUR 47,314,426.33
Staff expenses EUR 22,210,040.42
Wages and salaries EUR 17,992,446.55
Social security
contributions and
expenses for pension
plans and
benefits EUR 4,217,593.87
Total depreciation EUR 436,331.93
Depreciation on tangible /
intangible
asssets (incl. start-up
and exp. of
bus. EUR 436,331.93
Other operating
expenses EUR 26,789,070.61
Operating result from
continuing
operations EUR -2,121,016.63
Result from participating
interests
(+/-) EUR 200,054.12
Expenses / income from
participations EUR 200,054.12
Interest result (+/-) EUR -754,887.32
Interest and similar
income EUR 47,112.12
thereof from related
companies EUR 6,147.79
Interest and similar
expenses EUR 801,999.44
thereof paid to related
companies EUR
749,180.34
Financial result
(+/-) EUR -554,833.20
Result from ordinary
operations (+/-) EUR -2,675,849.83
Extraordinary income EUR 15,209,686.18
Extraordinary
expenses EUR 20,595,029.83
Extraordinary result
(+/-) EUR -5,385,343.65
Income from assumption of
loss by
parent company EUR 8,061,193.48
Annual surplus / annual
deficit EUR 0.00
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.73 |
|
|
1 |
Rs.101.48 |
|
Euro |
1 |
Rs.81.04 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.