MIRA INFORM REPORT

 

 

Report Date :

20.08.2014

 

IDENTIFICATION DETAILS

 

Name :

ESSEN POLYMERS PRIVATE LIMITED

 

 

Registered Office :

Plot No.11, Survey No. 209, Industrial Area, Village Veraval, Taluka Kotdasangani, Rajkot-360024, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.12.1988

 

 

Com. Reg. No.:

04-011700

 

 

Capital Investment / Paid-up Capital :

Rs. 5.850 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ1988PTC011700

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and Seller of Plastic Films, Bags and Sheets as Strategic activity.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-2827-252018)

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No.11, Survey No. 209, Industrial Area, Village Veraval, Taluka Kotdasangani, Rajkot-360024, Gujarat, India

Tel. No.:

91-2827-252018 / 252019 / 252010 / 252658

Mobile No.:

91-9825074474 (Mr. Paresh)

Fax No.:

91-2827-252610

E-Mail :

essen@essenpol.com

mnmanvarca@rediffmail.com

Website :

http://www.essenpoly.com

Area :

2000 sq. ft.

Location :

Owned

 

 

Works :

Veraval (Shapar), Rajkot, Plot No. 5, Survey no. 209, Industrial Area, Vill : Veraval (Shapar), Taluka : Kotdasangani, District: Rajkot, Gujarat, India

 

 

DIRECTORS

 

AS ON 01.07.2013

 

Name :

Mr. Girish Chunilal Pandya

Designation :

Managing Director

Address :

“Gayatri Krupa” Parnakuti Society, Rajkot-360005, Gujarat, India

Date of Birth/Age :

01.07.1964

Qualification :

B. Com

Date of Appointment :

01.11.1988

DIN No.:

00029624

 

 

Name :

Mr. Jawahar Chunilal Pandya

Designation :

Director

Address :

Shree Gayatri Krupa, 4, Parna Kuti Society, Nana Mava Main Road, Rajkot-360005, Gujarat, India

Date of Birth/Age :

07.05.1961

Qualification :

B. com

Date of Appointment :

01.11.1988

DIN No.:

00029544

 

 

Name :

Mr. Vishal Jawahar Pandya

Designation :

Director    

Address :

“Gayatri Krupa” 4, Parnakuti Society, Rajkot-360005, Gujarat, India

Date of Birth/Age :

07.06.1986

Date of Appointment :

01.04.2009

DIN No.:

02454844

 

 

Name :

Mr. Atulbhai Chunilal Pandya

Designation :

Director

Address :

“Gayatri Krupa” 4, Parnakuti Society, Rajkot-360005, Gujarat, India

Date of Birth/Age :

06.02.1969

Date of Appointment :

01.07.2013

DIN No.:

00029663

           

 

KEY EXECUTIVES

 

Name :

Mr. Paresh

Designation :

Commercial Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 01.07.2013

 

Names of Shareholders

No. of Shares

Chunilal L. Pandya

3010

Ranjanben C Pandya

2510

Jawahar Pandya

3800

Harshidaben Pandya

5050

J C Pandya – HUF

3310

Vishal Pandya

4000

Girish Pandya

7050

Gitaben Girish Pandya

5300

G. C. Pandya – HUF

4310

A. C. Pandya – HUF

4900

Atul Pandya

7720

Meeta Pandya

4540

Hemalben Pandya

3000

TOTAL

58500

 

AS ON 01.07.2013

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Seller of Plastic Films, Bags and Sheets as Strategic activity.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Plastic Film and Bags

M.T. / Kgs.

3000

1571422.90

Master Batch

M.T. / Kgs.

180

184950.00

Waste

Kgs.

--

50416.20

 

Note :

 

1.       Actual production does not include the production of Job-work.

 

2.       The figure of production of Master Batch and Waste is inclusive of Captive Consumption.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Axis Bank Limited, Titan Near K. K. V. Circle, Kalawad Road, Rajkot-360005, Gujarat, India
  • Punjab National Bank, Jubilee Branchm Jawahar Road, Rajkot-360002, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Bank

 

 

Axis Bank Limited, Rajkot (Secured against hypothecation of Car)

0.000

0.505

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

 

 

From Bank

 

 

Working Capital Finance

 

 

From Axis Bank Limited (Secured against hypothecation of Stock of Goods and Book Debts and Collateral Security over Fixed Assets of the company)

9.123

10.613

Vehicle Loan

 

 

From Axis Bank Limited (Secured against hypothecation of Car)

0.505

0.498

 

 

 

TOTAL

9.628

11.616

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. N. Manvar and Company

Chartered Accountant

Address :

504, Star Plaza, Phulchhab Chowk, Rajkot-360001, Gujarat, India

Tel. No.:

91-2827-6627070 / 2455750

PAN No.:

ABSPM6534E

 

 

Sister Concern :

Esser Multipack Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

Rs.100/- each

Rs. 8.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

58500

Equity Shares

Rs.100/- each

Rs. 5.850 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.850

5.850

(b) Reserves & Surplus

 

24.358

19.576

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

30.208

25.426

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

22.8130

18.3680

(b) Deferred tax liabilities (Net)

 

4.2940

3.7010

(c) Other long term liabilities

 

9.0000

14.0000

(d) long-term provisions

 

0.0000

0.0000

Total Non-current Liabilities (3)

 

36.107

36.069

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

9.6280

11.1110

(b) Trade payables

 

10.9870

13.4270

(c) Other current liabilities

 

1.6730

1.2780

(d) Short-term provisions

 

1.8400

0.7550

Total Current Liabilities (4)

 

24.128

26.571

 

 

 

 

TOTAL

 

90.443

88.066

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

43.232

41.600

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.450

0.450

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.330

0.702

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

45.012

42.752

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

22.629

23.398

(c) Trade receivables

 

9.090

16.455

(d) Cash and cash equivalents

 

7.601

0.036

(e) Short-term loans and advances

 

6.016

5.390

(f) Other current assets

 

0.095

0.035

Total Current Assets

 

45.431

45.314

 

 

 

 

TOTAL

 

90.443

88.066

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.850

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

18.145

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

23.995

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

5.634

2] Unsecured Loans

 

 

15.549

TOTAL BORROWING

 

 

21.183

DEFERRED TAX LIABILITIES

 

 

2.947

 

 

 

 

TOTAL

 

 

48.125

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

27.713

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.450

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

15.594

 

Sundry Debtors

 

 

19.659

 

Cash & Bank Balances

 

 

0.035

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

5.249

Total Current Assets

 

 

40.537

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

12.737

 

Other Current Liabilities

 

 

1.418

 

Provisions

 

 

6.420

Total Current Liabilities

 

 

20.575

Net Current Assets

 

 

19.962

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

48.125

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

147.701

134.352

161.959

 

 

Job Work Income

0.000

0.000

1.735

 

 

Other Income

0.113

0.039

0.032

 

 

TOTAL                                     (A)

147.814

134.391

163.726

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed 

110.368

103.934

127.570

 

 

Employee Benefit Expenses

7.405

9.074

0.000

 

 

Other Expenses

16.119

14.420

20.280

 

 

Loss on Sale of Vehicles

0.000

0.000

0.298

 

 

Exceptional Items

0.005

(0.296)

0.000

 

 

Changes in inventories of finished goods, work in progress and stock in progress

(1.362)

(2.017)

0.880

 

 

TOTAL                                     (B)

132.535

125.115

149.028

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.279

9.276

14.698

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.438

3.841

3.205

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

10.841

5.435

11.493

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.897

2.736

2.503

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

6.944

2.699

8.990

 

 

 

 

 

Less

TAX                                                                  (H)

2.163

1.268

3.387

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

4.781

1.431

5.603

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.029

13.598

11.520

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

0.000

2.925

 

 

Transfer to General Reserve

0.000

0.000

0.600

 

BALANCE CARRIED TO THE B/S

19.810

15.029

13.598

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

NA

0.308

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

81.73

24.47

95.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.23

1.06

3.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.70

2.01

5.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.72

3.08

13.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.11

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.07

1.16

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

1.71

1.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.850

5.850

Reserves & Surplus

19.576

24.358

Net worth

25.426

30.208

 

 

 

long-term borrowings

18.368

22.813

Short term borrowings

11.111

9.628

Total borrowings

29.479

32.441

Debt/Equity ratio

1.159

1.074

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

161.959

134.352

147.701

 

 

(17.046)

9.936

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

161.959

134.352

147.701

Profit

5.603

1.431

4.781

 

3.46%

1.07%

3.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

LONG TERM BORROWINGS

 

 

Loans and advances from Related parties

 

 

From Directors, Relatives of Directors and Share holders

22.813

17.863

 

 

 

TOTAL

22.813

17.863

 

NOTE

 

Registered office has been shifted from Plot No.6 S No.12/2, Junagadh Road, Manavadar, Gujarat, India to the present address w.e.f. 01.02.2010.

 

PREAMBLE

 

The company is engaged mainly in the business of manufacture and sale of Plastic Films, Bags and Sheets as Strategic activity. The company also derives income from sale of Plastic Wastes and Scrap which form integral part of manufacturing process which is noncore and non strategic in nature.

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10133918

07/02/2011 *

20,800,000.00

AXIS BANK LTD.

"TITAN", NEAR K.K.V. CIRCLE, KALAWAD ROAD, RAJKOT, GUJARAT - 360005, INDIA

B07213309

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Generator

·         Tools and Spares

·         Vehicles

·         Air Conditioners

·         Water Cooler

·         Typewriter

·         Computers

·         Furniture and Fixture

·         Mobile Instrument

·         Laboratory Equipment

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.73

UK Pound

1

Rs.101.48

Euro

1

Rs.81.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VRN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.