MIRA INFORM REPORT

 

 

Report Date :

20.08.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. INTRALAB EKATAMA

 

 

Registered Office :

Komplek Bumi Menteng Asri, Jalan Terapi Raya, No. AD2, Bogor, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

28.10.1995

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Importer and Distributor of Laboratory Equipment.

 

 

No of Employees :

26

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Indonesia

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA

 


 

Name of Company

 

P.T. INTRALAB EKATAMA

 

 

Address

 

Head Office

Komplek Bumi Menteng Asri

Jalan Terapi Raya, No. AD2

Bogor, West Java

Indonesia

Phones         - (62-251) 831 1662, 835 9110

F a x             - (62-251) 831 5710

Email             - intralab@indo.net.id

Building Area  - 2 storey

Office Space   - 240 sq. meters

Region           - Commercial

Status            - Rent

 

Date of Incorporation :

28 October 1995

 

Legal Form :

PT. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Right

a.   No. C2-5112.HT.01.01.TH’96

      Dated 06 March 1996

b.   No. C-7714.HT.01.04.TH.99

      Dated 26 April 1999

c.   No. AHU-94416.AH.01.02.Tahun 2008

      Dated 09 December 2008

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.633.139.9-404.000

 

Related/affiliated Company :

Not Available

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          - Rp. 500,000,000.-

Issued Capital                - Rp. 300,000,000.-

Paid up Capital              - Rp. 300,000,000.-

 

Shareholders/Owners :

a.   Mr. Drs. Unggul Santika                      - Rp. 195,000,000.- (65%)

      Address : Pinang Mas VI/Q-18

                     RT. 012/003, Pondok Pinang

                     Jakarta Selatan

                      Indonesia

b.   Mr. Dr. Listriono Prayitno, SE              - Rp.   15,000,000.-  (5%)

      Address : Griya Indah Bogor Blok G, No. 09

                     RT. 002/014, Kedung

                     Bogor, West Java

                      Indonesia

c.   Ms. Gwat Kwi Makmur                        - Rp.   15,000,000.-  (5%)

      Address : Taman Alfa Indah B2, No. 16

                     RT. 016/005, Joglo

                     Jakarta Barat

                      Indonesia

d.   Mr. Budy Sulistriono, SS                     - Rp.   75,000,000.- (25%)

      Address : Jalan Medika III C/AN 31

                     RT. 003/019, Menteng

                     Bogor, West Java

                      Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Importer and Distributor of Laboratory Equipments

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

1996

 

Brand Name :

INTRALAB EKATAMA



Technical Assistance :

None

 

Number of Employee :

26 Persons

 

Marketing Area :

Local    - 100%

 

Main Customers :

a.   Food and Beverage Industries

b.   Pharmaceutical Industries

c.   Cosmetic Industries

d.   Other industries research needs in the country

 

Market Situation :

Competitive

 

Main Competitors :

a.   P.T. INDOKEMIKA JAYATAMA

b.   P.T. DOW CHEMICAL INDONESIA

c.   P.T. CIPTA PRIMA CHEMINDO

d.   P.T. MAKMUR JAYA KHARISMA

e.   Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.    P.T. BANK DANAMON INDONESIA Tbk

     Jalan Ir. H. Juanda No. 46

      Bogor, West Java

      Indonesia

  b   P.T. BANK CENTRAL ASIA Tbk

      Jalan Ir. H. Juanda No. 28

      Bogor, West Java

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 61.0 billion

2012 – Rp. 70.0 billion

2013 – Rp. 82.0 billion

 

Net Profit (estimated) :

2011 – Rp. 3.3 billion

2012 – Rp. 3.8 billion

2013 – Rp. 4.5 billion

 

Payment Manner :

Almost promptly

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                            - Mr. Budy Sulistriono, SS

 

Board of Commissioner :

Commissioner                  - Mr. Dr. Listriono Prayitno, SE

 

Signatories :

The Director (Mr. Budy Sulistriono, SS) which must be approved by the Board of Commissioner

(Mr. Dr. Listriono Prayitno, SE)

 

 

CAPABILITIES

 

Management Capability :

G o o d

 

Business Morality :

G o o d

 

Credit Risk :

Below average


OVERALL PERFORMANCE

 

P.T. INTRALAB EKATAMA (P.T. IE) was established in Bogor (West Java) based on Notarial Deed No. 319 dated March 06, 1996 made by Notary Hasnah Sari, SH., with an authorized capital of Rp. 500,000,000.- of which Rp 240,000,000.- was issued and fully paid up. The founding shareholders of the company are Mr. Drs. Unggul Santika (65%), Mr. Dr. Listriono Prayitno, SE (5%), Ms. Gwat Kwi Makmur (5%) and Mr. Budi Sulistriono, SS (25%). The Deed of establishment has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decision Letter No. C2—5112.HT.01.01.TH’96 dated March 06, 1996.

 

The articles of association of the company have frequently been changed, most recently by notarial Deed No. 01 dated December 09, 2008 made by Notary Mirna Karmila Ananta, SH., with an authorized capital same as previously authorized capital to Rp. 500,000,000.- of which Rp 300,000,000.- was issued and fully paid up. The latest shareholders of the company are Mr. Drs. Unggul Santika (65%), Mr. Dr. Listriono Prayitno, SE (5%), Ms. Gwat Kwi Makmur (5%) and Mr. Budi Sulistriono, SS (25%). The amendment to Deed has been approved by the Minister of Law and Human Rights through its Decision Letter No. AHU-94416.AH.01.02.Tahun 2008 dated December 09, 2008. No changes have been effected in term of its shareholding composition and capital structures to date.

 

P.T. IE engaged in importer and distributor of laboratory equipments. Its head office is located on Komplek Bumi Menteng Asri, Jalan Terapi Raya AD2, Bogor (West Java) on a office space of some 420 sq. meters. Mr. Budi Sulistriono, SS, a director of the company explained that P.T. IE as agent for the products are imported from several countries such as America (Axygen and Corning), Malaysia (Vivantis) and others laboratory equipments. The products are marketed locally to research the needs of the food and beverage industries, pharmaceutical industries, cosmetic industries and other industries research needs in the country. We observed that P.T. IE is classified as a medium sized company of its kind in the country of which the operation has been growing in the last three years.

 

We note that generally the domestic demand for laboratory equipments has been rising by about 6% - 8% on the average per annum in the last five years in line with the rapid growth of various industrial sectors including food and beverage industries, pharmaceutical industries, cosmetic industries and other industries research needs in the country. But later dwindled as the global economic slowdown since October 2008 , followed by tight money policy imposed by Indonesian Central Bank and also heated by political issue in the country. The demand growth started to awake in June 2009 in liner the amelioration of economic condition in the country. Market competition is very tough on account of large number of other similar companies operating in the country. P.T. IE business position in this case is not too badly because it has built regular customers and extensive marketing network all across the country. The demand of laboratory equipments is projected to go on rising each year in the next three years.

 

The company is neither public listed nor bond issued company. Therefore, the company has no obligation to publish financial statement publicly. The management is very reclusive and unlikely to expose its financial condition to outsider. We estimate that sales turnover of the company in 2011 amounted to Rp. 61.0 billion increased to Rp. 70.0 billion in 2012 and rose again to Rp. 82.0 billion in 2013. The operation of the company in 2013 yielded a net profit at least Rp. 4.5 billion and the company has a total net worth of Rp. 1.2 billion. It is projected that total sales turnover of the company will increase at least 8% in 2014. So far we did not hear that P.T. IE has been black listed by Bank Indonesia (Central Bank) or having detrimental cases being settled in local district court. The company usually pays its debts punctually to suppliers.

 

The management of P.T. IE is led by Mr. Budy Sulistriono, SS (46) as director, a businessman with experience for more 15 years in importer and distributor of laboratory equipments. In his daily activities, he is assisted by Mr. Dr. Listriono, SE (49). The management has maintained a wide relation with private businessmen at home and abroad as well as with government authorities.  So far, we did not hear that the company's management having been involved in the business malpractices.

 

P.T. IE is appraised to be good for business transaction.  However, in view of the economic condition in the country is still unstable, we recommend to treat prudently in extending any new loan to the company.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.73

UK Pound

1

Rs.101.47

Euro

1

Rs.81.04

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

TPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.