MIRA INFORM REPORT

 

 

Report Date :

20.08.2014

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE INDUSTRIAL INFRASTRUCTURE LIMITED

 

 

Registered Office :

NKM International House, 5th Floor, 178 Backbay  Reclamation, Behind LIC Yogakshema Building, Babubhai Chinai Road, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.09.1988

 

 

Com. Reg. No.:

11-049019

 

 

Capital Investment / Paid-up Capital :

Rs.151.000 Millions

 

 

CIN No.:

[Company Identification No.]

L60300MH1988PLC049019

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR15437C

 

 

PAN No.:

[Permanent Account No.]

AAACR7637P

 

 

Legal Form :

A Public Limited Liability Company. The Company's Shares are Listed on the Stock Exchanges

 

 

Line of Business :

The company is mainly engaged in Infrastructure activity.

 

 

No. of Employees :

108 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (75)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Reliance Group Company

 

It is an established company having excellent track record.

 

Financial position of the company is sound.

 

Fundamentals of the company are strong and healthy.

 

Performance capability of the company is high.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

In view of experienced promoters, the company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (91-22-44775000)

 

 

LOCATIONS

 

Registered Office :

NKM International House, 5th Floor, 178 Backbay  Reclamation, Behind LIC Yogakshema Building, Babubhai Chinai Road, Mumbai – 400020, Maharashtra, India 

Tel. No.:

91-22-44779053

Fax No.:

91-22-44779052

E-Mail :

n.shanker@ril.com

investor_relations@riil.in

Website :

www.riil.in

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Mahesh Kalidas Kamdas

Designation :

Chairman

Address :

2201 , Chaitanya Towers , 'C' Wing , App Asaheb Marathe Marg , Prabhadevi , Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

27.09.1951

Date of Appointment :

23.07.1990

Din No.:

00013915

 

 

Name :

Mr. Chandra Raj Mehta

Designation :

Director

Address :

A/602, Shilp Near Deepak Cinema, P B Marg, Worli, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

16.03.1939

Date of Appointment :

29.08.2006

Din No.:

00002011

 

 

Name :

Mr. Sandeep Hemendra Junnarkar

Designation :

Director

Address :

Flat No.1702, Wallace Apartment, Naushir Bharucha Marg, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

02.07.1951

Date of Appointment :

27.04.1991

Din No.:

00003534

 

 

Name :

Mr. Subhashchandra Anantram Malhotra

Designation :

Director

Address :

602, Tulsi Shyam Chs Limited, Highway Junction Road, Thane (West), Mumbai – 400604, Maharashtra, India

Date of Birth/Age :

13.11.1940

Date of Appointment :

16.12.1989

Din No.:

00013967

 

 

Name :

Mr. Dilipkumar Vittaldas Dherai

Designation :

Executive Director

Address :

Flat No.504, 5th Floor, Sayadhari Neelkanth Valley, Ghatkoper (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

09.04.1956

Date of Appointment :

01.07.1994

Din No.:

00011789

 

 

KEY EXECUTIVES

 

Name :

Mr. Shankar Natarajan

Designation :

Company Secretary and Compliance Officer

 

 

Name :

Mr. Tapas Mitra

Designation :

Chief Financial Officer

 

 

Audit Committee

·         Mr. Chandra Raj Mehta, Chairman

·         Mr. S C Malhotra

·         Mr. Sandeep Hemendra Junnarkar

 

 

Stakeholders Relationship Committee :

·         Mr. Chandra Raj Mehta, Chairman

·         Mr. Sandeep Hemendra Junnarkar

·         Mr. Mahesh K Kamdar

 

 

Nomination and Remuneration Committee :

·         Mr. Chandra Raj Mehta, Chairman

·         Mr. Sandeep Hemendra Junnarkar

·         Mr. Mahesh K Kamdar

·         Mr. S C Malhotra

 

 

Corporate Social Reasonability Committee :

·         Mr. Mr. Mahesh K Kamdar, Chairman

·         Mr. Sandeep Hemendra Junnarkar

·         Mr. Chandra Raj Mehta

·         Mr. S C Malhotra

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category  of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6860064

45.43

http://www.bseindia.com/include/images/clear.gifSub Total

6860064

45.43

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6860064

45.43

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

940

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

42736

0.28

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

78534

0.52

http://www.bseindia.com/include/images/clear.gifSub Total

122210

0.81

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1507495

9.98

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

6049774

40.06

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

319030

2.11

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

241427

1.60

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

138661

0.92

http://www.bseindia.com/include/images/clear.gifClearing Members

101766

0.67

http://www.bseindia.com/include/images/clear.gifUnclaimed Suspense A/c

1000

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

8117726

53.76

Total Public shareholding (B)

8239936

54.57

Total (A)+(B)

15100000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

15100000

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

No. of Shares held

As a % of grand total (A)+(B)+(C)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

Reliance Industries Limited

68,60,064

45.43

45.43

 

Total

68,60,064

45.43

45.43

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Reliance Capital Limited

160100

1.06

1.06

 

Total

160100

1.06

1.06

 

 

BUSINESS DETAILS

 

Line of Business :

The company is mainly engaged in Infrastructure activity.

 

 

GENERAL INFORMATION

 

No. of Employees :

108 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

·         ICICI Bank Limited

·         Syndicate Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

714-715, Tulsiani Chambers 212, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Solicitors and Advocates :

Kanga and Company

 

 

Entity exercising significant influence:

Reliance Industries Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15100000

Equity Shares

Rs.10/- each

Rs.151.000 Millions

 

 

 

 

 

NOTE:

 

The details of Shareholder holding more than 5% shares :

Name of Shareholder

No. of Shares

31.03.2014

% held

Reliance Industries Limited

6860064

45.43

 

The reconciliation of the number of shares outstanding is set out below:

Name of Shareholder

31.03.2014

No. of Shares

Equity Shares at the beginning of the year

15100000

Issued during the year

--

Equity Shares at the end of the year

15100000


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

151.000

151.000

151.000

(b) Reserves & Surplus

2345.521

2168.656

1994.503

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2496.521

2319.656

2145.503

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

293.130

261.917

222.805

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

5.505

Total Non-current Liabilities (3)

293.130

261.917

228.310

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

161.923

125.503

142.376

(c) Other current liabilities

103.814

232.081

397.613

(d) Short-term provisions

73.477

78.377

68.977

Total Current Liabilities (4)

339.214

435.961

608.966

 

 

 

 

TOTAL

3128.865

3017.534

2982.779

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

756.175

528.186

636.895

(ii) Intangible Assets

465.623

423.714

385.892

(iii) Capital work-in-progress

30.537

91.294

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

871.743

67.737

67.737

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

258.428

1137.343

1196.127

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2382.506

2248.274

2286.651

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

331.000

287.500

290.000

(b) Inventories

10.429

11.261

7.059

(c) Trade receivables

181.140

193.972

170.889

(d) Cash and cash equivalents

10.311

26.949

24.284

(e) Short-term loans and advances

213.479

249.578

203.896

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

746.359

769.260

696.128

 

 

 

 

TOTAL

3128.865

3017.534

2982.779

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

848.320

802.651

613.429

 

Other Income

71.155

89.538

89.057

 

TOTAL

919.475

892.189

702.486

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employee Benefits Expense

141.161

131.960

115.918

 

Other Expenses

339.917

304.802

207.832

 

TOTAL

481.078

436.762

323.750

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

438.397

455.427

378.736

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

102.392

101.511

63.342

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

336.005

353.916

315.394

 

 

 

 

 

Less

TAX

94.607

110.112

79.274

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

241.398

243.804

236.120

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

106.600

129.100

154.379

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

100.000

200.000

200.000

 

Proposed Dividend on equity shares

52.800

56.600

52.850

 

Tax on Dividend

9.000

9.700

8.574

 

 

 

 

 

 

Balance Carried to the B/S

186.200

106.600

129.075

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

 115.905

54.051

405.299

 

TOTAL IMPORTS

115.905

54.051

405.299

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.99

16.15

15.64

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

26.25

27.33

33.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

39.61

44.09

51.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.09

12.38

10.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.15

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

1.76

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

151.000

151.000

151.000

Reserves & Surplus

1994.503

2168.656

2345.521

Net worth

2145.503

2319.656

2496.521

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

613.429

802.651

848.320

 

 

30.847

5.690

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

613.429

802.651

848.320

Profit

236.120

243.804

241.398

 

38.49%

30.37%

28.46%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

MANAGEMENT’S DISCUSSION AND ANALYSIS REPORT

 

FINANCIAL AND OPERATIONAL REVIEW

 

The Company’s revenue from operations for the year increased by 5.7% to Rs.848.300 Millions for the financial year 2013-14, as compared to Rs.802.700 Millions in the previous year. The Company continued its focus on core business activity in the infrastructure sector. The key revenue streams for the Company include deployment of construction equipment, product transportation through pipelines and other infrastructure support services.

 

The Company’s net profit for the year was marginally lower at Rs.241.400 Millions as compared to Rs.243.800 Millions in the previous year.

 

Earnings per share was Rs.15.99 as compared to Rs.16.15 in the previous year.

 

OUTLOOK

 

The Company will continue to keep its focus in the infrastructure sector. The Company’s operations are likely to benefit from revival in the economic environment.

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Construction

·         Machinery

·         Equipments

·         Furniture and Fixtures

·         Vehicles

 

Intangible Assets

 

Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.73

UK Pound

1

Rs.101.48

Euro

1

Rs.81.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

75

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.