MIRA INFORM REPORT

 

 

Report Date :

20.08.2014

 

IDENTIFICATION DETAILS

 

Name :

VISHAY COMPONENTS INDIA PRIVATE LIMITED (w.e.f. 08.04.2003)

 

 

Formerly Known As :

BC COMPONENTS INDIA PRIVATE LIMITED

 

 

Registered Office :

Loni Kalbhor, Near Pune Railway Station, Taluka Haveli, Sholapur Highway, Pune - 412201, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.02.1999

 

 

Com. Reg. No.:

25-014320

 

 

Capital Investment / Paid-up Capital :

Rs. 916.360 Millions

 

 

CIN No.:

[Company Identification No.]

U32109PN1999PTC014320

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEV03750F

 

 

PAN No.:

[Permanent Account No.]

AAACB9652L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Electrical Capacitors and Resistors.

 

 

No. of Employees :

1050 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Vishay Inter-technology Inc. – USA”. It is an established company having satisfactory track.

 

The company possesses a favourable financial profile marked by adequate networth base and healthy capital structure during 2013.

 

The rating also takes into consideration an average debt protection metrics along with increasing cash reserves and low liabilities reported in the books.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of group support, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Chanchal Arora

Designation :

Finance Assistant Manager

Contact No.:

91-20-39215500

Date :

19.08.2014

 

 

LOCATIONS

 

Registered Office :

Loni Kalbhor, Near Pune Railway Station, Taluka Haveli, Sholapur Highway, Pune - 412201, Maharashtra, India

Tel. No.:

91-20-26913285 / 39215500

Fax No.:

91-20-26913738 / 26914007 / 26913741

E-Mail :

bhavesh.marolia@vishay.com

ananth.krishnan@vishay.com

chanchal.punjabi@vishay.com

Website :

http://www.vishay.com

 

 

Sales Office:

Tower No.5, Cybercity, Magarpatta City, Hadapsar, Pune – 411028, Maharashtra, India

Tel. No.:

91-20-30516200

Fax No.:

91-20-30516297

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Christopher Tan Cheng Poh

Designation :

Director

Address :

No. 1, Seletar close, Singapore – 807209

Date of Birth/Age :

17.03.1948

Date of Appointment :

28.02.2003

DIN No.:

00540312

 

Name :

Mr. Rajan Mukundrao Shringarpure

Designation :

Managing Director

Address :

Manikchand Malabar Hills, BDG A2, D201/2 02 595/2, Lullanagar, Kondhwa, Pune - 411056, Maharashtra, India

Date of Birth/Age :

01.10.1954

Date of Appointment :

01.04.2009

DIN No.:

01394331

 

Name :

Mr. Ananthakrishnan Ramakrishnan

Designation :

Director

Address :

M5, Sacred Heart To WN, Wanawadi, Pune – 411040, Maharashtra, India

Date of Birth/Age :

04.07.1967

Date of Appointment :

29.09.2008

DIN No.:

02224645

 

Name :

Mr. Bee Leng Saw

Designation :

Director

Address :

20, Jalan Jelita, Singapore - 278344

Date of Birth/Age :

29.06.1964

Date of Appointment :

28.09.2009

DIN No.:

02472546

 

Name :

Mr. Lars Rajen Raoul Erenstein

Designation :

Director appointed in casual vacancy

Address :

Kirchbergstr, 25, K Ranzberg - 85402

Date of Birth/Age :

13.07.1964

Date of Appointment :

28.09.2011

DIN No.:

03595887

 

 

KEY EXECUTIVES

 

Name :

Mr. Ananthakrishnan Ramakrishnan

Designation :

Company Secretary

Address :

M5, Sacred Heart To WN, Wanawadi, Pune 411040, Maharashtra, India

Date of Birth/Age :

04.07.1967

Date of Appointment :

16.06.2008

PAN No.:

AAYPK8525C

 

 

Name :

Ms. Chanchal Arora

Designation :

Finance Assistant Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Vishay Components BV (Netherlands)

 

28174816

Vishay Intertechnology Inc. (USA)

 

63460940

Total

 

91635756

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electrical Capacitors and Resistors.

 

 

Export

 

Product :

Electrical Capacitors and Resistors

Countries :

European Countries

 

 

Terms :

 

Selling :

Cash / Credit (30 days)

 

 

Purchasing :

Cash / Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

End Users , Retailers and Wholesalers

 

 

No. of Employees :

1050 (Approximately)

 

 

Bankers :

  • Bank of Maharashtra, Industrial Finance Branch, 1183-A, Sadashiv Vilas, F.C. Road, Shivaji Nagar, Pune, Maharashtra, India 

 

  • Corporation Bank – Industrial Finance Branch, Bharat House, Ground Floor, 104, Bombay Samachar Marg, Fort, Mumbai – 400 001, Maharashtra, India

 

  • HSBC Bank, Brand Garden Road, Pune - 411001, Maharashtra, India 

Tel. No.: 91-20-66028585

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

C – 401, Fourth Floor, Panchshil Tech Park, Yerwada, (Near Don Bosco School) Pune – 411006,  Maharashtra, India

Tel. No.:

91-20-66036000

Fax No.:

91-20-66015900

PAN No.:

ACHFS9181P

 

 

Holding Company :

Vishay Intertechnology Inc.-USA

 

 

Fellow Subsidiaries :

·         BCcomponents Beyschlag GmbH – Germany

·         BCcomponents Hong Kong Limited – Hong Kong

·         Siliconix Technology C.V. – Singapore

·         Vishay Dale Electronics Inc. – USA

·         Vishay Electronic GmbH – Germany

·         Vishay Electronic SPOL SRO - Czech Republic

·         Vishay Electronics Portugal Limited. - Portugal

·         Vishay Europe Sales GmbH - Germany

·         Vishay Intertechnology Asia Pte. Limited - Singapore

·         Vishay Israel Limited – Israel

·         Vishay Roederstein Electronics Inc - USA

·         Vishay S.A., France

·         Vishay Thin Film Inc LLC

·         Vishay Semiconductor India Private Limited

·         Vishay China Company Limited

·         Vishay Europe Gmbh

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95000000

Equity Shares

Rs.10/- each

Rs. 950.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

91635756

Equity Shares

Rs.10/- each

Rs. 916.360 Millions

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

916.360

916.360

916.360

(b) Reserves & Surplus

859.300

731.220

576.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1775.660

1647.580

1493.260

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

187.500

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

3.640

4.230

2.040

(d) long-term provisions

85.480

76.150

69.710

Total Non-current Liabilities (3)

276.620

80.380

71.750

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

276.900

364.670

347.040

(c) Other current liabilities

66.840

196.170

56.930

(d) Short-term provisions

42.930

39.370

30.240

Total Current Liabilities (4)

386.670

600.210

434.210

 

 

 

 

TOTAL

2438.950

2328.170

1999.220

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1053.730

1108.490

794.990

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

59.910

10.840

112.330

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

53.820

31.620

0.000

(d)  Long-term Loan and Advances

106.470

228.420

240.980

(e) Other Non-current assets

0.000

0.600

0.710

Total Non-Current Assets

1273.930

1379.970

1149.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

456.780

557.350

457.040

(c) Trade receivables

199.960

79.000

202.400

(d) Cash and cash equivalents

248.110

191.180

129.030

(e) Short-term loans and advances

202.790

120.010

61.060

(f) Other current assets

57.380

0.660

0.680

Total Current Assets

1165.020

948.200

850.210

 

 

 

 

TOTAL

2438.950

2328.170

1999.220

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

 

 

 

 

 

Sales

NA

NA

2146.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

369.350

320.410

366.990

 

 

 

 

 

Less/ Add

INTEREST

15.770

1.260

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                      

353.580

319.150

366.990

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

169.000

145.920

114.870

 

 

 

 

 

 

PROFIT BEFORE TAX  

184.580

173.230

252.120

 

 

 

 

 

Less

TAX                                                                 

56.500

18.910

1.550

 

 

 

 

 

 

PROFIT AFTER TAX                            

128.080

154.320

250.570

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

572.280

417.960

167.390

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

700.360

572.280

417.960

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1741.000

691.000

917.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.40

1.68

2.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets)

(%)

7.94
7.58
13.36

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.10
0.11
0.17

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11
0.00
0.00

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.01
1.58
1.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

916.360

916.360

916.360

Reserves & Surplus

576.900

731.220

859.300

Share Application money pending allotment

 

0.000

0.000

Net worth

1,493.260

1,647.580

1,775.660

 

 

 

 

long-term borrowings

0.000

0.000

187.500

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

187.500

Debt/Equity ratio

0.000

0.000

0.106

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWING

 

 

Loans and advances from related parties

187.500

0.000

 

 

 

Total

187.500

0.000

 

 

OPERATIONS

 

The sales revenue in the financial year was at the same level as previous year. The profit before tax however marginally improved from 8.29% to 8.90% in this year despite the higher depreciation and interest costs. Improvement can be attributed to the product mix, better cost management and increased revenues from outsourcing.

 

POWER CAPACITORS

 

The revenue from the low voltage power factor correction capacitors improved marginally by about 5% compared to the previous year. They however face a sharp decline in the revenue from this segment in the current year with the decline in orders from the infrastructure segment.

 

The revenue from the power electronic capacitors has increased to INR 125M in the year 2012-13 from INR 35M in the previous year. This is because of the expansion project being operational for the complete year. These capacitors find applications in the Power and Infrastructure sector and product certifications and approvals are pre-requisites. Exports of some of these capacitors requires license which is a long process. They see a high potential for growth in this segment. Localisation of the raw materials will be their key focus in this segment which is very crucial to increase our competitiveness and better inventory management.

 

FILM CAPACITORS

 

The revenue was lower by about 12% compared to the previous year. Infrastructure improvements in the previous year resulted in higher depreciation affecting the profitability adversely.

 

Alternate sources are being identified for key raw materials to reduce costs. Cost reductions actions are ongoing to reduce energy costs and engineering actions being initiated to improve yields. Thrust continues to be on components miniaturization which will improve their competitiveness and improve our market share in the automotive segment.

 

RESISTORS

 

Revenue dropped by about 4% in the year compared to previous year. The expansion of the Wire wound resistors range yielded higher revenue in the last quarter of the year and in the first two quarters of the current year.

 

The outlook for Q3 of the current year is however very sluggish with almost no orders from Energy Meters segment. With more customers moving for surface mount products, their leaded resistors business is expected to drop. To counter the drop, we have introduced new products High Pulse Resistors and High Pulse Silent Fusing wire wound resistors which are used in 2 Wheelers and Energy Meters respectively. Product approvals and customer approvals have been obtained in the current year and we expect regular orders in the near future. Their Wire wound resistors capacity has been increased from 35M to 50M.

 

BUSINESS PROCESS OUTSOURCING:

 

Revenue growth of about 29%achieved in the year. The company continues to identify new opportunities in this area which should generate additional revenues in the current year.

 

 

CONTINGENT LIABILITIES

 

Particular

31.03.2013

(Rs in Millions)

31.03.2012

(Rs in Millions)

Central Excise matters in appeal

0.920

0.920

Service Tax matters in appeal

9.370

9.370

Income Tax matters in appeal

234.120

 

120.890

 

 

 

 

Total

244.410

131.180

 

 

* This amount does not include interest portion, which the company may have to pay if liability get confirmed.

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Freehold Land

·         Buildings

·         Plant and Machinery

·         Tools and Moulds

·         Furniture, Fixture and Equipments

·          Motor Vehicles

 

 

WEBSITE DETAILS

 

PRESS RELEASE

Vishay
63 Lincoln Hwy., P.O. Box 4004
Malvern, PA, 19355
USA



Vishay Components India PRIVATE LIMITED Named as Outstanding Supplier for the Year 2012-13 by Elektronika Sales PRIVATE LIMITED.

 

July 10, 2013

MALVERN, Pa. — Vishay Intertechnology, Inc. (NYSE: VSH) today announced that Vishay Components India Private Limited has been recognized as an Outstanding Supplier for the Year 2012-13 by Elektronika Sales Private Limited, one of the largest providers of active and passive components to OEMs in India.

Winners of Elektronika Sales' Outstanding Supplier Award are determined by a number of criteria, including revenue, quality, reliability, profitability, supply chain, technical support, and product range. Representing 20 % of the company's total business, this is the second year in a row that Vishay Components India has received the honor.

The Outstanding Supplier Award was presented by Sunit Hasija, Director of Elektronika Sales, to Sougata Ganguli, Director of Sales for Vishay Components India, at Elektronika Sales' annual All India Sales Meeting in Kodaikanal, India.

Vishay Intertechnology, Inc., a Fortune 1000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay's product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at www.vishay.com .

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.73

UK Pound

1

Rs.101.48

Euro

1

Rs.81.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

0

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.