MIRA INFORM REPORT

 

 

Report Date :

22.08.2014

 

IDENTIFICATION DETAILS

 

Name :

BESTECH WATER TREATMENT PRIVATE LIMITED

 

 

Registered Office :

414, Ashram Avenue, Behind Kochrab Ashram, Near Paldi Char Rasta, Paldi, Ahmedabad – 380006, Gujarat 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.05.2011

 

 

Com. Reg. No.:

04-065491

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U29197GJ2011PTC065491

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Mineral Water System, Water Softening System, etc.

 

 

No. of Employees :

32 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track record.

 

However, trade relation are improving. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Damini

Designation :

Accounts Department

Contact No.:

91-79-26589341

Date :

20.08.2014

 

 

LOCATIONS

 

Registered Office :

414, Ashram Avenue, Behind Kochrab Ashram, Near Paldi Char Rasta, Paldi, Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-26589341

Mobile No.:

91-9825014859/ 8980004123 (Mr. Bharat Manubhai Brahmbhatt)

91-9898071071 (Mr. Ritesh Manubhai Barot)

Fax No.:

91-79-66311214

E-Mail :

bwinc.ahd@gmail.com

Website :

www.watertreatmentsindia.com

 

 

Factory :

Located at:

 

·         Vatva, GIDC, Ahmedabad, Gujarat, India

Area :

800 sq yards

Location :

Rented

 

 

DIRECTORS

 

As on 04.09.2013

 

Name :

Mr. Bharat Manubhai Brahmbhatt

Designation :

Director

Address :

D/301, Dev Archan, Opposite Kochrab Ashram, Paldi, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

07.06.1974

Qualification :

BE

Date of Appointment :

18.05.2011

DIN No.:

03468706

 

 

Name :

Mr. Ritesh Manubhai Barot

Designation :

Director

Address :

530, Azad Chowk, Near A.D.C. Bank, Vatva Gam, Ahmedabad – 382440, Gujarat, India

Date of Birth/Age :

22.07.1980

Date of Appointment :

18.05.2011

DIN No.:

03464829

 

 

Name :

Ms. Sonal Bharatkumar Brahmbhatt

Designation :

Director

Address :

D-301, Dev Archan, Opposite Kochrab Ashram, Paldi, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

25.12.1976

Date of Appointment :

20.08.2011

DIN No.:

03603217

 

 

KEY EXECUTIVES

 

Name :

Ms. Damini

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 04.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Ritesh Manubhai Barot

2500

25.00

Bharat Manubhai Brahmbhatt

5000

50.00

Sonal Bharatkumar Brahmbhatt

2500

25.00

Total

10000

100.00

 

 

 

As on 04.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Mineral Water System, Water Softening System, etc.

 

 

Products/ Services :

·         Reverse Osmosis System

Sea Water Distillation System

Stainless Steel Mineral Water Plant

Softening Plant

Demineralization System

Swimming Pool Filtration System

Sand/Carbon/Micron Filtration System

Waste Water Recycling Plant

Packaged Drinking Water Plant

Softening System

Industrial Reverse Osmosis System

Filtration System

Waste Water Recycling Plant

Demineralization System

Hydro Penumatic Systems

 

 

Exports :

 

Products :

Mineral Water System

Countries :

·         Africa

Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Active Marketing Enterprise

Best Therm Engineers

Jay Pumps Private Limited

Krishna Pipes and Fitting

Milan Industries

Nawab Marketing

Pure and Cure Technology

Shree Harikrishna Hardaware Private Limited

Spares India

Mihir Marketing 

 

 

Customers :

End Users

 

·          Aadi Water Purifiers Private Limited

Bajrangball Alloys Private Limited

Kitchen Express

Nuchem Dyestuff Private Limited

Shabina Foods

Siddiq Sea Food

JN Chemicals

Neelkanth Beverages

Shree Yash Pat Plast

Executive Engineers

 

 

No. of Employees :

32 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, Branch Paldi, Ahmedabad, Gujarat, India

ICICI Bank Limited, JMC Branch, Ahmedabad, Gujarat, India

Kotak Mahindra Bank Limited, Shivranjani Branch

The Ahmedabad District Co-Operative Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

ADC Bank Car Loan (Against Hypothecation of Car)

0.000

0.136

 

 

 

SHORT TERM BORROWINGS

 

 

Loan Repayable on Demand

 

 

From ICICI Bank (Against Hypothecation of Stock and Book Debts)

0.261

0.172

ADC Bank Car Loan

(Term Loan Installment due within 1 year)

0.000

0.114

Total

0.261

0.422

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kunjit Mahesh Patel

Chartered Accountant

Address :

9, Dipali Apartment, Maninagar (East), Maninagar – 380008, Gujarat, India

Tel. No.:

91-79-22721958

Mob. No.:

91-9662608608

Income-tax PAN of auditor or auditor's firm :

APLPP0167P

 

 

Associate :

Best Water Incorporation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

0.573

0.354

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.050

0.050

Total Shareholders’ Funds (1) + (2)

 

0.723

0.504

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.327

0.807

(b) Deferred tax liabilities (Net)

 

0.011

0.011

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.338

0.818

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.261

0.286

(b) Trade payables

 

3.446

3.547

(c) Other current liabilities

 

1.306

2.045

(d) Short-term provisions

 

0.127

0.173

Total Current Liabilities (4)

 

5.140

6.051

 

 

 

 

TOTAL

 

6.201

7.373

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.313

0.362

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.042

0.114

(e) Other Non-current assets

 

0.009

0.011

Total Non-Current Assets

 

0.364

0.487

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.181

1.965

(c) Trade receivables

 

2.300

2.388

(d) Cash and cash equivalents

 

0.377

0.383

(e) Short-term loans and advances

 

1.979

2.150

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

5.837

6.886

 

 

 

 

TOTAL

 

6.201

7.373

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

9.180

11.348

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

8.817

10.797

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

0.363

0.551

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.027

0.028

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

 

0.336

0.523

 

 

 

 

 

Less

TAX                                                                 

 

0.118

0.169

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

0.218

0.354

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

21.80

35.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

2.37

3.12

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

5.42

7.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.46

1.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.81

2.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.14

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

0.100

0.100

Reserves & Surplus

 

0.354

0.573

Share Application money pending allotment

 

0.050

0.050

Net worth

 

0.504

0.723

 

 

 

 

long-term borrowings

 

0.807

0.327

Short term borrowings

 

0.286

0.261

Total borrowings

 

1.093

0.588

Debt/Equity ratio

 

2.169

0.813

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

 

11.348

9.180

 

 

 

(19.105)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Total Income 

 

11.348

9.180

Profit

 

0.354

0.218

 

 

3.12%

2.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loan from Directors

 

 

Bestech Water Incorporation

(0.344)

0.000

Riteshbhai Bhrambhatt

0.671

0.671

Total

0.327

0.671

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 208-209, Ashram Avenue, Behind Kochrab Ashram, Paldi, Ahmedabad – 380006, Gujarat to the present address.

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Motor Bike

·         Ceiling Fan

·         Computer Asset

·         Printer

·         Computer System

·         Computer Software

·         Cycle

·         Electric Installation

·         EPABX Vision

·         Fax Machine

·         Furniture

·         Laptop

·         Mobile

·         Motor Car

·         Scanner

·         Telephone

·         Tools and Spares 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.77

UK Pound

1

Rs.100.72

Euro

1

Rs.80.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.