MIRA INFORM REPORT

 

 

Report Date :

22.08.2014

 

IDENTIFICATION DETAILS

 

Name :

CREDIT SUISSE SECURITIES (INDIA) PRIVATE LIMITED (w.e.f. 26.12.2006)

 

 

Formerly Known As :

CREDIT SUISSE FIRST BOSTON (INDIA) SECURITIES PRIVATE LIMITED

 

 

Registered Office :

9th Floor, Ceejay House, Plot F, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.12.1996

 

 

Com. Reg. No.:

11-104392

 

 

Capital Investment / Paid-up Capital :

Rs.2214.762 Millions

 

 

CIN No.:

[Company Identification No.]

U67120MH1996PTC104392

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC06240D

 

 

PAN No.:

[Permanent Account No.]

AAACC4388G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To act as a stock broker for foreign institutional investors, mutual funds, financial institutions, companies and other private banking clients.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (70)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 18600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s strong financial risk profile marked by adequate liquidity position and decent profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Prem

Designation :

Admin Department

Contact No.:

91-22-67773707

Date :

20.08.2014

 

 

LOCATIONS

 

Registered Office :

9th Floor, Ceejay House, Plot F, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India 

Tel. No.:

91-22-67773777

Fax No.:

91-22-67773870 / 67773710

E-Mail :

Somanathan.viswanathan@credit-suisse.com

premprakash_prasad@creditsuisse.com

india.info@credit-suisse.com

shekar.ganesh@credit-suisse.com

list.corpsec-cssecuritiesindia@credit-suisse.com

 

 

 

DIRECTORS

 

As on 16.09.2013

 

Name :

Mrs. Vedika Bhandarkar

Designation :

Managing Director

Date of Appointment :

04.01.2011

DIN No.:

00033808

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1992FTC068724

J. P. MORGAN INDIA PRIVATE LIMITED

Whole-time director

10/04/2002

10/04/2002

20/08/2010

Active

NO

2

U67120MH1996PTC104392

CREDIT SUISSE SECURITIES (INDIA) PRIVATE LIMITED

Managing director

04/01/2011

04/01/2011

-

Active

NO

 

 

Name :

Mr. Rajat Sabharwal

Designation :

Managing Director

Address :

8 F/A, Harbor Heights Colony, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

27.12.1968

Date of Appointment :

01.06.2007

PAN No.:

AAAPS1813R

DIN No.:

01223147

 

 

Name :

Mr. Mihir Jagdish Doshi

Designation :

Managing Director

Address :

41/A, Maher Apartment, Anstey Road, Off Alta Mount Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

06.10.1961

Date of Appointment :

08.02.2007

PAN No.:

AADPD5791Q

DIN No.:

01283331

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1997NPL111167

YOUNG PRESIDENTS ORGANIZATION (MUMBAI CHAPTER)

Director

01/07/2005

01/07/2005

01/07/2010

Active

NO

2

U67120MH1996PTC104392

CREDIT SUISSE SECURITIES (INDIA) PRIVATE LIMITED

Managing director

08/02/2007

08/02/2007

-

Active

NO

3

U67190MH2005PTC151450

CREDIT SUISSE CONSULTING (INDIA) PRIVATE LIMITED

Additional director

10/12/2007

10/12/2007

27/02/2009

Active

NO

4

U74140MH1991PTC193610

Credit Suisse Finance (India) Private Limited

Managing director

08/12/2008

08/12/2008

25/02/2009

Active

NO

 

 

Name :

Mr. Rasik Bindumadhav Joshi

Designation :

Director

Address :

A-17/202 Siddharth Nagar Western Express Highway, Borivali (East), Mumbai – 400066, Maharashtra, India

Date of Birth/Age :

04.02.1968

Date of Appointment :

25.11.2008

PAN No.:

AADPJ5201F

DIN No.:

02183143

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2013

 

Names of Shareholders

No. of Shares

% of Holding

Credit Suisse Investment Holding (Mauritius) Limited, Mauritius

221476245

100.00

Total

221476245

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 16.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

To act as a stock broker for foreign institutional investors, mutual funds, financial institutions, companies and other private banking clients.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N. M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

PAN No.:

AAAFB9852F

 

 

Holding Company :

·         Credit Suisse Investment Holdings (Mauritius) Limited

 

 

Fellow Subsidiary Company :

·         Credit Suisse Securities (USA) LLC

·         Credit Suisse Consulting (India) Private Limited

·         Credit Suisse International United kingdom

·         Credit Suisse AG Singapore Branch

·         Credit Suisse Securities (Europe) Limited

·         Credit Suisse Holding (USA) Inc.

·         Credit Suisse Securities (Japan) Limited

·         Credit Suisse Principal Investments Limited

·         Credit Suisse (Honkong) Limited

·         Credit Suisse AG Singapore

·         Credit Suisse Services (India) Private Limited

CIN No.: U93090PN2006PTC133169

·         Credit Suisse Finance (India) Private Limited

CIN No.: U74140MH1991PTC193610

·         Credit Suisse Business Analytics (India) Private Limited

CIN No.: U74990MH2009FTC190217

·         Credit Suisse AG Mumbai

·         Credit Suisse Business Management (India) Private Limited

CIN No.: U74120MH2011FTC222529

·         Credit Suisse (UK) Limited

·         Credit Suisse AG Dubai Branch

·         Credit Suisse (USA) Inc.

·         Credit Suisse (Singapore) Limited

 

 

 

CAPITAL STRUCTURE

 

As on 16.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

245000000

Equity Share

Rs.10/- each

Rs.2450.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

221476245

Equity Share

Rs.10/- each

Rs.2214.762 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2,214.762

2,214.762

2,214.762

(b) Reserves & Surplus

2,432.998

1,199.298

633.418

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4,647.760

3,414.060

2,848.180

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1,113.143

721.721

461.710

(d) long-term provisions

100.605

87.080

49.236

Total Non-current Liabilities (3)

1,213.748

808.801

510.946

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

25,884.049

22,498.151

37,867.674

(c) Other current liabilities

1,343.839

1,276.316

1,154.515

(d) Short-term provisions

60.128

56.657

52.617

Total Current Liabilities (4)

27,288.016

23,831.124

39,074.806

 

 

 

 

TOTAL

33,149.524

28,053.985

42,433.932

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

166.658

197.756

87.359

(ii) Intangible Assets

1.760

3.276

2.294

(iii) Capital work-in-progress

3.192

2.695

133.830

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.946

0.946

0.946

(c) Deferred tax assets (net)

369.497

398.068

258.061

(d)  Long-term Loan and Advances

834.484

622.870

686.506

(e) Other Non-current assets

136.783

0.000

0.000

Total Non-Current Assets

1,513.320

1,225.611

1,168.996

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

9,076.608

14,097.715

24,956.775

(d) Cash and cash equivalents

22,152.785

12,423.590

15,843.014

(e) Short-term loans and advances

176.997

170.151

163.542

(f) Other current assets

229.814

136.918

301.605

Total Current Assets

31,636.204

26,828.374

41,264.936

 

 

 

 

TOTAL

33,149.524

28,053.985

42,433.932

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4,948.000

4,293.000

4,859.000

 

 

 

 

 

Less

EXPENSES

3,001.000

3,329.000

3,513.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1,947.000

964.000

1,346.000

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

64.000

87.000

109.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

1,883.000

877.000

1,237.000

 

 

 

 

 

Less

TAX                                                                 

649.000

311.000

425.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1,234.000

566.000

812.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.57

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

24.94

13.18

16.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.75

3.17

2.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.26

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.13

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

2214.762

2214.762

2214.762

Reserves & Surplus

633.418

1199.298

2432.998

Net worth

2848.180

3414.060

4647.760

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

4,859.000

4,293.000

4,948.000

 

 

(11.648)

15.257

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

4,859.000

4,293.000

4,948.000

Profit

812.000

566.000

1,234.000

 

16.71%

13.18%

24.94%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No


LITIGATION DETAILS

 

Case Details

Bench:- Bombay

Presentation Date:-

29/07/2013

Lodging No.:-

ITXAL/1224/2013

Filing Date:-

29/07/2013

Reg. No.:-

ITXA/2387/2013

Reg. Date:-

18/12/2013

 

Petitioner:-

THE COMMISSIONER OF INCOME TAX -4, MUMBAI

Respondent:-

CREDIT SUISSE SECURITIES (INDIA) PRIVATE LIMITED

Petn.Adv:-

PADMA DIVAKAR (0)

Resp. Adv.:

ATUL K. JASANI (0)

District:-

MUMBAI

 

Bench:-

SINGLE

Status:-

Pre-Admission

Category:-

TAX APPEALS

Last Date:-

25/03/2014

Stage:-

FOR DIRECTION [ORIGINAL SIDE MATTERS]

Last Coram:-

 

 

Act :-

Income Tax Act, 1961

Under Section:-

260A

 

BACKGROUND

 

The Company was incorporated on 10 December 1996 and the Company is a wholly owned subsidiary of Credit Suisse Investment Holdings (Mauritius) Limited. The principal activity of the Company is to act as a stock broker for foreign institutional investors, mutual funds, financial institutions, companies and other private banking clients.

The Company is registered with Securities and Exchange Board of India ('SEBI') for merchant banking, underwriting services and as portfolio manager.

 

PRESENT OPERATIONS AND FUTURE PLANS

 

The company reported an increase of Rs.668.000 Millions post tax for the year ended March 31st 2013. This represents an increase of over 110% over March 31st 2012. The profit is driven by increase in financial advisory income and reduction in operating expenses. The company has 2 principal divisions Investment Banking and Private Banking. On the Investment Banking side the Operating Profit increased by Rs.829.000 Millions from Rs.1353.000 Millions to Rs.2182.000 Millions and on the Private Banking side the company managed to reduce its Operating Losses from Rs.473.000 Millions to Rs.298.000 Millions.

 

Cash segment average daily volumes on NSE declined 4.04% y-o-y while the average daily volumes for the derivatives segment on NSE registered an increase of 0.58% y-o-y. Net investment by foreign institutional investors (FIIs) in the stock market during 2012-13 was at Rs.13858.61 billion as against Rs.4949.31 billion in FY2012.

 

With the improved data in the US Economy and the Eurozone coming out of recession the markets expect Quantitative Easing to be pulled back in the coming quarters. This is believed to result in pull out of money from the Emerging Markets to the Developed markets.

 

For India specifically the INR currency has depreciated by over 14% in the current fiscal. Lower economic growth rates and General Elections over the next 6 to 8 months have increased the risk for the fiscal 2014. The company continues to maintain its lead market share in Foreign Institutional Broking and Research. The company is also focused on the Private Banking business, consolidated the platform and has increased client penetration in the last fiscal year

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         ecord on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.77

UK Pound

1

Rs.100.72

Euro

1

Rs.80.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

70

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.