1.       Summary Information

 

 

Country

India

Company Name

Huntsman International (India) Private Limited

Principal Name 1

Mr. Stephen James Stilliard

Status

Good

Principal Name 2

Ms. Vinita Sangappa Korti

 

 

Registration #

11-131020

Street Address

Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Established Date

27.02.2001

SIC Code

--

Telephone#

91-22-40506565

Business Style 1

Manufacturer

Fax #

91-22-27780084 / 5 / 8

Business Style 2

Trader

Homepage

http://www.huntsman.com

Product Name 1

Chemicals

# of employees

1000 (Approximately)

Product Name 2

-

Paid up capital

Rs.868,540,000/-

Product Name 3

-

Shareholders

Foreign holdings – 100%

Banking

IDBI Bank Limited

Public Limited Corp.

NO

Business Period

13 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Netherland

Huntsman Investment (Netherland) BV

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

5,489,670,000

Current Liabilities

3,746,710,000

Inventories

1,987,770,000

Long-term Liabilities

1,880,270,000

Fixed Assets

607,390,000

Other Liabilities

55,020,000

Deferred Assets

100,670,000

Total Liabilities

5,682,000,000

Invest& other Assets

1,292,390,000

Retained Earnings

2,927,350,000

 

 

Net Worth

3,795,890,000

Total Assets

9,477,890,000

Total Liab. & Equity

9,477,890,000

 Total Assets

(Previous Year)

8,672,220,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Income

6,057,220,000

Net Profit

63,010,000

Total Income (Prev. yr.)

14,754,370,000

Net Profit / (Loss) (Prev. yr.)

(31,560,000)

MIRA INFORM REPORT

 

 

Report Date :

21.08.2014

 

IDENTIFICATION DETAILS

 

Name :

HUNTSMAN INTERNATIONAL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.02.2001

 

 

Com. Reg. No.:

11-131020

 

 

Capital Investment / Paid-up Capital :

Rs.868.540 millions

 

 

CIN No.:

[Company Identification No.]

U24117MH2001PTC131020

 

 

TIN No.:

24073404996

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH05154C

 

 

PAN No.:

[Permanent Account No.]

AAACH9149J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Importer and Exporter of Specialty Chemicals and Other Chemical Products. 

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 15184000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Huntsman Corporation of USA.

 

It is an established company having satisfactory track record.

 

The management of the company has changed its financial year from (30th September, 2012 to 31st March, 2013) ranging from October 2012-March 2013 for 6 months.

 

The company is performing well. General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported as usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits: A-

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

January, 2014

 

Rating Agency Name

ICRA

Rating

Short term limits: A2+

Rating Explanation

Strong degree of safety it carry very low credit risk.

Date

January, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-42875101)

 

LOCATIONS

 

Registered Office :

Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-40506565/ 40506556

Fax No.:

91-22-40506300

E-Mail :

arun.kumar@huntsman.com

peter_huntssman@huntsman.com

kurt_girod@huntsman.com 

pratik_shah@huntsman.com

suresh_bagul@huntsman.com

sunil_kukreja@huntsmen.com

Website :

http://www.huntsman.com

Location :

Owned

 

 

Head Office :

E Wing, Tax Center, Saki Village, Chadivali Farm Road, Andheri (East), Mumbai – 400 072, Maharashtra, India

 

 

Corporate Office :

A -10/ A, Sector 24, FDDI Complex, Noida-201301, Gautam Buddha Nagar, Uttar Pradesh, India

Tel. No.:

91-120-4255100

Fax No.:

91-120-4255105 / 4255106

 

 

Polyurethanes Office :

Casa Modia, D28/7, TTC, MIDC Industrial Area, Turbhe, District Thane, Navi Mumbai – 400 705. Maharashtra, India

Tel. No.:

91-22-66678800 to 66678899

Fax No.:

91-22-66678804/ 8805

 

 

Huntsman Textile Effects :

S-113, 1st Floor, Salcon Aurum Jasola, District Centre, Plot No.4, New Delhi – 110 025, India

 

 

Factory 1 :

Plot No.1/1, TTC Industrial Area, Thane Belapur Road, P.O. Box 12, Koparkhairane, Navi Mumbai – 400 709, Maharashtra, India 

Tel. No.:

91-22-27780000/ 83

Fax No.:

91-22-27780084/ 5

Area :

5000 sq. ft.

Location :

Owned

 

 

Factory 2 :

Located At:

 

·         Pune

 

 

Factory 3 :

Plot No. 321, GIDC, Panoli, Ankleshwar, Bharuch-394116, Gujarat, India

Tel No.:

91-2646-660742

 

 

DIRECTORS

 

AS ON 10.07.2013

 

Name :

Mr. Stephen James Stilliard

Designation :

Director

Address :

10 Prinsep Link, #12-18, Singapore 187948

Date of Birth/Age :

18.03.1952

Date of Appointment :

27.11.2013

DIN No.:

03475786

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100GJ2010PTC062014

HUNTSMAN PERFORMANCE PRODUCTS (INDIA) PRIVATE LIMITED

Director

26-09-2011

29-03-2011

-

Amalgamated

NO

2

U24117MH2001PTC131020

HUNTSMAN INTERNATIONAL (INDIA) PRIVATE LIMITED

Managing director

27-11-2013

30-01-2013

-

Active

NO

 

 

Name :

Ms. Vinita Sangappa Korti

Designation :

Director

Address :

701, C Wing, Palash Tower, Veera Desai Road, Near Country Club, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

03.12.1982

Date of Appointment :

10.07.2013

DIN No.:

06519967

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24117MH2001PTC131020

HUNTSMAN INTERNATIONAL (INDIA) PRIVATE LIMITED

Director

10-07-2013

30-01-2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Pranali Namdeo Dhumal

Designation :

Secretary

Address :

B/2, 601, Raunak Park CHS Limited, Kokani Pada Pokhran Road No.2, Thane – 400 602, Maharashtra, Indai

Date of Birth/Age :

29.08.1987

Date of Appointment :

08.07.2013

PAN No.:

AQJPD2700R

E-Mail :

pranali_n_dhumal@huntsman.com

 

 

Name :

Mr. Ajay Kanwar

Designation :

Commercial Director (SAME)

Date of Birth/Age :

42 Years

Qualification:

B. Sc. and B. Tech

Experience:

20 Years

 

 

Name :

Mr. Alok Biyani

Designation :

Performance Director, Global Marketing/ Planning and Finance Director, Asia-Pacific

Date of Birth/Age :

45 Years

Qualification:

B.Com, C.A.

Experience:

17 Years

 

 

Name :

Kurt Girod

Designation :

Director Projects

Date of Birth/Age :

65 Years

Qualification:

Master Degree - Textile Chemistry, Dyeing and Finishing, Diploma – Textile Laboratory

Experience:

40 Years

 

 

Name :

Mr. Umesh Sharma

Designation :

Director Planning

Date of Birth/Age :

48 Years

Qualification:

PGDM

Experience:

21 Years

 

 

Name :

Ms. Aparna

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.07.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Huntsman Investments (Netherlands) B.V., Netherlands

86844274

99.99

Huntsman Netherlands B.V., Netherlands

10000

0.01

Total

86854274

100.00

 

 

AS ON 10.12.2013

 

Names of Allottee

 

 

No. of Shares

Huntsman Investments (Netherlands) B.V., Netherlands

 

32219712

Total

 

32219712

 

AS ON 10.07.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Importer and Exporter of Specialty Chemicals and Other Chemical Products. 

 

 

Products :

·         Polyoi

·         Isocyan Ate

·         Chemicals

 

 

Exports :

 

Products :

·         Finished goods

Countries :

·         Japan

·         Germany

·         USA

·         Pakistan

·         Bangladesh, etc.

 

 

Imports :

 

Products :

·         Raw Materials 

Countries :

·         Brazil

·         China

·         Singapore

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011):

 

Particulars

Unit

Installed Capacity

Actual Production

Polyol and Performance Chemicals

MT

21,936

15,134.88*

Dyes and Chemicals

MT

N.A

6034.04**

 

(*Note: excludes 163.04 MT quantity of polyol reprocessed.)

 

(** represents goods manufactured on job work basis by other parties)

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

End Users

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India (Tel. No.: 91-22-66553355)

·         Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

30.09.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Fully convertible debentures inter-corporate

1470.000

1470.000

SHORT-TERM BORROWINGS

 

 

Working capital loans banks

210.270

168.180

Total

1680.270

1638.180

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

Indiabulls Finance Centre, Tower 3, 27th -32nd Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

PAN No.:

AACFD4815A

 

 

Holding Company :

Huntsman Investments (Netherlands) B.V., Netherlands

 

 

Associates :

·         Huntsman Polyurethanes Australia Pty. Limited

·         Huntsman (Germany) GmbH

·         Huntsman Holland BV

·         Huntsman Chemical Trading (Shanghai) Limited

·         Huntsman (Singapore) Pte Limited

·         Huntsman (Holdings) UK Unlimited

·         Huntsman (Europe) BVBA.

·         Huntsman (Taiwan) Limited

·         Huntsman (Thailand) Limited

·         Huntsman International Polyurethanes USA

·         Huntsman International (Hong Kong) Limited

·         Huntsman International LLC

·         Huntsman Corporation Australia Pty

·         Pt. Huntsman Indonesia, Indonesia

·         Huntsman Quimica Brazil Limited, Brazil

·         Huntsman Textile Effects France, France

·         Huntsman Advance Materials HK. Limited, Hong Kong

·         Huntsman Japan KK, Japan

·         Huntsman International Mexico, Mexico

·         Huntsman Tioxide (Europe) Limited

·         Huntsman Textile Effects (Guangdong) Co, Limited, China

·         Huntsman (Singapore) Pte Limited, Singapore

·         Huntsman Argentina SRL, Argentina

·         Huntsman Textiles Effects (Gautemala) S. De R.I.

·         Huntsman Tekstil Urunleri Kimya, Turkey

·         Huntsman Advance Materials (Switzerland) GmbH, Basle

·         Huntsman Effects Textiles (Chile) LTDA, Chile

·         Huntsman Colombia Ltda, Colombia

·         Huntsman Textile Effects (Panama)

·         Huntsman Advance Materials KK, Japan

·         Huntsman Textile Effects (Qingdao) Co. Limited, China

·         Huntsman Advanced Materials (India) Private Limited

·         Huntsman Italy SRL

·         Petro Araldite Private Limited

·         Huntsman Textile Effects (Landhi Karachi)

·         Huntsman Surface Sciences UK Limited, UK

·         Huntsman (Asia Pacific) Pte Limited

 

 

CAPITAL STRUCTURE

 

AFTER 10.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

167000000

Equity Shares

Rs.10/- each

Rs.1670.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

119073986

Equity Shares

Rs.10/- each

Rs.1190.740 millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

167000000

Equity Shares

Rs.10/- each

Rs.1670.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

86854274

Equity Shares

Rs.10/- each

Rs.868.540 millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

01.10.2012 to 31.03.2013

(6 months)

01.04.2011 to 30.09.2012 (18 months)

        I.            EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

868.540

868.540

(b) Reserves & Surplus

 

2927.350

2864.340

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

3795.890

3732.880

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

1470.000

1470.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

44.100

(d) Long-term provisions

 

46.400

43.180

Total Non-current Liabilities (3)

 

1516.400

1557.280

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

410.270

368.180

(b) Trade payables

 

3490.660

2810.710

(c) Other current liabilities

 

256.050

188.410

(d) Short-term provisions

 

8.620

14.760

Total Current Liabilities (4)

 

4165.600

3382.060

 

 

 

 

TOTAL

 

9477.890

8672.220

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

607.130

349.220

(ii) Intangible Assets

 

0.260

0.630

(iii) Capital work-in-progress

 

142.890

357.430

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1149.500

1149.500

(c) Deferred tax assets (net)

 

100.670

97.650

(d)  Long-term Loan and Advances

 

444.080

460.100

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

2444.530

2414.530

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1987.770

1821.330

(c) Trade receivables

 

2533.600

2317.900

(d) Cash and cash equivalents

 

105.510

147.760

(e) Short-term loans and advances

 

2248.330

1872.670

(f) Other current assets

 

158.150

98.030

Total Current Assets

 

7033.360

6257.690

 

 

 

 

TOTAL

 

9477.890

8672.220

 

 

SOURCES OF FUNDS

 

 

 

01.04.2010 to 31.03.2011

(12 months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

756.850

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2400.580

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3157.430

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

380.000

2] Unsecured Loans

 

 

200.000

TOTAL BORROWING

 

 

580.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

3737.430

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

187.098

Capital work-in-progress

 

 

215.823

 

 

 

 

INVESTMENT

 

 

542.475

DEFERRED TAX ASSETS

 

 

63.273

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
1291.362

 

Sundry Debtors

 
 
1840.117

 

Cash & Bank Balances

 
 
110.176

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
1195.855

Total Current Assets

 
 
4437.510

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
1474.156

 

Other Current Liabilities

 
 
210.497

 

Provisions

 
 
24.096

Total Current Liabilities

 
 
1708.749

Net Current Assets

 
 
2728.761

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

3737.430

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

01.10.2012 to 31.03.2013

(6 months)

01.04.2011 to 30.09.2012 (18 months)

01.04.2010 to 31.03.2011

(12 months)

 

SALES

 

 

 

 

 

Income

6057.220

14754.370

7232.270

 

 

Other Income

 

 

 

 

 

TOTAL                                    

6057.220

14754.370

7232.270

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

5986.670

14820.310

6523.230

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

5986.670

(including depreciaiton)

14820.310

(including depreciaiton)

6523.230

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

709.040

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

200.980

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

70.550

(65.940)

508.060

 

 

 

 

 

Less

TAX                                                                 

7.540

(34.380)

210.870

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

63.010

(31.560)

297.190

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1388.150

1419.710

1122.520

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1451.160

1388.150

1419.710

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

418.160

1235.310

685.860

 

 

Commission on indent Sales

 

 

50.987

 

 

Other Earnings

 

 

41.933

 

TOTAL EARNINGS

418.160

1235.310

778.780

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Finished Goods

NA

NA

3805.313

 

 

Capital Goods

NA

NA

7.138

 

TOTAL IMPORTS

NA

NA

3812.451

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.73

(0.36)

4.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

01.10.2012 to 31.03.2013

(6 months)

01.04.2011 to 30.09.2012 (18 months)

01.04.2010 to 31.03.2011

(12 months)

PAT / Total Income

(%)

1.04

(0.21)

3.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.87

(0.98)

10.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.02)

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.50

0.49

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.69

1.85

2.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

30.09.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

868.540

868.540

Reserves & Surplus

 

2864.340

2927.350

Net worth

 

3732.880

3795.890

 

 

 

 

Long-term borrowings

 

1470.000

1470.000

Short term borrowings

 

368.180

410.270

Total borrowings

 

1838.180

1880.270

Debt/Equity ratio

 

0.492

0.495

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

30.09.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

7232.270

14754.370

6057.220

 

 

104.007

(58.946)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

30.09.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

7232.270

14754.370

6057.220

Profit

297.190

(31.560)

63.010

 

4.11%

(0.21%)

1.04%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

30.09.2012

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Loans and advances from others

200.000

200.000

Total

200.000

200.000

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10281407

03/01/2013 *

550,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B66558842

2

10167867

25/06/2013 *

568,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B79769113

3

10164228

25/06/2013 *

568,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B79769808

4

10165456

24/01/2013 *

800,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B68707850

5

10162772

29/05/2009

270,000,000.00

AXIS BANK LIMITED

209, ATLANTA, GROUND FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A63779201

 

* Date of charge modification

 

 

Note:

The registered office of the company has been shifted from E-Wing, Tax Center, Saki Village, Chadivali Farm Road, Andheri (East), Mumbai – 400072, Maharashtra to the present address w.ef. 10.12.2013.

 

 

 

 

 

 

 

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings 

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment

·         Lease Hold Building

 

Intangible Assets

 

·         Goodwill

·         Computer Software

·         Licenses and Franchise

·         Commercial Contractual Rights

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.67

UK Pound

1

Rs.100.81

Euro

1

Rs.80.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.