MIRA INFORM REPORT

 

 

Report Date :

22.08.2014

 

IDENTIFICATION DETAILS

 

Name :

TOWERS WATSON INDIA PRIVATE LIMITED (w.e.f. 27.08.2010)

 

 

Formerly Known As :

WATSON WYATT INDIA PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Tower B, Unitech Business Park, South City – 1, Gurgaon – 122001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.12.1996

 

 

Com. Reg. No.:

05-051336

 

 

Capital Investment / Paid-up Capital :

Rs. 41.980 Millions

 

 

CIN No.:

[Company Identification No.]

U67190HR1996PTC051336

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company’s Principal Activity is to Provide Human Resources Consultancy, Benefits Valuation and Other Related Advisory Services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profit of the company seems to be low during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Krish Kalra

Designation :

Accountant

Contact No.:

91-124-4322800

Date :

19.08.2014

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Tower B, Unitech Business Park, South City – 1, Gurgaon – 122001, Haryana

Tel. No.:

91-124-4322800

Fax No.:

91-124-4322801

E-Mail :

Ritesh.goyal@towerswatson.com

Website :

www.towerswatson.com

 

 

Branches :

BANGALORE

36, Ground Floor, Crown Point, Lavelle Road, Kasturba Cross Road, Banaglore – 560001, Karnataka, India

Tel No.: 91-80-40453300

Fax No.:91-80-41148990

 

KOLKATA

Merlin Links, 166b, 2nd Floor, S P Mukherjee Road, Kolkata – 700026, West Bengal, India

Tel No.: 91-33-66336000

Fax No.:91-33-66336001

 

MUMBAI

Solitaire Corporate Park, Building 5, 1st Floor, Andheri – Kurla Road, Andheri – 400093, India

Tel No.: 91-22-42329900 / 28379900

Fax No.:91-22-28370700

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Vivek Nath

Designation :

Managing Director

Address :

M – 142, Greater Kailash – 1, New Delhi – 110048, Delhi, India

Date of Birth/Age :

08.08.1978

Date of Appointment :

01.07.2011

DIN No.:

05133706

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999HR2001PTC038008

TOWERS WATSON RISK CONSULTING PRIVATE LIMITED

Director

30/09/2011

01/07/2011

-

Amalgamated

NO

2

U67190HR1996PTC051336

TOWERS WATSON INDIA PRIVATE LIMITED

Managing director

01/07/2011

01/07/2011

-

Active

NO

 

 

Name :

Mr. Robert James Charles

Designation :

Director

Address :

Flat G 13f, Celeste Court, 12 Fung Fai Terrace, Happy Valley, Hongkong - 0001

Date of Birth/Age :

09.09.1965

Date of Appointment :

01.08.2008

DIN No.:

02241133

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67190HR1996PTC051336

TOWERS WATSON INDIA PRIVATE LIMITED

Director

01/08/2008

01/08/2008

-

Active

NO

2

U74999HR2001PTC038008

TOWERS WATSON RISK CONSULTING PRIVATE LIMITED

Director appointed in casual vacancy

30/06/2009

30/06/2009

-

Amalgamated

NO

 

 

Name :

Mr. Vivek Jalan

Designation :

Director

Address :

E 902, Park View City 2, Sohna Road, Gurgaon – 122019, Haryana, India

Date of Birth/Age :

08.02.1976

Date of Appointment :

28.05.2010

DIN No.:

03088586

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999HR2001PTC038008

TOWERS WATSON RISK CONSULTING PRIVATE LIMITED

Director

18/02/2011

18/05/2010

-

Amalgamated

NO

2

U67190HR1996PTC051336

TOWERS WATSON INDIA PRIVATE LIMITED

Director

19/08/2010

28/05/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Krish Kalra

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Watson Wyatt Holdings Mauritius Limited, Mauritius

3308002

78.80

Vivek Nath

3

0.00

Watson Wyatt Holdings Limited, UK

890089

21.20

Total

4198094

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company’s Principal Activity is to Provide Human Resources Consultancy, Benefits Valuation and Other Related Advisory Services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF city Phase – Ii, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-6792000

Fax No.:

91-124-6792012

PAN No.:

AACFD4815A

 

 

Ultimate Holding Company :

Towers Watson And Company, US

 

 

Holding Company :

Watson Wyatt Holdings (Mauritius) Limited

 

 

Subsidiaries :

Watson Wyatt Holdings Limited, UK

The Wyatt Company (UK) Limited

Towers Watson Delaware Incorporation

TPFandC Incorporation, Japan

TPFandC Incorporation, Singapore

TPFandC Incorporation, United States

Towers Watson (Malaysia) Sdn Bhd

Towers Watson Australia Pty Limited

Towers Watson Chilee S.A.

Towers Watson Data Management Center

Towers Watson Hongkong Limited

Towers Watson Limited, UK

Towers Watson Philippines Incorporation

Towers Watson Consulting (Shanghai) Limited

Towers Watson Singapore Pte Limited

Towers Watson K. K. Japan

Towers Watson Risk Consulting Pte. Limited (Singapore)

Towers Watson NV (Belgium)

Towers Perrin Incorporation, Canada

Towers Perim UK Limited

Towers Watson AB  (Sweden)

Towers Watson Asia Pacific Shared Service Center

Towers Watson Assessorial Empresarial Limited (Brazil)

Towers Watson Deutschland Gmbh (Germany)

Towers Watson Incorporation Korea Branch

Towers Watson India SRL

Towers Watson Thailand Limited

TP PA BNUSA

TP Shanghai Consulting

TPFandC Incorporation – Belgium

TPFandC Incorporation – France

TPFandC Incorporation – Germany

TPFandC Incorporation – Hong Kong

TPFandC Incorporation – Malaysia

TW Canada Incorporation SNCAN

TW Consulators Mexico SA Decv

TW UK Limited

Towers Watson AG (Switzerland)

Towers Watson (Dusseldorf) Gmbh, Germnay

Towers Watson BV

Towers Watson SARL

Towers Perrin Netherlands B. V.

Towers Watson Deutschland Gmbh

Towers Watson Risk Consulting Limited, Hong Kong

Towers Watson De Espana Sa, Spain

Towers Watson ULC, Korea

Towers Watson Worldwide Incorporation

Towers Watson Purbajaga

Watson Wyatt Philippines Incorporation

Towers Watson Risk Consulting Private Limited (Upto 31 March, 2012)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs. 90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4198094

Equity Shares

Rs.10/- each

Rs. 41.980 Millions

 

 

 

 

 

Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Particulars

As at 31 March, 2013

 

Number of shares

Rs. In Millions

Shares outstanding at the beginning of the year

3308005

33.080

Shares issued during the year

890089

8.900

Shares outstanding at the end of the year

4198094

410.980

 

Details of shares held by each shareholder holding more than 5% shares

 

Name of shareholder

As at 31 March, 2013

Number of shares held

% of holding in that class of shares

Equity shares with voting rights

 

 

Watson Wyatt Holdings (Mauritius) Limited, the Holding Company

3308002

78.79%

Watson Wyatt Holdings Limited, UK

890089

21.20%

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.980

33.080

33.080

(b) Reserves & Surplus

21.839

(103.729)

(103.236)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

63.819

(70.649)

(70.156)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

184.175

93.968

125.997

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.380

0.000

0.000

(d) long-term provisions

8.823

0.147

0.000

Total Non-current Liabilities (3)

194.378

94.115

125.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

138.048

107.090

71.821

(c) Other current liabilities

8.048

83.629

29.761

(d) Short-term provisions

4.343

5.178

11.454

Total Current Liabilities (4)

150.439

195.897

113.036

 

 

 

 

TOTAL

408.636

219.363

168.877

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.575

21.987

16.856

(ii) Intangible Assets

0.756

0.028

0.062

(iii) Capital work-in-progress

7.604

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

17.522

0.000

0.000

(d) Long-term Loan and Advances

32.486

43.672

36.003

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

93.943

65.687

52.921

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

106.865

83.690

40.011

(d) Cash and cash equivalents

50.386

11.257

14.021

(e) Short-term loans and advances

32.522

14.400

4.842

(f) Other current assets

124.920

44.329

57.082

Total Current Assets

314.693

153.676

115.956

 

 

 

 

TOTAL

408.636

219.363

168.877

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

585.049

299.124

147.246

 

 

Other Income

2.516

0.000

 

 

 

TOTAL                                     (A)

587.565

299.124

147.246

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

349.811

172.717

 

 

Other expenses

222.169

120.224

 

 

 

TOTAL                                     (B)

571.980

292.941

147.374

(Including Depreciation and Financial Expenses)

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.585

6.183

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.524

0.493

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

15.061

5.690

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.585

6.183

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(0.524)

(0.493)

(0.128)

 

 

 

 

 

Less

TAX                                                                  (H)

(0.790)

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.266

(0.493)

(0.128)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

470.763

162.364

81.613

 

TOTAL EARNINGS

470.763

162.364

81.613

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.06

(0.15)

(0.03)

 

 

KEY RATIOS

 

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.05

(0.16)

(0.09)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.09)

(0.16)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.14)

(0.22)

(0.08)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.89

(1.33)

(1.80)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

0.78

1.03

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

33.080

33.080

41.980

Reserves & Surplus

(103.236)

(103.729)

21.839

Net worth

(70.156)

(70.649)

63.819

 

 

 

 

long-term borrowings

125.997

93.968

184.175

Short term borrowings

0.000

0.000

0.000

Total borrowings

125.997

93.968

184.175

Debt/Equity ratio

(1.796)

(1.330)

2.886

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

147.246

299.124

587.565

 

 

103.146

96.429

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

147.246

299.124

587.565

Profit

(0.128)

(0.493)

0.266

 

(0.09%)

(0.16%)

0.05%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: The Registered Office of the company has been shifted from Solitaire Corporate Park, Building No 5, 1st Floor, Andheri (East), Mumbai -400093, Maharashtra, India to the present address w.e.f. 20.11.2013.

 

OPEARTIONS:

 

Towers Watson India Private Limited Formerly Known as Watson Wyatt India Private Limited was Incorporated on December 6, 1996. The Company’s Principal Activity is to Provide Human Resources Consultancy, Benefits Valuation and Other Related Advisory Services.

Pursuant to the Scheme of Amalgamation between the Company and Towers Watson Risk Consulting Private Limited, the Assets and Liabilities of the Said Transferor Company were transferred to and vested in the Transferee Company with Effect from the Appointed Date, 1st April 2011. The Scheme Has, Accordingly Been Given Effect to in These Financial Statements.

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Loans from related parties

184.175

93.968

Total

184.175

93.968

 

INDEX OF CHARGES:

 

No Charges Exist for Company

 

FIXED ASSETS:

·         Office Equipment

·         Furniture and Fixtures

·         Computers

·         Computer Software

·         Goodwill


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.71

UK Pound

1

Rs.101.48

Euro

1

Rs.81.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.