MIRA
INFORM REPORT
|
Report Date : |
23.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
AQUATIC REMEDIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
218/219, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
04.03.1996 |
|
|
|
|
Com. Reg. No.: |
11-097828 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.96.700 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230MH1996PTC097828 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA11886A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA3876G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Exporter and Importer of Pharmaceutical Raw Materials and Bulk
Active Ingredients. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payment terms are
reported as slow but correct. The company can be considered for business dealings at usual trade terms
and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the GDP
of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (Tel No.: 91-22-67255555)
LOCATIONS
|
Registered Office : |
218/219, |
|
Tel. No.: |
91-22-67255555 (5 Lines) / 55958111 |
|
Mobile No.: |
91-9821262142 (Mr. Bharat N Mehta) |
|
Fax No.: |
91-22-67991766 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 Sq. Ft. Super build up |
|
Location : |
Owned |
|
|
|
|
Corporate Office / Branch Office: |
36, Amul Estate, Near Railway Crossing, Sarkhej, Ahmedabad – 382210,
Gujarat, India |
|
Area : |
500 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Warehouse : |
Bhiwandi Sobhagya Ware Housing Complex, Godown No. 108, 109, 110,
Rahanal Village, Bhiwandi, Thane
– 421302, Maharashtra India |
|
Location : |
Owned |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Bharat Nyalchand Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman cum Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/11, Prity, R.N.N,
Road, Gathkopar (East), Mumbai 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.10.1960 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B Pharm |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.03.1996 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00580554 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hitendra Nyalchand Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/11, Prity,
R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1969 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.03.1996 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00580562 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kirti Bhogilal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/11, Prity,
R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.12.1970 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.03.1996 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00580572 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Darshan Bhogilal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/11, Prity, R.N.N,
Road, Gathkopar (East), Mumbai 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.07.1977 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.03.1996 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00580585 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hemant Bhogilal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/11, Prity, R.N.N,
Road, Gathkopar (East), Mumbai 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.05.1979 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00580653 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhogilal Maneklal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/11, Prity,
R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.06.1945 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00580668 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nyalchand Maneklal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255/11, Prity,
R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.03.1936 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02728277 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Bharat Mehta |
|
278735 |
|
Hitendra Nyalchand Mehta |
|
226,370 |
|
Kirti Bhogilal Mehta |
|
371870 |
|
Darshan Bhogilal Mehta |
|
429870 |
|
Daksha B. Mehta |
|
145500 |
|
Priti H Mehta |
|
128000 |
|
Bijal K Mehta |
|
146460 |
|
Nyalchand M Mehta |
|
379870 |
|
Bhogilal M Mehta |
|
359825 |
|
Jayshree Mehta |
|
132500 |
|
Chandrika B Mehta |
|
143000 |
|
Purvi Mehta |
|
115000 |
|
Aquatic Formulations Private Limited, India |
|
2790000 |
|
Hemant Mehta |
|
472500 |
|
Bijal Hemant Mehta |
|
100000 |
|
Bharat Mehta (HUF) |
|
299500 |
|
Kirti Mehta (HUF) |
|
351500 |
|
Nyalchand M Mehta (HUF) |
|
349500 |
|
Bhogilal M Mehta (HUF) |
|
350000 |
|
Hitendra Mehta (HUF) |
|
315000 |
|
Darshan Mehta (HUF) |
|
105000 |
|
Kishorekuar Bavishi |
|
230000 |
|
R. N. Damania |
|
240000 |
|
Mahesh Bavishi |
|
200000 |
|
Anand Kamdar |
|
190000 |
|
Monica Sharma |
|
105000 |
|
Manoj Ajmera |
|
145000 |
|
Saurabh Kamdar |
|
250000 |
|
Nilesh Bavishi |
|
120000 |
|
Ramila Ajmera |
|
200000 |
|
Total |
|
9670000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Bodies corporate |
28.85 |
|
Directors or relatives of Directors |
53.78 |
|
Other top fifty shareholders |
17.37 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader, Exporter and Importers of Pharmaceutical Raw Materials and
Bulk Active Ingredients. |
||||
|
|
|
||||
|
Products : |
· Antiasthmatic · Antibiotics / Antibacterial · Anti-Cancer · Anticonvulsant · Anti-diabetic · Antidepressant · Antifungal · Antihistamine · Antihypertensive · Anti-inflammatory / Analgesic · Antimalarials · Antiprotozoal · Antiretroviral · Anti-Tuberculosis · Antiulcerants · Antiviral · Hormones · Macrolides · Steroids ·
Vitamins |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
ING Vysya Bank Limited, Unit No.2/3/4, Marathon
Max Building, Opposite Nirmal Lifestyle, Mulund Goregaon Link Road (West),
Mumbai-400080, Maharashtra, India ·
Bank of Maharashtra, Lokmangal 1501,
Shivajinagar, Pune – 411005, Maharashtra, India ·
HDFC Bank Limited, Mumbai, Maharashtra, India ·
Bank of Maharashtra |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Note : Long Term Borrowings Vehicle Loans from Banks are secured by way of hypothecation of vehicle on the immovable property situated at Ghatkopar. The Term Loans carries interest @ 9.40%per annum. The loan is repayable in 36 monthly installments of Rs.0.057 Million each inclusive of interest from the date of loan. Further, the loan has been secured by personal guarantee of Director of the Company. Vehicle Loans from Banks are secured by way of hypothecation of vehicle on the immovable property situated at Ghatkopar. The Term Loans carries interest @ 18 %. The loan is repayable in 36 monthly installments of Rs.0.071 Million each inclusive of interest from the date of loan. Further, the loan has been secured by personal guarantee of Director of the Company. Short Term Borrowings Working Capital
Loans (a) To the extent of Rs.250.142 Millions Secured by: Equitable mortgage on Two Residential Flats, Lien on Fixed Deposit to the value of Rs.16.40Lacs, First pari passu charge on entire current assets of the company along with the other bank and further secured by personal guarantees of Directors of the company and Corporate Guarantee of Aquatic Formulations (India) Limited Rate of interest : 13% (b) To the extent of Rs.56.140 Millions Secured by: Equitable mortgage on Four Residential Flats, two office premises Lien on Fixed Deposit, First pari passu charge on entire current assets of the company along with the other bank and further secured by personal guarantees of Directors of the company and Corporate Guarantee of Aquatic Formulations (India) Limited Rate of interest : 12.25% |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
C. B. Chhajed and Company Chartered Accountants |
|
Address : |
DGP House, Ground Floor, 88-C, Old Prabhadevi Road, Mumbai-400025,
Maharashtra, India |
|
PAN.: |
AAAFC3565E |
|
|
|
|
Related Parties : |
·
Aquatic
Formulations (India) Limited CIN No.: U24230MH1999PLC122956 ·
Oceanic
Techno Chem Private Limited |
CAPITAL STRUCTURE
As on 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9670000 |
Equity Shares |
Rs.10/- each |
Rs.96.700 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
96.700 |
96.700 |
96.700 |
|
(b) Reserves & Surplus |
133.289 |
98.657 |
68.897 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
229.989 |
195.357 |
165.597 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.277 |
1.304 |
1.087 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
0.277 |
1.304 |
1.087 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
167.158 |
68.436 |
49.224 |
|
(b) Trade payables |
693.340 |
747.974 |
516.105 |
|
(c) Other current
liabilities |
259.919 |
166.003 |
138.513 |
|
(d) Short-term provisions |
0.487 |
5.869 |
0.320 |
|
Total Current Liabilities (4) |
1,120.904 |
988.282 |
704.162 |
|
|
|
|
|
|
TOTAL |
1,351.170 |
1,184.943 |
870.846 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5.964 |
7.183 |
6.638 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
21.668 |
21.637 |
21.611 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4.509 |
4.497 |
4.497 |
|
(e) Other Non-current assets |
5.263 |
24.599 |
15.000 |
|
Total Non-Current Assets |
37.404 |
57.916 |
47.746 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
155.183 |
109.602 |
97.027 |
|
(c) Trade receivables |
1,061.090 |
941.227 |
678.067 |
|
(d) Cash and cash
equivalents |
54.049 |
50.018 |
32.682 |
|
(e) Short-term loans and
advances |
43.444 |
26.180 |
15.324 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
1,313.766 |
1,127.027 |
823.100 |
|
|
|
|
|
|
TOTAL |
1,351.170 |
1,184.943 |
870.846 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
|
|
|
INCOME |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
NA |
45.060 |
30.073 |
|
|
|
|
|
|
|
|
|
|
TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
34.632 |
29.760 |
19.973 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
98.657 |
68.897 |
48.924 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
133.289 |
98.657 |
68.897 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
1144.975 |
856.726 |
570.967 |
|
|
TOTAL IMPORTS |
1144.975 |
856.726 |
570.967 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.58 |
3.08 |
2.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
3.87 |
3.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
0.23 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.73 |
0.36 |
0.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.17 |
1.14 |
1.17 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs. In
Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
96.700 |
96.700 |
96.700 |
|
Reserves & Surplus |
68.897 |
98.657 |
133.289 |
|
Net
worth |
165.597 |
195.357 |
229.989 |
|
|
|
|
|
|
long-term borrowings |
1.087 |
1.304 |
0.277 |
|
Short term borrowings |
49.224 |
68.436 |
167.158 |
|
Total
borrowings |
50.311 |
69.740 |
167.435 |
|
Debt/Equity
ratio |
0.304 |
0.357 |
0.728 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
No |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Short Term Borrowings |
|
|
|
Loans and advances from related parties |
46.042 |
31.557 |
|
Inter Corporate
Deposits |
|
|
|
Aquatic Formulations India Limited |
24.828 |
22.968 |
|
Oceanic Techno Chem Private Limited |
14.606 |
13.511 |
|
From Others |
|
|
|
P.R. Pharma Source Private Limited |
0.400 |
0.400 |
|
Total |
85.876 |
68.436 |
OPERATING AND
FINANCIAL RESULTS: -
The Financial result of the company shows a net profit after
tax of sum of Rs.34.632 Millions which the directors propose to retain for
business purposes.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10397079 |
30/11/2012 |
100,000,000.00 |
Yes Bank Limited |
9th Floor, Nehru Centre,
Discovery Of India,, Dr. |
B65923534 |
|
2 |
10194635 |
06/05/2014 * |
445,000,000.00 |
ING Vysya Bank Limited |
Unit No 2/3/4, Marathon Max Building,, Mulund Goregoan Link Road, Mulund West, Mumbai, Maharashtra - 400080, India |
C13569801 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.44 |
|
|
1 |
Rs.100.24 |
|
Euro |
1 |
Rs.80.35 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
|
|
PAID-UP CAPITAL |
1~10 |
|
|
OPERATING SCALE |
1~10 |
|
|
FINANCIAL CONDITION |
|
0 |
|
--BUSINESS SCALE |
1~10 |
|
|
--PROFITABILIRY |
1~10 |
|
|
--LIQUIDITY |
1~10 |
|
|
--LEVERAGE |
1~10 |
|
|
--RESERVES |
1~10 |
|
|
--CREDIT LINES |
1~10 |
|
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
|
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
|
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.