MIRA INFORM REPORT

 

 

Report Date :

23.08.2014

 

IDENTIFICATION DETAILS

 

Name :

CASTROL INDIA LIMITED

 

 

Registered Office :

Technopolis Knowledge Park, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

31.05.1979

 

 

Com. Reg. No.:

11-021359

 

 

Capital Investment / Paid-up Capital :

Rs.4945.600 Millions

 

 

CIN No.:

[Company Identification No.]

L23200MH1979PLC021359

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC03626A

 

 

PAN No.:

[Permanent Account No.]

AAACC4481E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and marketing of Automotive, Non-Automotive Lubricants and related services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a fine track.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-22-66984100)

 

 

LOCATIONS

 

Registered Office :

Technopolis Knowledge Park, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-66984100/ 23632511/ 23632512/ 23632513

Fax No.:

91-22-56984101

E-Mail :

info@castrol.co.in

sumit.tyagi@castrol.com

aspi.mody@castrol.com

rashmi.joshi@castrol.com

sandeep.deshmukh@se1.bp.com

Website :

http://www.castrol.com

 

 

DIRECTORS

 

As on: 31.12.2013

 

Name :

Mr. S. M. Datta

Designation :

Chairman

 

 

Name :

Mr. Ravi Kirpalani

Designation :

Managing Director

 

 

Name :

Mr. R. Gopalakrishnan

Designation :

Non-Executive Director

 

 

Name :

Mr. Uday Khanna

Designation :

Non-Executive Director

 

 

Name :

Mr. Ralph Hewins

Designation :

Non-Executive Director

 

 

Name :

Mr. Peter Weidner

Designation :

Non-Executive Director

 

 

Name :

Mr. Sashi Mukundan

Designation :

Non-Executive Director

 

 

Name :

Ms. Rashmi Joshi

Designation :

Director - Finance

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Deshmukh

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

351291716

71.03

http://www.bseindia.com/include/images/clear.gifSub Total

351291716

71.03

Total shareholding of Promoter and Promoter Group (A)

351291716

71.03

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

920602

0.19

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

318154

0.06

http://www.bseindia.com/include/images/clear.gifInsurance Companies

26440412

5.35

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

40485840

8.19

http://www.bseindia.com/include/images/clear.gifSub Total

68165008

13.78

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6802748

1.38

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

59663416

12.06

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

8634304

1.75

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4000

0.00

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

4000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

75104468

15.19

Total Public shareholding (B)

143269476

28.97

Total (A)+(B)

494561192

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

494561192

0.00

 

 

Shareholding belonging to the category "Promoter and Promoter Group"

 

Sl.No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

 

1

Castrol Limited

35,07,49,820

70.92

70.92

2

BP Mauritius Limited

5,41,896

0.11

0.11

 

Total

35,12,91,716

71.03

71.03

 

Shareholding belonging to the category "Public" and holding more than 1% of the Total No. of Shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Aberdeen Global Indian Equity Fund Mauritius Limited

8445122

1.71

1.71

2

Life Insurance Corporation of India

20859631

4.22

4.22

3

Aberdeen Global Asian Smaller Companies Fund

7095738

1.43

1.43

 

Total

36400491

7.36

7.36

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and marketing of Automotive, Non-Automotive Lubricants and related services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Deutsche Bank

·         HDFC Bank Limited

·         The Hong Kong and Shanghai Banking Corporation Limited

·         State Bank of India

·         Citibank N.A.

·         DBS Bank Limited

·         J P Morgan Chase Bank N.A.

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company LLP

Chartered Accountants

Address :

29, senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Tel. No.:

91-22-61920000

Fax No.:

91-22-61921000

 

 

Holding Companies :

·         Castrol Limited, U.K. (Holding Company of Castrol India Limited)

·         Burmah Castrol PLC (Holding Company of Castrol Limited, U.K.)

·         BP PLC (Holding Company of Burmah Castrol PLC), Ultimate Holding Company

 

 

Fellow Subsidiaries

(where transaction exists) :

·         Arabian Production and Marketing Lubricants Company

·         AsPac Lubricants (Malaysia) Sdn. Bhd

·         BP – Castrol (Thailand) Limited

·         BP (China) Industrial Lubricants Limited

·         BP Asia Pacific (Malaysia) Sdn. Bhd

·         BP Australia Pty Limited

·         BP Corporation North America Inc

·         BP Europa SE

·         BP Europa SE – BP Belgium (Branch)

·         BP Exploration (Alpha) Limited

·         BP Exploration Operating Company Limited

·         BP France

·         BP France SA Branch Office (Trading as BP Middle East)

·         BP India Services Private Limited

·         BP International Limited

·         BP Italia SpA

·         BP Japan K.K.

·         BP Korea Limited

·         BP Lubricants USA Inc

·         BP Marine Limited

·         BP Mauritius Limited

·         BP Oil International Limited

·         BP Products North America Inc

·         BP Singapore Pte. Limited

·         BP Southern Africa (Proprietary) Limited

·         BP Taiwan Marketing Limited

·         Burmah Castrol Australia PTY Limited

·         Castrol (Shenzhen) Company Limited

·         Castrol (Shenzhen) Company Limited Shanghai Pudong Branch

·         Castrol BP Petco Limited Liability Company

·         Castrol Industrial North America Inc

·         Castrol Philippines, Inc.

·         Lubricants UK Limited

·          Tata BP Solar India Limited (up to 28.06.2012)

 

 

CAPITAL STRUCTURE

 

As on: 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

495000000

Equity Shares

Rs.10/- each

Rs.4950.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

494561192

Equity Shares

Rs.10/- each

Rs.4945.600 Millions

 

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting year:

 

Equity shares

As at

December 31, 2013

 

No. of Shares

Rs. In Millions

At the beginning of the year

494,561,192

4945.600

Bonus shares issued during the year [refer note (i) below]

--

--

Outstanding at the end of the year

494,561,192

4945.600

 

Note (i) The Company has allotted bonus shares on September 6, 2012 in the ratio of one equity share for every one equity share of Rs. 10/- each held in the Company on the record date.

 

b. Terms/rights attached to equity shares:

 

The Company has only one class of equity shares having par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approvals of the shareholders in the ensuing Annual General Meeting. The Company declares and pays dividend in Indian Rupees.

 

During the year ended December 31, 2013, the amount of per share interim dividend recognised as distribution to equity shareholders was Rs. 3.50 (2012 : Rs. 7.00). The amount of interim dividend distributed to equity shareholders is Rs. 1731.000 Millions (2012 : Rs. 173.10 Millions). In addition, the Company has also proposed a per share final dividend recognised as distribution to equity shareholders of Rs. 3.50 (2012 : Rs. 3.50). The amount of final proposed dividend distributed to equity shareholders is Rs. 1731.000 Millions (2012 : Rs. 1731.000 Millions). Both dividends aggregating to Rs. 7.00 per share (2012 : Rs. 10.50 per share).

 

In the event of the Company being liquidated, since the equity shares of the Company are fully paid-up, there would be no additional liability on the shareholders of the Company. However, post settlement of the liabilities of the Company, the surplus, if any, would be distributed amongst the shareholders in proportion to the number of shares held by each one of them.

 

c. Equity shares in the Company held by its holding/ultimate holding company and/or their subsidiaries/associates are as below:

 

 

As at

December 31, 2013

Rs. In Millions

Castrol Limited, U.K. 350,749,820 (2012 : 350,749,820) equity shares of Rs. 10/- each fully paid (holding company)

3507.500

BP Mauritius Limited 541,896 (2012 : 541,896) equity shares of Rs. 10/- each fully paid (subsidiary of ultimate holding company)

5.400

 

d. Aggregate number of bonus shares issued, for consideration other than cash during the period of five years immediately preceding the reporting date:

 

 

As at

December 31, 2013

No. of Shares

Equity shares allotted as fully paid bonus shares by capitalisation of general reserve

370,920,894

 

e. Details of shareholder holding more than 5% shares in the Company are as below:

 

Equity shares

As at

December 31, 2013

 

No. of Shares

% holding in the class

Equity shares of Rs. 10/- each fully paid-up.

 

 

Castrol Limited, U.K

350,749,820

70.92%

 

As per of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

f. Pursuant to the scheme of reduction of share capital u/s 100 to 105 of the Companies Act, 1956 as approved by the shareholders and the Hon’ble High Court of Bombay, the Company will reduce the fully paid-up face value of equity shares from Rs. 10 per share to Rs. 5 per share effective from January 20, 2014. Consequently, the Company will pay Rs. 5 per share to the shareholders in the due course of time.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4945.600

4945.600

2472.800

(b) Reserves & Surplus

2568.600

1546.700

3569.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7514.200

6492.300

6042.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Trade Payables

0.000

0.000

33.600

(d) Other long term liabilities

108.300

82.900

90.600

(e) long-term provisions

24.800

34.300

34.200

Total Non-current Liabilities (3)

133.100

117.200

158.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

4728.300

4366.300

3927.300

(c) Other current liabilities

1209.500

1185.800

1029.400

(d) Short-term provisions

2565.000

2634.100

2771.100

Total Current Liabilities (4)

8502.800

8186.200

7727.800

 

 

 

 

TOTAL

16150.100

14795.700

13928.200

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1432.200

1250.700

1108.300

(ii) Intangible Assets

2.400

10.500

16.900

(iii) Capital work-in-progress

318.700

309.600

293.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

529.600

650.900

562.400

(d)  Long-term Loan and Advances

875.900

848.500

683.200

(e) Other Non-current assets

0.000

2.600

0.000

Total Non-Current Assets

3158.800

3072.800

2663.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3740.100

3157.600

3009.200

(c) Trade receivables

2372.400

2166.200

2189.500

(d) Cash and cash equivalents

5942.200

5745.900

5490.000

(e) Short-term loans and advances

864.400

510.300

490.600

(f) Other current assets

72.200

142.900

85.100

Total Current Assets

12991.300

11722.900

11264.400

 

 

 

 

TOTAL

16150.100

14795.700

13928.200


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Income

31796.200

31208.600

29932.700

 

Other Income

836.400

721.800

730.900

 

TOTAL (A)

32632.600

31930.400

30663.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

16814.200

16894.400

15954.800

 

Purchases of traded goods

1384.700

1468.300

1258.200

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(314.200)

(120.000)

(268.100)

 

Employees benefits expense

1459.700

1284.000

1159.000

 

Other expenses

5577.000

5452.700

5132.300

 

Exceptional Item

-228.000

0.000

0.000

 

TOTAL (B)

24693.400

24979.400

23236.200

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

7939.200

6951.000

7427.400

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

17.100

21.400

251.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7922.100

6929.600

7176.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

304.500

266.400

16.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7617.600

6663.200

7159.500

 

 

 

 

 

Less

TAX (I)

2531.900

2189.300

2349.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

5085.700

4473.900

4810.300

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

435.300

432.400

406.500

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim Dividend

1731.000

1731.000

1731.000

 

Final Dividend

1731.000

1731.000

1978.200

 

Interim

294.200

280.800

280.800

 

Final

294.200

280.800

320.900

 

Final - 2012

13.400

0.000

-7.600

 

Transfer to General Reserve

508.600

447.400

481.100

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

948.600

435.300

432.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Supplies to foreign vessels

37.800

98.400

133.200

 

Commission

46.700

52.100

73.500

 

FOB value of goods exported

32.000

48.100

49.100

 

Energy supplies

16.500

12.200

0.000

 

Others

30.800

25.500

0.000

 

TOTAL EARNINGS

163.800

236.300

255.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

7587.900

7731.900

7776.700

 

Capital Goods

66.300

58.300

65.800

 

TOTAL IMPORTS

7654.200

7790.200

7842.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.28

9.05

9.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

15.58

14.01

15.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

23.96

21.35

23.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

49.78

48.16

54.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.01

1.03

1.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.43

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2472.800

4945.600

4945.600

Reserves & Surplus

3569.200

1546.700

2568.600

Net worth

6042.000

6492.300

7514.200

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

29932.700

31208.600

31796.200

 

 

4.263

1.883

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

29932.700

31208.600

31796.200

Profit

4810.300

4473.900

5085.700

 

16.07%

14.34%

15.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

Lodging  No:-

STRL/71/2013

Failing Date:-

28/11/2013

Reg. No.:-

STR/13/2014

Reg. Date:-

25/02/2014

Petitioner:-

THE COMMISSIONER OF SALES TAX, MAHARASHTRA

Respondent:-

M/S CASTROL INDIA LTD-

Petn.Adv:-

GOVT PLEADER (0)

District:-

MUMBAI

 

Bench:-

DIVISION

Category:-

SALES TAX REFERENCES

Status:-

Pre-Admission

Act:-

Code of civil Procedure 1908

 

 

PERFORMANCE

 

Sales realisations of the Company have increased by about 2% over the previous year to Rs. 36640.000 Millions, mainly due to an increase in unit sales realizations. However, the sales volumes have declined by 3% over the previous year. Costs of materials have decreased by about 2% over the previous year to Rs. 17880.000 Millions. Despite the challenging economic environment, a pro-active margin management strategy helped the Company to improve its unit gross margin and gross profit. Operating and other expenses increased by about Rs. 340.000 Millions as compared to the previous year mainly due to inflation. Profit Before Tax increased by about 14% over previous year to Rs. 7620.000 Millions.

 

Tax rate for the current year has remained at nearly the same level as that of the previous year. Profit after tax increased by 14% over the previous year to Rs. 5090.000 Millions.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry structure and developments – 2013

 

The Company operates across all three major market sectors of the lubricant industry – Automotive, Industrial and Marine and Energy.

 

The overall industry is led by the Company and Indian national oil companies, who contribute to approximately 55% of the market in terms of volumes. Another 20% of the market, by volume, is accounted for by private multinationals that are mostly integrated oil companies and the rest of the market is constituted by numerous smaller players, largely local in nature. There are over 30 established players in the Indian lubricant industry, making it very competitive. The market for automotive applications, where the Company has earned a wellentrenched position over the years, is the predominant one amongst the three sectors within the lubricant industry.

 

Demand drivers: India is an important market for the lubricant industry worldwide, contributing to over 5.5% of global automotive lubricant demand and over 4% of industrial lubricant demand.

 

Demand for automotive lubricants is driven by the dual forces of growth in vehicle population and the extent of use of these vehicles.

 

The demand for lubricants in the Industrial sector is primarily driven by industrial production. The Index of Industrial Production (IIP) has been observed to have a strong correlation to consumption demand for industrial lubricants in India.

 

In case of Marine applications, global and local ship movements are the drivers of demand. Large-scale global movement of goods happens predominantly by sea. This demand for shipping services drives fleet utilization and freight rates for shipping companies, in turn driving consumption of marine lubricants. With Energy lubricants, the installed base of off-shore rigs along the coast-line of India and their up-time, drive demand for such products.

 

Supply drivers: Lubricants are manufactured by blending base oils and additives, with base oil being the main component. India is a net base oil deficit market and many additives used in lubricants are sourced from outside India. This necessitates largescale import of raw materials and thus also exposes lubricant businesses to fluctuations in foreign exchange rates.

 

Major industry developments

 

The year 2013 was a challenging business environment due to the twin effects of a slower GDP growth rate of around 4.7% and relatively high inflation rates prevailing through the year. In addition, the lubricant industry faced many other strong headwinds from demand and supply drivers alike during the year.

 

Automotive sector

 

Vehicle sales in India grew by 1.7% in the year 2013 compared to the previous year. With respect to sales in the previous year, commercial vehicle sales declined by 15%, passenger car and utility vehicle sales declined by 8%, while two-wheeler sales grew by 4%. In addition, the slowing down of the economic growth translated into weakening of goods movement across the country and also a slowing down of infrastructure projects. This has had a direct impact on lubricant consumption in the commercial vehicle sector and other business-to-business segments.

 

The choice of lubricant and its specification plays a key role in enabling Original Equipment Manufacturers (OEMs) to comply with tightening regulations on tail-pipe emissions and to meet demands for lower cost of operations. This places onus on the lubricant industry to respond with products that are able to cope with the increasing sophistication of these modern vehicles. These improved products, typically ‘synthetic’ lubricants, are also able to maintain their physicochemical and performance properties for a longer period of usage than earlier generation lubricants, thus lengthening oil drain intervals.

 

This has had an impact on structural demand in the industry. Lubricant volume consumption for the same rate of use decreases while per unit cost and price realization increases. Therefore, other drivers remaining unchanged, the growth in demand for lubricants is expected to lag vehicle population growth rate in the foreseeable future.

 

Commercial vehicles

 

Trucks: The medium and heavy commercial vehicle (M and HCV) population in India grew by circa 2%, while the micro-light commercial vehicles grew by 22% during 2013. Continuing weak transporter sentiment due to higher interest rates, vehicle and fuel prices and weaker freight rates, continued to adversely impact M and HCV usage in 2013. The Company estimates that this has resulted in a circa 5% decline in consumption of truck engine oils.

 

Tractors: Tractor sales have experienced 15% growth in 2013 over previous year, on the back of a good monsoon and better price realization for the Rabi crop in large agriculture-driven states. As a result, tractor population in India is estimated to have increased by 6% during the year.

 

Off-road vehicles: Off-road vehicle sales and utilization were also negatively impacted by the slowing down of many material infrastructure-related projects and due to the bottle-necks in the mining sector.

 

Non-automotive sectors

 

Industrial lubricants

 

The year 2013 was one of unprecedented challenges for some of the key industrial sectors and for the Indian economy alike. Industrial activity remained subdued for most of the year, reflecting a flat growth in aggregate output. Industrial output measured by the Index of Industrial Production (IIP), has grown by circa 0.6% in 2013. This was the lowest growth recorded for the index in more than a decade. This is believed to have been triggered by sustained inflation, higher raw material prices and lower demand for consumer durables and capital goods. All of the above has had a knock-on effect on sectors such as automobile manufacturing, machinery manufacturing and fabricated metal goods (FMG) industries, causing a decline in their respective outputs.

 

This has impacted the overall demand for Industrial lubricants which remained flat during the year.

 

Marine and Energy lubricants

 

Global shipping industry is still passing through one of its worst phases in several decades. The Indian shipping industry has followed the global pattern to a large extent, where global trade had grown 12.6% in 2010, before slowing down to 3.2% in 2012.

 

The ban on iron ore export from India, changes in tax structure of coal exporting countries and high cost of funding have exacerbated the problems of the Indian shipping business.

 

During 2013, many Indian shipping and ship management companies increased scrapping or sale of vessels, with several companies turning delinquent.

 

Market behaviour and outlook

GDP growth rate is expected to have bottomed out in 2013 and to average slightly higher in 2014 than it was for 2013. The Wholesale Price Index for inflation is expected to increase marginally from the average of 5.5% in 2013 to about 6.3%. Consumer sentiment is expected to be muted, especially in the first half of 2014.

 

Automotive sector

 

The outlook for the automotive sector has been examined closely by the Company through the three broad dimensions of demand drivers, distribution channels and competitive activity.

 

Non-automotive sector

 

Industrial lubricants

 

The manufacturing activity is expected to gather momentum during 2014, owing to a pick-up in the domestic demand and likely growth in exports. Improved rural income due to good agricultural output and an improvement in consumer sentiment in the urban areas are expected to generate higher demand. Besides, the investment demand is also expected to show a gradual improvement. Some of the key Industrial sectors like automobiles, metals, machinery manufacturing and cement are expected to capitalize on the higher demand and record better growth during 2014.

 

Marine and Energy lubricants

 

Decisions on policy changes are under discussion within the Oil and Gas Ministry and with other key stakeholders. Policy decisions and investments in this sector would be a significant stimulus to the Energy lubricants sub-sector.

 

Performance of segments and categories

 

I. Automotive lubricants

 

Overview

 

The Company delivered a strong performance across the personal mobility segments of two-wheelers and passenger car oils in the year 2013, driven by performance of its Power Brands – Castrol Activ, Castrol Power1, Castrol GTX and Castrol Magnatec. The strong head-winds in the commercial vehicle oils segment, impacted the Company’s performance in this category. This was offset to some extent through new product introductions and a play in the mid-price segment.

 

There were also significant challenges that the Company encountered in the Heavy Duty category which caters to large fleets, mining, and building and construction equipment applications. This is due to the twin effects of lowered economic activity in this category and rising input costs for the industry.

 

The Castrol brand continued to pioneer and drive the movement towards synthetics in response to the demands from vehicle manufacturers (OEMs) for better performing and environment-friendly products, while also selectively making a play in the midprice segment in certain categories. The Company continued its close association with its OEM partners, especially Maruti Suzuki, Jaguar Land Rover, BMW, Ford and the Volkswagen group and introduced coengineered products with Tata Motors during the year.

 

The Company also further deepened relations with key retail channel partners through the highly successful Anmol Ratn programme. The Castrol Engine Experts Club was launched during the second half of 2013 to further endear brand Castrol to mechanics, who are key influencers in the choice of oil and who are the primary handlers of lubricants in many categories.

 

The following sub-sections of the report detail out the performance of each category within automotive lubricants.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED MARCH 31, 2014

(Rs. In Millions)

Particular

Quarter Ended

 

31.03.2014

 

(Unaudited)

Income from operations

 

Sales/Income from Operations

9446.000

Less: Excise duty

1295.000

Net Sales/Income from Operations

8151.000

Other operating income

19.000

Total Income

8170.000

Expenditure

 

Changes in inventories of finished goods, work in progress and stock in trade

(69.000)

Cost of materials consumed

4587.000

Purchase of stock in trade

364.000

Employee benefits expenses

391.000

Depreciation and amortization expenses

84.000

Other expenses

 

Advertisement and Sales Promotion 

621.000

Carriage, Insurance and Freight

265.000

Other Expenditure

549.000

Total Expenses

6792.000

Profit/ (Loss) from Operations before Other Income, Interest and Exceptional Items (1-2)

1378.000

Other Income

156.000

Profit/ (Loss) from ordinary activities before finance costs and  Exceptional Items (3+4)

1534.000

Finance Cost (net)

4.000

Profit/ (Loss) from ordinary activities after finance costs and but before Exceptional Items (5-6)

1530.000

Exceptional Items

-

Profit/ (Loss) from ordinary activities before tax (7+8)

1530.000

Tax Expense

528.000

Profit/ (Loss) from ordinary activities after tax (9-10)

1002.000

Paid-up Equity Share Capital (Face Value per share Re.10) 

2473.000

Earnings Per Share – (Before Extraordinary Items)

 

Basic and Diluted

2.03

 

 

PARTICULARS OF SHAREHOLDING

 

Public Shareholding

 

-Number of Shares

143269476

- Percentage of Shareholding

28.97%

 

 

Promoters and Promoter Group Shareholding

 

a) Pledged/Encumbered

 

- Number of Shares

NIL

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

NA

- Percentage of Shares (as a % of the Total Share Capital of the Company)

NA

 

 

b) Non Encumbered

 

- Number of Shares

351291716

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00%

- Percentage of Shares (as a % of the Total Share Capital of the Company)

71.03%

 

 

SEGMENT-WISE DETAILS OF REVENUE, RESULT AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF THE LISTING AGREEMENT

(Rs. In Millions)

Sr.

No.

Particular

Quarter Ended

 

 

31.03.2014

 

 

(Unaudited)

1.

Segment Revenue

 

 

Automotive

7197.000

 

Non Automotive

973.000

 

Total

8170.000

2.

Segment Result

 

 

Automotive

1254.000

 

Non Automotive

145.000

 

Total

1399.000

 

Un-allocable income net of Unallocated (Expenditure) 

135.000

 

Finance Charges

4.000

 

Profit from ordinary activities before tax (Including Exceptional items)

1530.000

3.

Segment Capital Employed

 

 

Automotive

2504.000

 

Non Automotive

1028.000

 

Add: Unallocable Assets less liabilities

2091.000

 

Total capital employed

5623.00

 

Particulars

Quarter Ended

31.03.2014

Pending at the beginning of the quarter

Nil

Received during the quarter

5

Disposed of during the quarter

3

Remaining unresolved at the end of the quarter

2

 

Notes:

 

1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on May 13, 2014.

 

2. The above results have been subjected to "Limited Review" by the Statutory Auditors of the Company.

 

3. Tax Expenses include Current Tax and Deferred Tax.

 

4. The figures for the quarter ended December 31, 2013 are the balancing figures between the audited figures in respect of the full financial year ended December 31, 2013 and the published year to date figures up to the third quarter ended September 30, 2013.

 

5. Pursuant to the scheme of reduction of share capital under sections 100 to 105 of the Companies Act, 1956, as approved by the shareholders and Hon'ble High Court of Bombay, the fully paid-up face value of Equity Shares was reduced from Rs. 10/-per share to Rs. 5/- per share, effective from January 20, 2014. Consequently, the balance of Rs. 5/- per share was paid during the current quarter, to the eligible shareholders as per the record date of March 03, 2014.

 

6. Previous period's figures have been regrouped wherever necessary.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.12.2013

31.12.2012

Excise/sales tax demands made by the authorities, in respect of which appeals have been filed

167.700

222.200

Claims against the Company not acknowledged as debts estimated at :

In respect of third parties – miscellaneous

9.800

18.500

 

 

FIXED ASSETS

 

Tangible assets

·         Freehold land

·         Leasehold land

·         Building

·         Plant and machinery

·         Furniture and fixture

·         Office equipment

·         Motor vehicles

 

Intangible assets

·         Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.44

UK Pound

1

Rs.100.24

Euro

1

Rs.80.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.