|
Report Date : |
23.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
HANBAL MASSTECH LIMITED |
|
|
|
|
Registered Office : |
102-32, Seobu-ro 1499beon-gil, Juchon-myeon, Gimhae-si, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
15.03.2004 |
|
|
|
|
Com. Reg. No.: |
615-81-35557 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Manufacture of containers cleaning, packing and wrapping
machinery and charger. |
|
|
|
|
No. of Employees |
86 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
HANBAL MASSTECH
LIMITED (Korean Company Name : “한발매스테크(주)”) |
|
Registered
Address |
102-32, Seobu-ro 1499beon-gil, Juchon-myeon, Gimhae-si, |
|
Building |
|
|
Zip Code |
621-841 |
|
Tel |
+82-55-338-1911 |
|
Fax |
+82-55-338-1917 |
|
E-mail |
sykeum@hanbalmasstech.com |
|
Website |
www.hanbal.kr |
|
Trading Address |
102-32, Seobu-ro 1499beon-gil, Juchon-myeon, Gimhae-si, (Old Address System : 1080-4, Naesam-ri, Juchon-myeon,
Gimhae-si, |
|
Tel |
+82-55-310-2100 |
|
Fax |
+82-55-338-1917 |
|
Other Address |
|
|
Tel |
|
|
Fax |
|
|
Type |
Export/Import |
|
Industry |
Manufacture of Containers Cleaning, Packing and Wrapping
Machinery and Charger |
|
Main Business |
Tower Internal, Tower Trays, Packings, Wire Mesh Demister,
Mist Eliminators |
|
Sub Business |
|
|
Established
(mm/dd/yyyy) |
03/15/2004 |
Detailed Products
|
Activity |
Detailed
Products (UNSPSC) |
|
Sell |
Petroleum distilling and processing machinery and equipment(23111500) |
|
Sell |
Packings(31181701) |
CEO’s
|
Name |
Lee Sung-Won |
|
Address |
|
|
Date of Birth |
06/02/1948 |
|
Title |
President
& CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
4,821,000,000 |
||||||||||||
|
Employees |
86 |
||||||||||||
|
Formation |
Co., Ltd by Shares Venture Business |
||||||||||||
|
Bank Details |
Hana
Bank-Gimhae Branch |
||||||||||||
|
Corporate
Registered No. |
195511-0070816 |
||||||||||||
|
Business
Registered No. |
615-81-35557 |
||||||||||||
|
Permit &
Licenses |
01/07/2013 OHSAS 18001 01/07/2013 ISO 14001 Int’l Trade No.: 12034835 |
||||||||||||
|
Shareholder
Position |
|
||||||||||||
|
Company
History |
07/01/1971 Established
and Hanbal Metal Industries Co.(Sole Proprietorship) 06/1995
Changed company name to Norton Hanbal Korea Co. 07/2000 Changed company name to HANBAL MASSTECH CO. 03/15/2004 Incorporated as the present name 08/17/2005 Decreased capital to 4,821,000,000 KRW from 7,321,000,000 KRW 03/16/2012
Designated as an INNO-BIZ Company 03/22/2012
Designated as a Venture Business 12/2012
Awarded US$ 30 Million Export Top Prize 03/31/2014
Designated as a Venture Business again |
||||||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Sex |
Nationality |
Inauguration
Date |
|
President & CEO |
Mr. |
Lee Sung-Won |
Male |
Korean |
03/22/2010 |
|
Director |
M/S. |
Hwangbo Kang |
Female |
Korean |
03/29/2013 |
|
Director |
M/S. |
Lee Hye-Min |
Female |
Korean |
03/29/2013 |
|
Auditor |
Mr. |
Park Hee-Wook |
Male |
Korean |
03/29/2013 |
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
2013 |
25,137,951,095 |
39,553,282,157 |
2,357,284,022 |
|
2012 |
59,529,494,396 |
36,306,062,933 |
4,297,314,421 |
|
2011 |
30,752,213,849 |
46,182,148,147 |
1,285,390,220 |
|
2010 |
24,720,360,049 |
18,844,763,180 |
896,293,646 |
|
2009 |
30,782,737,347 |
15,413,740,780 |
1,304,277,227 |
Financial Description
|
Authorized
Capital(KRW) |
30,000,000,000 |
|
Paid-Up
Capital(KRW) |
4,821,000,000 |
|
Total Issued
Shares |
482,100 |
|
Balance Sheet |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Total Assets |
39,553,282,157 |
36,306,062,933 |
46,182,148,147 |
|
Current Assets |
15,354,340,117 |
19,716,320,551 |
29,659,439,574 |
|
-Quick Assets |
12,078,953,097 |
16,245,921,911 |
13,971,661,224 |
|
-Inventories |
3,275,387,020 |
3,470,398,640 |
15,687,778,350 |
|
Fixed Assets |
24,198,942,040 |
16,589,742,382 |
16,522,708,573 |
|
-Investment |
285,117,200 |
190,392,200 |
190,392,200 |
|
-Tangibles |
23,700,041,840 |
16,185,567,182 |
16,033,326,373 |
|
-Intangibles |
213,783,000 |
213,783,000 |
298,990,000 |
|
Total
Liabilities |
24,974,263,058 |
24,084,327,856 |
38,257,727,491 |
|
Current
Liabilities |
12,221,263,058 |
24,084,327,856 |
31,981,919,491 |
|
Fixed
Liabilities |
12,753,000,000 |
- |
6,275,808,000 |
|
Capital Stock |
4,821,000,000 |
4,821,000,000 |
4,821,000,000 |
|
Capital
Surplus |
|
|
|
|
Profit Surplus |
9,758,019,099 |
7,400,735,077 |
3,103,420,656 |
|
Capital
Adjustment |
|
|
|
|
Total Equity |
14,579,019,099 |
12,221,735,077 |
7,924,420,656 |
|
Liab. &
Shareholder’s Equity |
39,553,282,157 |
36,306,062,933 |
46,182,148,147 |
|
Current
Liabilities |
12,221,263,058 |
24,084,327,856 |
31,981,919,491 |
|
Trade Payables |
3,613,297,917 |
10,336,968,382 |
14,064,572,661 |
|
Short-Term Borrowings |
3,810,000,000 |
2,000,000,000 |
2,000,000,000 |
|
Account Payables |
1,166,457,679 |
250,131,554 |
669,540,161 |
|
Withholdings |
76,170,232 |
66,622,620 |
80,448,740 |
|
Advance Receipts |
2,610,485,282 |
4,076,986,446 |
14,549,007,385 |
|
Accrued Expenses |
686,453,313 |
322,213,194 |
390,931,114 |
|
Accrued Income Tax |
133,398,635 |
755,597,660 |
227,419,430 |
|
Current Portion of Long-Term
Debts |
125,000,000 |
6,275,808,000 |
- |
|
Fixed
Liabilities |
12,753,000,000 |
- |
6,275,808,000 |
|
Long-Term Borrowings |
12,753,000,000 |
- |
6,275,808,000 |
|
Income Statement |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Sales |
25,137,951,095 |
59,529,494,396 |
30,752,213,849 |
|
Cost of Sold
Goods |
19,571,216,248 |
44,768,287,091 |
21,454,718,475 |
|
Gross Profit |
5,566,734,847 |
14,761,207,305 |
9,297,495,374 |
|
Selling &
Admin. Expenses |
3,050,520,098 |
9,781,659,997 |
8,186,114,264 |
|
Operating
Income |
2,516,214,749 |
4,979,547,308 |
1,111,381,110 |
|
Non-Operating
Income |
977,363,535 |
959,731,669 |
863,722,389 |
|
Non-Operating
Expenses |
593,406,057 |
741,922,076 |
342,073,737 |
|
Income Before
Taxes |
2,900,172,227 |
5,197,356,901 |
1,633,029,762 |
|
Income Taxes
Expenses |
542,888,205 |
900,042,480 |
347,639,542 |
|
Net Income |
2,357,284,022 |
4,297,314,421 |
1,285,390,220 |
|
Cash Flows |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Cash Flows
from Operating |
-8,119,109,944 |
7,564,979,422 |
7,253,266,355 |
|
-Net Income |
2,357,284,022 |
4,297,314,421 |
1,285,390,220 |
|
-Exp. without
Cash Outflow |
882,014,905 |
974,376,805 |
852,977,167 |
|
-Revenue
without Cash Inflows |
-82,230,135 |
-88,640,713 |
-91,869,623 |
|
-Changes in
Asset/ & Liability |
-11,276,178,736 |
2,381,928,909 |
5,206,768,591 |
|
Cash Flows
from Investing |
-8,345,190,986 |
-1,149,497,974 |
-11,911,446,811 |
|
-Cash Inflow
from Investing |
478,239,421 |
165,207,000 |
794,699,681 |
|
-Cash Outflows
for Investing |
-8,823,430,407 |
-1,314,704,974 |
-12,706,146,492 |
|
Cash Flows
from Financing |
9,328,518,125 |
-419,408,607 |
5,889,246,390 |
|
-Cash Inflows
from Financing |
15,604,326,125 |
- |
8,659,246,390 |
|
-Cash Outflows
from Financing |
-6,275,808,000 |
-419,408,607 |
-2,770,000,000 |
|
Increase/Decrease
in Cash |
-7,135,782,805 |
5,996,072,841 |
1,231,065,934 |
|
Cash at the
Beginning of Year |
7,316,988,310 |
1,320,915,469 |
89,849,535 |
|
Cash at the
End of Year |
181,205,505 |
7,316,988,310 |
1,320,915,469 |
Products, Technologies,
Services Description
|
Main Products
& Services |
Tower Internal, Tower Trays, Packings, Wire Mesh Demister,
Mist Eliminators |
|
Detailed
Products Spec. |
|
|
Technologies
Acquired |
|
Trade Partners &
Competitors
|
Suppliers |
|
|
Customers |
|
|
Competitors |
AMT PACIFIC
CO., LTD. 1ST FL.,
HANARO BLDG., 194-4, INSA-DONG, JONGNO-GU, TEL:+82-2-6356-2550 FAX:+82-2-6356-2565 SAMSUNG
INDUSTRY CO. 13-1,
YANGPYEONGDONG 6-GA, YEONGDEUNGPO-GU, TEL:+82-2-2677-3400
FAX:+82-2-2677-6363 YJ INDUSTRY
CO., LTD. 11-119, TEL:+82-51-319-2851 FAX:+82-51-319-2850 |
Sales by Region
(Activity & Markets)
|
Sales/ Unit :
KRW |
2013 |
2012 |
2011 |
|
Export |
11,944,203,484 |
42,328,913,577 |
17,480,707,742 |
|
Domestic |
13,193,747,611 |
17,200,580,819 |
13,271,506,107 |
|
Total |
25,137,951,095 |
59,529,494,396 |
30,752,213,849 |
The Subject
deals with the companies in
Court Action
No.
--
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.43 |
|
|
1 |
Rs.100.23 |
|
Euro |
1 |
Rs.80.35 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.