MIRA INFORM REPORT

 

 

Report Date :

23.08.2014

 

IDENTIFICATION DETAILS

 

Name :

KANDLA ENERGY AND CHEMICALS LIMITED [w.e.f.19.05.2009]

 

 

Formerly Known As :

KANDLA ENERGY AND CHEMICALS PRIVATE LIMITED [w.e.f.12.05.2009]

 

BHAGWATI REMIDES PRIVATE LIMITED  

 

 

Registered Office :

11, Second Floor, Shri Krishna Centre, Near Mithakhali Six Roads, Navrangpura, Ahmedabad – 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.03.2005

 

 

Com. Reg. No.:

04-045642

 

 

Capital Investment / Paid-up Capital :

Rs.210.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24230GJ2005PLC045642

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTB01206C

 

 

PAN No.:

[Permanent Account No.]

AACCB5722H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporter of Solvents such as Aromatic and Aliphatic Chemicals.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating is constrained on account of company’s moderate financial risk profile marked by stretched liquidity position and declined in profitability during financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB+ [Long Term Bank Facilities]

Rating Explanation

Moderate risk of default and high credit risk.

Date

26.03.2014

 

 

Rating Agency Name

CARE

Rating

A4+ [Short Term Facilities]

Rating Explanation

Minimal degree of safety and highest credit risk.

Date

26.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Saurabh

Designation :

Export Department

Contact No.:

91-79-40371268

 

 

LOCATIONS

 

Registered Office :

11, Second Floor, Shri Krishna Centre, Near Mithakhali Six Roads, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-40049350/ 32407411/ 40371268

Fax No.:

91-79-26441472

E-Mail :

md@keclsolvents.com

srai@keclsolvents.com  

sales.mumbai@keclsolvents.com

sales.delhi@keclsolvents.com

sales.bangalore@keclsolvents.com

md@keclsolvents.com

kecd@keclsolvents.com

Website :

http://www.keclsolvents.com

Located :

Owned

Location :

Commercial

 

 

Corporate Office :

4th Floor, Sarthik Annexe, Iscon Circle, S.G. Highway, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-40371268/ 69

Fax No.:

91-79-26920718

E-Mail :

sales@keclsolvents.com

 

 

Factory :

Survey No. 52/1 to 55, Village Devaliya, Taluka Anjar, District Kachchh, Gujarat, India

 

 

Branch Office :

Located At:

 

·                     Mumbai

·                     New Delhi

·                     Bangalore

·                     United Arab Emirates

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Sanjayprakash Baleshwar Rai

Designation :

Managing Director

Address :

D.B.Z North-128-A Gandhidham – 370201, Gujarat, India

Date of Birth/Age :

39 Years

Qualification :

M.B.A

Date of Appointment :

01.06.2009

PAN No.:

ABRPR7319H

DIN No.:

02177830

 

 

Name :

Kanchan Sanjayprakash Rai

Designation :

Whole-Time Director

Address :

Plot No-656, 12/C Lilashahnagar, Gandhidham – 370201, Gujarat, India

Date of Birth/Age :

30 Years

Qualification :

M.B.A

Date of Appointment :

01.06.2009

DIN No.:

02177351

 

 

Name :

Mr. Arun Dwarkaprasad Karwa

Designation :

Director

Address :

J-504, Near Subhash Bridge Corner, Shahibaug, Ahmedabd – 380004, Gujarat, India

Date of Birth/Age :

12.02.1961

Date of Appointment :

21.07.2012

DIN No.:

03581820

 

 

KEY EXECUTIVES

 

Name :

Mr. Saurabh

Designation :

Export Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Sanjayprakash B. Rai

 

19786000

Vijay Singh

 

295000

Amit Agarwal

 

183500

Kamlesh Agarwal

 

122500

Rajesh Patel

 

163500

Vikram Hingorani

 

158500

Pradeep T. Rai

 

160000

Pradeep M. Chellani

 

130000

Kanchan S. Rai

 

1000

 

 

 

Total

 

 

21000000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporter of Solvents such as Aromatic and Aliphatic Chemicals.

 

 

Products :

ITC Code No.

 

Product Descriptions

27079900

Hydrocarbon Insolvents

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Gulf Countries

·         European Countries

·         USA

·         Latin America

·         Australia

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Thailand

·         Dubai

·         Singapore

·         Korea

·         Middle East

·         New Zealand

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         State Bank of India

Mid Corporate Group, Industrial Finance Branch, Neptune Tower Annexe, Near Sakar VII, Ashram Road, Ahmedabad - 380006, Gujarat, India

 

·         Bank of Maharashtra

Vijay Char Rasta, Navrangpura, Ahmedabad-380009, Gujarat, India

 

·         Bank of Baroda

·         IDBI Bank

·         State Bank of Hyderabad

 

 

Facilities :

Secured Loan

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan From Banks

28.363

46.262

 

 

 

Short Term Borrowings

 

 

Rupee Term Loan From Banks

1566.187

861.911

Foreign Currency Term Loan From Banks

108.779

116.679

 

 

 

TOTAL

 

1703.329

1024.852

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Delloitte Haskins and Sells

Chartered Accountants

Address :

Heritage 3rd Floor, Near Gujarat Vidyapith, Off Ashram Road, Ahmedabad – 380014, Gujarat, India

PAN No:

AABFD7919A

 

 

Associates/Subsidiaries :

·         Rai Corporation Private Limited

[U65993GJ2012PTC070063]

 

·         Meet Petro Products Private Limited

[U23200MH1988PTC049126]

 

·         Shreenathji Rasayan Private Limited

[U24110GJ2006PTC049339]

 

·         Kandla Enterprises Private Limited

[U11100MH2011PTC218595]

 

·         Kandla Energy and Chemicals DMCC, United Arab Emirates

 

 

CAPITAL STRUCTURE

 

AS ON 10.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26000000

Equity Shares

Rs.10/- each

Rs.260.000 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21000000

Equity Shares

Rs.10/- each

Rs.210.000 Millions

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

210.000

210.000

157.000

(b) Reserves & Surplus

1114.458

737.302

325.45

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

50.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1374.458

947.302

482.450

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

48.241

57.947

168.027

(b) Deferred tax liabilities (Net)

9.366

26.186

23.785

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.026

0.000

0.000

Total Non-current Liabilities (3)

58.633

84.133

191.812

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2604.495

1858.401

397.177

(b) Trade payables

753.950

325.319

364.542

(c) Other current liabilities

145.802

44.045

3.914

(d) Short-term provisions

0.946

22.737

55.481

Total Current Liabilities (4)

3505.193

2250.502

821.114

 

 

 

 

TOTAL

4938.284

3281.937

1495.376

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

314.175

271.543

276.600

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

20.510

9.124

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.391

12.391

1.014

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.163

5.837

1.697

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

352.239

298.895

279.311

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.160

11.014

0.000

(b) Inventories

2325.958

1360.120

389.954

(c) Trade receivables

1647.507

1240.732

732.592

(d) Cash and cash equivalents

338.339

214.259

80.253

(e) Short-term loans and advances

264.214

153.537

13.266

(f) Other current assets

8.867

3.380

0.000

Total Current Assets

4586.045

2983.042

1216.065

 

 

 

 

TOTAL

4938.284

3281.937

1495.376

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

 

 

 

 

 

Income

7039.264

4903.451

2687.346

 

 

Other Income

30.212

23.340

94.853

 

TOTAL (A)

7069.476

4926.791

2782.199

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

5840.393

3989.662

1907.762

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(102.326)

(186.220)

(11.076)

 

 

Employees benefits expense

62.125

46.472

32.378

 

 

Other expenses

320.102

187.688

342.138

 

TOTAL (B)

6120.294

4037.602

2271.202

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

949.182

889.189

510.997

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

364.681

220.282

57.657

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

584.501

668.907

453.34

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

42.054

41.007

42.943

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

542.447

627.900

410.397

 

 

 

 

 

Less

TAX (H)

165.291

216.048

147.996

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

377.156

411.852

262.401

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

            F.O.B. Value of Exports

1246.434

640.502

NA

 

TOTAL EARNINGS

1246.434

640.502

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

          Raw Materials

                 

4201.184

2161.955

 

          Capital Goods

0.704

1.034

0.000

 

TOTAL IMPORTS

6155.742

4202.218

2161.955

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

 

 

 

-          Basic

17.96

24.83

16.71

 

-          Diluted

16.95

24.83

16.71

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.33

8.35

9.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.71

12.81

15.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.06

19.26

27.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.66

0.85

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.93

2.02

1.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.33

1.48

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

157.000

210.000

210.000

Reserves & Surplus

325.450

737.302

1114.458

Net worth

482.450

947.302

1324.458

 

 

 

 

long-term borrowings

168.027

57.947

48.241

Short term borrowings

397.177

1858.401

2604.495

Total borrowings

565.204

1916.348

2652.736

Debt/Equity ratio

1.172

2.023

2.003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2687.346

4903.451

7039.264

 

 

82.464

43.557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2687.346

4903.451

7039.264

Profit

262.401

411.852

377.156

 

9.76%

8.40%

5.36%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Particulars

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and Advances From Related Parties

19.878

11.685

 

 

 

Short Term Borrowings

 

 

Term Loans From Others

929.529

879.811

 

 

 

Total

 

949.407

891.496

 

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10370827

24/01/2013 *

1,718,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FIANCE BRANCH, 1ST FLOOR, NEPTUNE TOWER ANNEXE, NEHRU BRIDGE, OFF ASHRAM ROAD, AHMEDABAD - 380009,
GUJARAT, INDIA

B67371500

2

10152449

31/07/2013 *

3,958,400,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP, INDUSTRIAL FINANCE BRANCH, NEPTUNE TOWER ANNEXE, NEAR SAKAR VII, ASHRAM ROAD, AHMEDABAD - 380006, GUJARAT, INDIA

B81000796

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

Buildings

Factory Building

Plant and Equipment

Factory Equipments

Other Plant and Equipment

Furniture and Fixtures

Motor Vehicles

Office Equipment

Computer Equipments

Other Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.44

UK Pound

1

Rs.100.24

Euro

1

Rs.80.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.