MIRA INFORM REPORT

 

 

Report Date :

23.08.2014

 

IDENTIFICATION DETAILS

 

Name :

KIMBERLY-CLARK LEVER PRIVATE LIMITED

 

 

Formerly Known As :

KIMBERLY-CLARK LEVER LIMITED

 

 

Registered Office :

Gat No. 934-937, Village Sanaswadi, Taluka- Shirur, Pune – 412208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.09.1994

 

 

Com. Reg. No.:

11-081290

 

 

Capital Investment / Paid-up Capital :

Rs. 794.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999PN1994PTC081290

 

 

PAN No.:

[Permanent Account No.]

AAACK4647E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture, Dealer, Distributor, Importer and Exporter of Baby and Child Care Products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2630000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Hindustan Unilever Limited and Kimberly – Clark Corporation USA.

 

It is an established company having moderate track record. The company has recorded accumulate losses.

 

However, the subject gets good financial and operational support from its joint venture entities.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE

 

CONTACT NO.: 91-22-22876222

 

 

LOCATIONS

 

Registered Office/ Factory :

Gate No. 934-937, Village Sansawadi, Taluka Shirur, District Pune – 412 208, Maharashtra, India

Tel. No.:

91-2137-252545 to 49 / 252156

Mobile No.:

91-9850557543 (Mr. Abhijeet Bobade)

Fax No.:

91-2137-252533

E-Mail :

sunil_adhiya@vsnl.net

rahul.tibrewal@kcc.com

Website :

www.kimberly-clark.com

 

 

Corporate Office :

165/ 166 Backbay Reclamation, Churchgate, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-22-22876222

Fax No.:

91-22-22041920 / 3117

 

 

DIRECTORS

 

AS ON: 27.09.2013

 

Name :

Mr. Nitin Keshav Paranjpe

Designation :

Nominee Director

Address :

5, Alhambra, 3, Carmichael Road, Kalyani Nagar, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

04.03.1963

Date of Appointment :

13.04.2006

DIN No.:

00045204

 

 

Name :

Mr. Prakash Kulathu Iyer

Designation :

Managing director

Address :

1402, Chaitanya Towers, C Wing, Appasaheb Marathe Marg, Prabbhadevi, Mumbai - 400025, Maharashtra, India

Date of Birth/Age :

15.03.1962

Qualification :

B. Sc, PGDM

Experience :

26 Years

Date of Appointment :

01.01.2010

PAN No.:

AAFPI3992L

DIN No.:

02927193

 

 

Name :

Mr. Hemant Sudarshan Bakshi

Designation :

Nominee Director

Address :

1 Alhambra, 3 Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

23.03.1964

Date of Appointment :

06.03.2012

DIN No.:

02362738

 

 

Name :

Mr. Kabir Ahmed Shakir

Designation :

Nominee Director

Address :

Union Park, Condominium, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

24.06.1971

Date of Appointment :

16.09.2011

DIN No.:

03584898

 

 

Name :

Ms. Achal Agarwal

Designation :

Nominee Director

Address :

Flat A 38/F, Highcliff, 41D Stubbs Road, Happy Valley, Hong Kong – WCHS56

Date of Birth/Age :

04.08.1959

Date of Appointment :

12.03.2012

DIN No.:

05225330

 

 

Name :

Rodney George Olsen

Designation :

Nominee  Director

Address :

6607 Waggoner Drive, Dallas Texas – 75230, USA

Date of Birth/Age :

25.06.1955

Date of Appointment :

26.06.2012

DIN No.:

05256954

 

 

KEY EXECUTIVES

 

Name :

Mr. Rahul Tibrewal

Designation :

Company Secretary 

Address :

Lunkad Zodiac, Viman Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

23.02.1986

Date of Appointment :

04.06.2013

PAN No.:

AGQPT2786A

 

Name :

Mr. Abhijeet Bobade

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

 

No. of Shares

Kimberly-Clark Corporation, USA

 

39700000

Hindustan Unilever Limited, India

 

39699997

Unilever Exports Private Limited, India

 

01

Ponds Exports Limited, India

 

01

Sridhar Ramamurthy Jointly with Unilever India Exports Private Limited, India

 

01

 

 

 

Total

 

79400000

 

AS ON 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

49.99

Other top fifty shareholders

0.01

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Dealers, Distributors, Importers and Exporters of Baby and Child Care Products.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Korea

·         Japan

·         Thailand

·         Malaysia

Terms :

 

Selling :

·         Advance Payment

·         L/C

·         Cheque

·         Credit

 

 

Purchasing :

·         Advance Payment

·         L/C

·         Cheque

·         Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         State Bank of India , Pune, Maharashtra, India 

·         ABN Amro Bank, 14 Veer Nariman Road, Mumbai – 400023, Maharashtra, India  

·         ICICI Bank Limited

 

 

Facilities :-

(Rs. In Millions)

 

Secured Loan

31.03.2013

31.03.2012

Long-term Borrowing

 

 

Rupee term loans from banks

 

168.831

0.000

Total

168.831

0.000

 

 

 

Banking Relations :

---

 

 

Financial Institution :

The Hongkong And Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

N. M. Raiji and Company

Chartered Accountants

Address :

Universal Insurance Building, Pherozeshah Mehta Road, Mumbai - 411001, Maharashtra, India

Tel. No.:

91-22-22870068/ 22873463/ 22837482

Fax No.:

91-22-22828646/ 22650578

E-Mail :

nmraiji@bol.net.in

PAN.:

AAAFN4217G

 

 

Companies under common control :

·         Kimberly-Clark Hygiene Products Private Limited

CIN No.:  U21015MH1995PTC093191

·         Kimberly Clark Global Sales LLC

·         Kimberly Clark De Maxico

·         Kimberly Clark Asia Pacific Pte. Limited.

·         Kimberly Clark International Services

·         Kimberly Clark Australia

·         Yuhan Kimberly

·         Kimberly Clark Thailand

·         Colombiana Kimberly Colapapel S A

·         Kimberly Clark Philippines Inc

·         Kimberly Clark Malayisa

·         Kimberly Clark World Wide Inc.

·         Kimberly-Clark Taiwan

 

 

 

Holding Company :

·         Hindustan Unilever Limited

CIN No.: L15140MH1933PLC002030

·         Kimberly Clark Corporation

 

 

 

CAPITAL STRUCTURE

 

AS ON: 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

79400000

Equity Shares

Rs.10/- each

Rs.794.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

794.000

725.000

725.000

(b) Reserves & Surplus

(138.173)

(260.609)

(108.842)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

655.827

464.391

616.158

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

168.831

0.000

0.000

(b) Deferred tax liabilities (Net)

13.715

19.383

21.623

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.931

4.139

3.643

Total Non-current Liabilities (3)

189.477

23.522

25.266

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

325.963

0.000

0.000

(b) Trade payables

861.351

892.676

1289.593

(c) Other current liabilities

114.880

67.855

55.092

(d) Short-term provisions

4.158

3.083

3.263

Total Current Liabilities (4)

1306.352

963.614

1347.948

 

 

 

 

TOTAL

2151.656

1451.527

1989.372

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

583.760

333.380

361.024

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

6.018

0.555

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

183.263

90.325

90.312

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

767.023

429.723

451.891

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

505.828

554.468

586.682

(c) Trade receivables

55.594

57.671

61.824

(d) Cash and cash equivalents

589.745

311.764

829.892

(e) Short-term loans and advances

232.578

81.281

35.251

(f) Other current assets

0.888

16.620

23.832

Total Current Assets

1384.633

1021.804

1537.481

 

 

 

 

TOTAL

2151.656

1451.527

1989.372

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2363.780

2445.548

2590.279

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2363.780

2445.548

2590.279

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2716.211

2640.634

2825.375

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX             

(352.432)

(195.086)

(235.096)

 

 

 

 

 

Less

TAX                                                                 

(5.668)

(43.319)

(4.197)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

(346.764)

(151.767)

(230.899))

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(4.38)

(2.09)

(3.18)

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

3000.000

 

 

 

 

 

The above information has been parted by Mr. Abhijeet Babade

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(14.67)

(6.21)

(8.91)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(16.38)

(13.50)

(11.82)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.54)

(0.42)

(0.38)

 

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.75

0.00

0.00

 

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.06

1.14

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

725.000

725.000

794.000

Reserves & Surplus

(108.842)

(260.609)

(138.173)

Net worth

616.158

464.391

655.827

 

 

 

 

long-term borrowings

0.000

0.000

168.831

Short term borrowings

0.000

0.000

325.963

Total borrowings

0.000

0.000

494.794

Debt/Equity ratio

0.000

0.000

0.754

 

 

YEAR ON GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

2,590.279

2,445.548

2,363.780

 

 

(5.587)

(3.344)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

2,590.279

2,445.548

2,363.780

Profit After Tax

(230.899)

(151.767)

(346.764)

 

(8.91%)

(6.21%)

(14.67%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL PERFORMANCE

 

During the year, the Company has registered the Total Income of Rs. 2363.780 Millions as against Rs. 2445.548 Millions for the previous year. The Loss after tax for the year was Rs. 346.764 Millions as compared to Rs. 151.767 Millions for the previous year. The baby and Child Care business continued to grow and registered significant growth in the year. New packs and sales channels were introduced as the business focused on driving affordability and building acceptability for diapers. Pants as a format continued to see higher level of growths. On Feminine Care, the Company is focused on building an innovation pipeline, aligned to its long term strategic ambition for this category.

 

UNSECURED LOAN

 

Particulars

31.03.2013

31.03.2012

Short-term Borrowing

 

 

Rupee term loans from banks

 

325.963

0.000

Total

325.963

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10473641

02/08/2013

392,000,000.00

The Hongkong and Shanghai Banking Corporation Limi 
ted

52/60,MAHATMA GANDHI ROAD,, FORT, MUMBAI, Maharas 
htra - 400001, INDIA

B90205238

2

90091756

12/01/2002

5,000,010.00

ABN AMRO BANK

327; M.G. ROAD, PUNE, Maharashtra - 411001, INDIA

-

3

90084728

18/11/1997

70,000,000.00

ABN AMRO BANK N. V

327; M. G. ROAD, PUNE CAMP, PUNE, Maharashtra - 4 
11001, INDIA

-

4

90084494

22/07/1996

20,000,000.00

ABN AMRO BANK N. V

14, VEER NARIMAN, BOMBAY, Maharashtra - 400023, I 
NDIA

-

5

90084486

11/07/1996

30,000,000.00

BANQUE NATSONALE DE PARIS

CG 3; KONARK ESTATES, 9; CONNAUGHT ROAD, PUNE, Ma 
harashtra - 411001, INDIA

-

 

FIXED ASSETS

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.4s4

UK Pound

1

Rs.100.24

Euro

1

Rs.80.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.