MIRA INFORM REPORT

 

 

Report Date :

23.08.2014

 

IDENTIFICATION DETAILS

 

Name :

LAXMI POLYTEX PRIVATE LIMITED

 

 

Registered Office :

269/ 5 B, Akshay Mittal Industrial Estate,  Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.01.1992

 

 

Com. Reg. No.:

11-064806

 

 

Capital Investment / Paid-up Capital :

Rs. 7.486 Millions

 

 

CIN No.:

[Company Identification No.]

U17100MH1992PTC064806

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Textile Goods.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per available balance sheet statement of 2013, the rating is constrained on account of company’s moderate financial risk profile and leverage capital structure of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

Note :

Profit and loss account for the year 2013 is not available from any source.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Manoj Agarwal

Designation :

Chief Executive Officer

Contact No.:

91-9820537750

Date :

22.08.2014

 

 

LOCATIONS

 

Registered Office :

269/ 5 B, Akshay Mittal Industrial Estate,  Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28507423 / 28626933

Mobile No.:

91-9820537750 (Mr. Manoj Agarwal)

Fax No.:

91-22-28507420 / 28626933

E-Mail :

amarsharmaca@rediffmail.com

Website :

beriwals_90@ymail.com

 

 

Factory :

J-B6, MIDC Tarapur, Industrial, Boisar, District : Palghar

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Chhoturam Durgaprasad Agarwal

Designation :

Managing Director

Address :

22-9, Parijat Building, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

13.06.1938

Date of Appointment :

23.09.1993

DIN No. :

00325571

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120MH1990PTC057692

NANDNANDAN SILK MILLS PRIVATE LIMITED

Managing director

13/08/1990

13/08/1990

-

Active

NO

2

U17100MH1992PTC064806

LAXMI POLYTEX PRIVATE LIMITED

Managing director

23/09/1993

23/09/1993

-

Active

NO

 

 

Name :

Mrs. Madhu Manoj Agarwal

Designation :

Director

Address :

22-9, Parijat Building, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

18.02.1966

Date of Appointment :

23.09.1993

DIN No. :

00093418

 

Name :

Mr. Pratik Agarwal

Designation :

Director

Address :

22/9, Prijat, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

23.02.1989

Date of Appointment :

09.01.2009

DIN No. :

02195880

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52100MH2007PTC174427

WINSOME RETAILS AND MARKETING PRIVATE LIMITED

Director

04/10/2008

04/10/2008

05/06/2013

Active

NO

2

U17100MH1992PTC064806

LAXMI POLYTEX PRIVATE LIMITED

Director

09/01/2009

09/01/2009

-

Active

NO

3

U17120MH1990PTC057692

NANDNANDAN SILK MILLS PRIVATE LIMITED

Director

01/03/2012

01/03/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Agarwal

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

 

Pankaj Gupta

 

3500

Jitendra Kumar Gupta Huf

 

15000

Jitendra Kumar Gupta

 

32100

Savita Gupta

 

28500

C.R. Agarwal

 

159610

Manoj kumar Agarwal

 

60400

C.R. Agarwal H.U.F.

 

19000

Manoj kumar Agarwal HUF

 

26500

Madhu Agarwal

 

257320

Pratik Agawal

 

51550

Jitendra Kumar Dalmia

 

21500

Rajani Dalmia

 

22000

Jitendra Kumar Dalmia HUF

 

15500

Pooja Dalmia

 

36000

Sumit Gupta

 

100

 

 

 

Total

 

748580

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Textile Goods.

 

 

Imports :

 

Products :

Machinery

Countries :

Europe

 

 

Terms :

 

Selling :

Cash, L/C, Cheque and Credit

 

 

Purchasing :

Cash, L/C, Cheque and Credit

 


 

GENERAL INFORMATION

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Central Bank of India, Jenabai Building, Yusuf Meherali Road, Mandvi, Mumbai - 400003, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from Bank

51.533

29.919

 

 

 

Total

51.533

29.919

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Amarnath Sharma and Company

Chartered Accountants

Address :

409, Sez Plaza, Marve Road, Malad (East), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-23626933 (5 Lines)

Mobile No.:

91-9869012520

E-Mail :

amarsharmaca@rediffmail.com

PAN No.:

AQRPS2826H

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

748580

Equity Shares

Rs.10/- each

Rs. 7.486 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.486

7.486

7.486

(b) Reserves & Surplus

12.589

12.371

12.174

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

20.075

19.857

19.660

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

54.898

37.526

26.037

(b) Deferred tax liabilities (Net)

0.000

0.262

0.707

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

54.898

37.788

26.744

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

29.588

11.046

3.921

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

1.699

1.356

1.308

Total Current Liabilities (4)

31.287

12.402

5.229

 

 

 

 

TOTAL

106.260

70.047

51.633

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.524

11.691

14.917

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.249

0.000

0.000

(d)  Long-term Loan and Advances

6.121

0.295

0.337

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.894

11.986

15.254

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.106

0.309

0.288

(b) Inventories

43.068

27.882

15.452

(c) Trade receivables

39.176

28.383

19.233

(d) Cash and cash equivalents

6.290

0.034

0.008

(e) Short-term loans and advances

1.726

1.453

1.398

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

90.366

58.061

36.379

 

 

 

 

TOTAL

106.260

70.047

51.633

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.73

1.88

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.89

4.68

6.96

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.486

7.486

7.486

Reserves & Surplus

12.174

12.371

12.589

Net worth

19.660

19.857

20.075

 

 

 

 

long-term borrowings

26.037

37.526

54.898

Short term borrowings

0.000

0.000

0.000

Total borrowings

26.037

37.526

54.898

Debt/Equity ratio

1.324

1.890

2.735

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10422633

31/03/2013

15,000,000.00

CENTRAL BANK OF INDIA

JENABAI BUILDING, YUSUF MEHERALI ROAD, MANDVI, MUMBAI, MAHARASHTRA -400003, INDIA

B73998627

2

80034984

02/05/2014 *

55,000,000.00

CENTRAL BANK OF INDIA

JENABAI BUILDING, YUSUF MEHERALI ROAD, MANDVI, MUMBAI, MAHARASHTRA - 400003, INDIA

C07397201

3

90166736

08/01/2002

6,600,000.00

CENTRAL BANK OF INDIA

MANDVI BRANCH, JENABAI BUILING ; I FLOOR, MUMBAI 
, MAHARASHTRA - 400003, INDIA

-

4

90163661

08/01/2002 *

3,000,000.00

CENTRAL BANK OF INDIA

MANDVI BRANCH, JENABAI BUILING ; I FLOOR, MUMBAI 
, MAHARASHTRA - 400003, INDIA

-

5

90166562

24/03/2000 *

3,750,000.00

CENTRAL BANK OF INDIA

MANDVI BRANCH, JENABAI BUILING ; I FLOOR, MUMBAI 
, MAHARASHTRA - 400003, INDIA

-

6

90166398

05/09/1995

4,450,000.00

CENTRAL BANK OF INDIA

MANDVI BRANCH, JENABAI BUILING ; I FLOOR, MUMBAI 
, MAHARASHTRA - 400003, INDIA

-

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from Related parties

3.365

7.607

 

 

 

Total

3.365

7.607

 

Note :

 

The registered office of the company has been shifted from 381-B, Narottam Wadi, Ground Floor, Kalbadevi Road, Mumbai – 400002, Maharashtra, India w.e.f. 25.01.2010.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.44

UK Pound

1

Rs.100.24

Euro

1

Rs.80.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.