MIRA INFORM REPORT

Report Date :

25.08.2014

IDENTIFICATION DETAILS

Name :	BARRIER PACKAGING PRIVATE LIMITED
Registered Office :	Plot No. 6, Agarwal Industrial Estate, Sativali Road, Vasai (East), Vasai-401208, Maharashtra
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	15.07.1993
Com. Reg. No.:	11-072905
Capital Investment / Paid-up Capital :	Rs. 5.700 Millions
CIN No.: [Company Identification No.]	U28129MH1993PTC072905
TAN No.: [Tax Deduction & Collection Account No.]	MUMB06593G MUMB14489G
PAN No.: [Permanent Account No.]	AACCB4620L AABCB0094P
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer of Packaging Materials.
No. of Employees :	5 (Approximately)

RATING & COMMENTS

MIRA’s Rating :

B (29)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 30000
Status :	Moderate
Payment Behaviour :	Unknown
Litigation :	Clear
Comments :	Subject is a small company in its field having moderate track record. Its scale of activities are limited. Management has failed to file the latest financials of FY 13, with the statutory authorities. As per available financials, the company possesses a moderate financial profile marked by small networth base. Management has reported a modest profitability during FY 12. However, trade relations seem to be fair. Business id active. Payment terms are unknown. In view of unavailability of latest financial information, the company can be considered for business dealings with caution.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 1, 2014

Country Name	Previous Rating (31.03.2014)	Current Rating (01.06.2014)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

N E W S

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION PARTED BY

Name :	Sheetal Kirti Jain
Designation :	Director
Contact No.:	91-9820287168
Date :	22.08.2014

LOCATIONS

Registered Office/ Factory :	Plot No. 6, Agarwal Industrial Estate, Sativali Road, Vasai (East), Vasai-401208, Maharashtra, India
Tel. No. :	91-250-3291143/2455193
Mobile No. :	91-9820287168 (Sheetal Kirti Jain)
Fax No. :	91-250-2455193
E-Mail :	kksk77@gmail.com lk_gajra@yahoo.com
Location :	Owned

DIRECTORS

As on 15.09.2012

Name :

Sheetal Kirti Jain

Designation :

Director

Address :

14/101, Oshowara Rajnigandh Co-Operative Housing Society, Oshiwara, Mhada Complex, Mumbai-400053, Maharashtra, India

Date of Birth/Age :

12/03/1954

Date of Appointment :

15.07.1993

DIN No.:

00898858

Name :

Kirti Mohanlal Jain

Designation :

Director

Address :

14/101, Oshowara Rajnigandh Co-Operative Housing Society, Oshiwara, Mhada Complex, Mumbai-400053, Maharashtra, India

Date of Birth/Age :

08.06.1952

Date of Appointment :

15.07.1993

DIN No.:

00898871

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Company/ LLP Status	Defaulting status
1	U28129MH1993PTC072905	BARRIER PACKAGING PVT LTD	Managing director	15-07-1993	15-07-1993	Active	NO
2	U37100MH2011PTC218088	BARRIER FLEXIPACK PRIVATE LIMITED	Director	31-05-2011	31-05-2011	Active	NO

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 15.09.2012

Names of Shareholders	No. of Shares	Percentage of Holding
Kirti Mohanlal Jain	285000	50.00
Sheetal Kirti Jain	285000	50.00
Total	570000	100.00

As on 15.09.2012

Equity Share Break up (Percentage of Total Equity)

Category	Percentage of Holding
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :	Manufacturer of Packaging Materials.
Terms :
Selling :	Cash and Credit
Purchasing :	Cash and Credit

GENERAL INFORMATION

Suppliers :

· Trimurti Polychem Private Limited

Gujarat Polymers

Hitesh Trading Compnay

Dic India Limited

Sandeep Printers

Vijay Computers

Tristar Appliances

Simran Enterprises

Parry Enterprises India Limited

Gujarat Foils Limited

Customers :

Gala Brush Limited

No. of Employees :

5 (Approximately)

Bankers :

Oriental Bank of Commerce, Vasai (East) Branch, Rashmi Residency, Hall "A", Vasai-Nalasopara New Link Road, Vasai (East), Thane - 401209, Maharashtra, INDIA

Facilities :

SECURED LOANS	31.03.2012 (Rs. In Millions)	31.03.2011 (Rs. In Millions)
LONG TERM BORROWINGS
Term Loan From Bank	0.838	1.357
SHORT TERM BORROWINGS
Loans repayable on demand
From Bank	9.083	7.930
Total	9.921	9.287

Banking Relations :	--
Auditors :
Name :	Sanjay Patel and Associates Chartered Accountants
Address :	27,5/A,Ganesh Nagar, Bhaveshwar Road, Ghatkopar (East), Mumbai – 400077, Maharashtra, India
Mobile No. :	91-9819553486
E-Mail :	sanjay100708@gmail.com
Income-tax PAN of auditor or auditor's firm :	AAJFA5963B

CAPITAL STRUCTURE

As on 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
600,000	Equity Shares	Rs.10/- each	Rs. 6.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
570,000	Equity Shares	Rs.10/- each	Rs. 5.700 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2012	31.03.2011
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	5.700	5.700
(b) Reserves & Surplus	1.759	1.223
(c) Money received against share warrants	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000
Total Shareholders’ Funds (1) + (2)	7.459	6.923
(3) Non-Current Liabilities
(a) long-term borrowings	1.343	1.862
(b) Deferred tax liabilities (Net)	0.000	0.000
(c) Other long term liabilities	0.000	0.000
(d) long-term provisions	0.000	0.000
Total Non-current Liabilities (3)	1.343	1.862
(4) Current Liabilities
(a) Short term borrowings	9.083	7.930
(b) Trade payables	6.696	6.359
(c) Other current liabilities	0.281	0.286
(d) Short-term provisions	1.038	0.936
Total Current Liabilities (4)	17.098	15.511
TOTAL	25.900	24.296
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	3.487	3.652
(ii) Intangible Assets	0.000	0.000
(iii) Capital work-in-progress	0.000	0.000
(iv) Intangible assets under development	0.000	0.000
(b) Non-current Investments	0.001	0.001
(c) Deferred tax assets (net)	0.000	0.000
(d) Long-term Loan and Advances	0.018	0.368
(e) Other Non-current assets	0.000	0.000
Total Non-Current Assets	3.506	4.021
(2) Current assets
(a) Current investments	0.000	0.000
(b) Inventories	1.943	2.136
(c) Trade receivables	5.776	6.041
(d) Cash and cash equivalents	0.033	0.014
(e) Short-term loans and advances	14.642	12.084
(f) Other current assets	0.000	0.000
Total Current Assets	22.394	20.275
TOTAL	25.900	24.296

SOURCES OF FUNDS		31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		5.700
2] Share Application Money		0.000
3] Reserves & Surplus		0.673
4] (Accumulated Losses)		0.000
NETWORTH		6.373
LOAN FUNDS
1] Secured Loans		8.515
2] Unsecured Loans		0.505
TOTAL BORROWING		9.020
DEFERRED TAX LIABILITIES		0.000
TOTAL		15.393
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		3.677
Capital work-in-progress		0.000
INVESTMENT		0.001
DEFERRED TAX ASSETS		0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	3.572
	Sundry Debtors	5.216
	Cash & Bank Balances	0.020
	Other Current Assets	0.018
	Loans & Advances	8.382
Total Current Assets		17.208
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	4.057
	Other Current Liabilities	0.024
	Provisions	1.412
Total Current Liabilities		5.493
Net Current Assets		11.715
MISCELLANEOUS EXPENSES		0.000
TOTAL		15.393

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Income			27.174
		Other Income			0.135
		TOTAL (A)			27.309
Less	EXPENSES
		Cost of Production			21.031
		Employees Remuneration and Benefits			1.312
		Administration and Other Expenses			3.259
		TOTAL (B)	NA	NA	25.602
	PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)				1.707
Less	FINANCIAL EXPENSES (D)				1.106
	PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)				0.601
Less/ Add	DEPRECIATION/ AMORTISATION (F)				0.230
	PROFIT/ (LOSS) BEFORE TAX (E-F) (G)				0.371
Less	TAX (H)				0.100
	PROFIT/ (LOSS) AFTER TAX (G-H) (I)		0.535	0.550	0.271
	Earnings / (Loss) Per Share (Rs.)				0.48

Particulars	31.03.2014
Sales Turnover (Approximately)	40.000

The above information has been parted by Sheetal Kirti Jain (Director).

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	NA	NA	0.99
Net Profit Margin (PBT/Sales)	(%)	NA	NA	1.37
Return on Total Assets (PBT/Total Assets}	(%)	NA	NA	1.78
Return on Investment (ROI) (PBT/Networth)		NA	NA	0.06
Debt Equity Ratio (Total Debt/Networth)		1.40	1.41	1.42
Current Ratio (Current Asset/Current Liability)		1.31	1.31	3.13

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

DEBT EQUITY RATIO

Particular	31.03.2011	31.03.2012
	(Rs. In Millions)	(Rs. In Millions)
Share Capital	5.700	5.700
Reserves & Surplus	1.223	1.759
Net worth	6.923	7.459
long-term borrowings	1.862	1.343
Short term borrowings	7.930	9.083
Total borrowings	9.792	10.426
Debt/Equity ratio	1.414	1.398

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	Yes
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last two year	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	-----
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	Yes
18]	Major customers	Yes
19]	Payments terms	Yes
20]	Export / Import details (if applicable)	No
21]	Market information	-----
22]	Litigations that the firm / promoter involved in	-----
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	-----
26]	Buyer visit details	-----
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	No
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

INDEX OF CHARGES

S.NO.	CHARGE ID	DATE OF CHARGE CREATION/MODIFICATION	CHARGE AMOUNT SECURED	CHARGE HOLDER	ADDRESS	SERVICE REQUEST NUMBER (SRN)
1	10476453	26/12/2013	8,700,000.00	ORIENTAL BANK OF COMMERCE	VASAI (EAST) BRANCH, RASHMI RESIDENCY, HALL "A", VASAI-NALASOPARA NEW LINK ROAD, VASAI (EAST), THANE, MAHARASHTRA - 401209, INDIA	B95866372
2	10322325	15/10/2010	1,500,000.00	ORIENTAL BANK OF COMMERCE	VASAI (EAST) BRANCH RASHMI RESIDENCY, HALL A, VASAI NALASOPARA NEW LINK ROAD, VASAI (EAST), THANE,  MAHARASHTRA - 410209, INDIA	B06089239
3	90163815	28/11/1999 *	2,000,000.00	ORIENTAL BANK OF COMMERCE	VASAI BRANCH, VASAI, MAHARASHTRA, INDIA	-
4	90163033	22/11/2008 *	6,500,000.00	ORIENTAL BANK OF COMMERCE	AMBADI ROAD, VASAI - WEST, VASAI, MAHARASHTRA -  401202, INDIA	A54219969

* Date of charge modification

UNSECURED LOANS

PARTICULAR	31.03.2012 (Rs. In Millions)	31.03.2011 (Rs. In Millions)
LONG TERM BORROWINGS
Loans and Advances from related parties	0.505	0.505
Total	0.505	0.505

CHANGE OF ADDRESS

The registered office of the company has been shifted from 3-L Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai-400053, Maharashtra to the present address.

FIXED ASSETS

· Air Conditioner

Cellular Phone

Computer

Electrical Installation

Fax Machine and EPABX

Furniture and Fixture

Land and Building

Machinery

Motor Car

Office Equipment

Pager

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.60.44
UK Pound	1	Rs.100.24
Euro	1	Rs.80.35

INFORMATION DETAILS

Information Gathered by :	PRT
Analysis Done by :	SUB
Report Prepared by :	MRI

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	4
PAID-UP CAPITAL	1~10	4
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	3
--CREDIT LINES	1~10	3
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		29

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.