MIRA INFORM REPORT

 

 

Report Date :

25.08.2014

 

IDENTIFICATION DETAILS

 

Name :

GANGA RASAYANIE PRIVATE LIMITED

 

 

Registered Office :

50B, Harish Mukherjee Road, Kolkata – 700025, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.06.1977

 

 

Com. Reg. No.:

21-031074

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24117WB1977PTC031074

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of organic and inorganic chemicals.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Networth of the company is good. General financial position of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Amit Porwal

Designation :

Director

Contact No.:

91-9903227274

Date :

23.08.2014

 

 

LOCATIONS

 

Registered Office :

50B, Harish Mukherjee Road, Kolkata – 700025, West Bengal, India

Tel. No.:

91-33-24552080

Mobile No.:

91-9903227274 (Mr. Amit Porwal)

Fax No.:

91-33-24553203

E-Mail :

ravisaraw@yahoo.com

mnath@gangarasyanie.com 

ruchi@gangarasaynie.com

Website :

http://www.gangarasayanie.com

 

 

Sales Office :

Dakshinapan Shopping Complex, 2 Gariahat Road, Dhakuria, Kolkata - 700068, West Bengal, India

Tel. No.: 91-33-24237003 / 32571420

Fax. No.: 91-33-24237523

 

Located at

 

·         Mumbai

·         Chennai

 

 

Branch Office:

Located at

 

·         Kolkata

·         Mumbai

·         Chennai

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Loon Chand Porwal

Designation :

Director

Address :

13 E Shankari Para Road, Kolkata – 700025, West Bengal, India

Date of Birth/Age :

01.07.1941

Date of Appointment :

30.06.1977

PAN No.:

AEYPP4354E

DIN No.:

00798447

 

 

Name :

Mr. Amit Porwal

Designation :

Director

Address :

13 E Shankari Para Road, Kolkata – 700025, West Bengal, India

Date of Birth/Age :

15.02.1975

Date of Appointment :

21.07.2000

PAN No.:

AFQPP2762R

DIN No.:

00798569

 

 

Name :

Mr. Nitin Porwal

Designation :

Director

Address :

13 E Shankari Para Road, Kolkata – 700025, West Bengal, India

Date of Birth/Age :

23.10.1976

Date of Appointment :

21.07.2000

PAN No.:

AFWPP1991A

DIN No.:

00798622

 

 

Name :

Mrs. Nirmala Porwal

Designation :

Director

Address :

13 E Shankari Para Road, Kolkata – 700025, West Bengal, India

Date of Birth/Age :

18.04.1949

Date of Appointment :

30.06.1977

PAN No.:

AEYPP7160G

DIN No.:

01726381

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

L. C. Porwal

 

101000

Nirmala Porwal

 

12701

Amit Porwal

 

69131

Nitin Porwal

 

56320

Loon Chand Porwal, Karta

 

5650

Dilip Porwal

 

137414

Purvi Porwal

 

7100

Reena Porwal

 

42514

Lajpatraj Porwal

 

7543

 

 

 

Total

 

439373

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

 

 

Directors or relatives of Directors

88.05

Other top fifty shareholders

11.95

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of organic and inorganic chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Standard Chartered Bank, 19, Netaji Subhas Road, Kolkata - 700001, West Bengal, India

·         Citibank N.A, Kanak Building, 41, Chowringhee Road, Kolkata - 700071, West Bengal, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Borrowing from government semi-government bodies

3.034

7.079

Short-term borrowings

 

 

Working capital loans from banks

81.400

28.842

Other loans and advances

154.555

94.065

Total

238.989

129.986

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jainsarawgee and Company

Chartered Accountants

Address :

3 2 A, Chittaranjan, Avenue Trust, House 2nd Floor

PAN N Income-tax PAN of auditor or auditor's firm :

AJQPS5541R

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         L C Porwal and Sons

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

311.962

270.510

191.787

(c) Money received against share warrants         

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

316.962

275.510

196.787

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.076

57.993

40.802

(b) Deferred tax liabilities (Net)

0.033

0.033

0.033

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

64.109

58.026

40.835

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

235.956

122.908

157.785

(b) Trade payables

148.662

314.633

185.530

(c) Other current liabilities

10.424

8.958

8.133

(d) Short-term provisions

25.324

5.424

38.118

Total Current Liabilities (4)

420.366

451.923

389.566

 

 

 

 

TOTAL

801.437

785.458

627.188

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

60.202

64.942

46.167

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

3.205

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.457

0.447

0.447

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

104.164

3.375

2.586

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

168.028

68.764

49.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

148.597

292.174

178.959

(c) Trade receivables

419.090

354.573

332.718

(d) Cash and cash equivalents

4.939

1.442

(3.648)

(e) Short-term loans and advances

60.783

68.505

69.959

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

633.409

716.694

577.988

 

 

 

 

TOTAL

801.437

785.458

627.188

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2300.000 (Approximately)

 

 

Other Income

NA

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

114.073

49.084

 

 

 

 

 

Less

TAX                                                                 

NA

35.350

14.520

 

 

 

 

 

 

PROFIT AFTER TAX                

NA

78.723

34.564

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

190.223

154.138

 

 

 

 

 

Add

CAPITAL RESERVE

NA

0.000

0.319

 

 

 

 

 

Add

TRANSFERRED FROM CAPITAL SUBSIDY

NA

0.000

0.692

 

 

 

 

 

Add

TRANSFERRED FROM INVESTMENT ALLOWANCE RESERVE

NA

0.000

0.510

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

268.946

190.223

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

157.45

NA

 

               

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

NA

14.53

7.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

41.40

24.94

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.95

0.66

1.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.59

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

191.787

270.510

311.962

Net worth

196.787

275.510

316.962

 

 

 

 

long-term borrowings

40.802

57.993

64.076

Short term borrowings

157.785

122.908

235.956

Total borrowings

198.587

180.901

300.032

Debt/Equity ratio

1.009

0.657

0.947

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

No

12]

Profitability for last two years                                        

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from directors

10.711

8.775

Loans and advances from directors

50.331

42.139

Total

61.042

50.914

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10316966

27/02/2013 *

150,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

HONGKONG HOUSE, 31 B B D BAGH, KOLKATA, WEST BENGAL - 700001, INDIA

B69180024

2

10011475

15/11/2006 *

100,000,000.00

STANDARD CHARTERED BANK

19, N.S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

A02918118

3

80041291

18/07/2013 *

250,000,000.00

STANDARD CHARTERED BANK

19, NETAJI SUBHAS ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B79867750

4

80041292

18/07/2013 *

250,000,000.00

STANDARD CHARTERED BANK

19, NETAJI SUBHAS ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B79877676

5

90251410

31/01/2013 *

250,000,000.00

CITIBANK N.A

KANAK BUILDING, 41 CHOWRINGHEE ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B68217546

6

90251343

10/01/2012 *

200,000,000.00

CITIBANK N.A

KANAK BUILDING, 41, CHOWRINGHEE ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B30965941

 

Note: * Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory equipment’s

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.100.24

Euro

1

Rs.80.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.