MIRA INFORM REPORT

 

 

Report Date :

25.08.2014

 

IDENTIFICATION DETAILS

 

Name :

LAGNAM SPINTEX PRIVATE LIMITED

 

 

Registered Office :

17, Heera Panna Market, Pur Road, Bhilwara – 311001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.06.2010

 

 

Com. Reg. No.:

17-032089

 

 

Capital Investment / Paid-up Capital :

Rs. 16.380 Millions

 

 

CIN No.:

[Company Identification No.]

U17119RJ2010PTC032089

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated as in the year 2010. Whereas, started the actual production from April 01, 2012.

 

In its first year of business operations, the company possesses a moderate financial profile marked by high gearing due to debt funded capital expenditure towards capacity expansion.

 

Management has witnessed a modest revenue profile and profitability during FY13. As the company is in embryonic stages.

 

However, trade relations are improving. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive industry experience of the promoters, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

02.07.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

02.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Anand Mangal

Designation :

Director

Contact No.:

91-9929091010

Date :

23.08.2014

 

 

LOCATIONS

 

Registered Office :

17, Heera Panna Market, Pur Road, Bhilwara – 311001, Rajasthan, India

Tel. No.:

Not Available

Mobile No.:

91-9929091010 (Mr. Anand Mangal)

Fax No.:

Not Available

E-Mail :

dpm@lagnam.com

amangal@lagnam.com

Website :

http://lagnam.com

 

 

Corporate Office :

5 B, Kumud Vihar Dadidham, Opposite Flora Park, Bhilwara 311001, Rajasthan India

 

 

Factory :

A - 53, RIICO Growth Center, Hamirgarh, Bhilwara 311001,Rajasthan, India

 

 

DIRECTORS

 

As on 10.08.2013

 

Name :

Mr. Dwarka Prasad Mangal

Designation :

Director

Address :

A-22, 2nd Floor, New Friends Colony, New Delhi – 110065, India 

Date of Birth/Age :

03.10.1948

Date of Appointment :

11.06.2010

DIN No.:

01205208

 

 

Name :

Mr. Anand Mangal

Designation :

Director

Address :

A-22, 2nd Floor, New Friends Colony, New Delhi – 110065, India 

Date of Birth/Age :

14.10.1982

Date of Appointment :

12.06.2010

DIN No.:

03113542

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.08.2013

 

Names of Shareholders

 

No. of Shares

Dwarka Prasad Mangal

 

581500

Anand Mangal

 

40500

Shubh Mangal

 

130000

Kavita Mangal

 

14000

Lagnam Infotech Solution Private Limited

 

650000

Dwarka Prasad Mangal (Huf)

 

20000

ASKK Mercantile Private Limited

 

200000

Sumex Engineering Private Limited

 

1000

Sudeep Mehta

 

1000

Total

 

1638000

 

As on 10.08.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

51.95

Directors or relatives of Directors

47.99

Other top fifty shareholders

0.06

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn

 

 

Exports :

 

Products :

Cotton Yarn

Countries :

·         China

·         Europe

 

 

Imports :

 

Products :

Machinery

Countries :

Germany

 

 

GENERAL INFORMATION

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         State Bank of Bikaner & Jaipur, Bhopal Ganj, Bhilwara - 311001, Rajasthan, India

·         State of Baroda, Bhilwara, Rajasthan, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term Loans From Bank

214.999

208.592

Short Term Borrowing

 

 

Loan repayable on demand form Banks

56.577

29.119

Total

271.576

237.711

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

A. L. Chechani and Company

Chartered Accountants

Address :

17, Heera Panna Market, Pur Road, Bhilwara – 311001, Rajasthan, India

Tel. No.:

91-1482-247401 / 247402

E-Mail :

alcbhi@gmail.com

PAN No.:

AAFFA6296B

 

 

CAPITAL STRUCTURE

 

As on 10.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2100000

Equity Shares

Rs.10/- each

Rs.21.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1638000

Equity Shares

Rs.10/- each

Rs.16.380 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.380

17.820

0.100

(b) Reserves & Surplus

81.329

70.880

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

6.800

Total Shareholders’ Funds (1) + (2)

97.709

88.700

6.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

214.999

208.592

0.000

(b) Deferred tax liabilities (Net)

0.826

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

215.825

208.592

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

56.577

29.119

0.000

(b) Trade payables

5.632

1.797

0.000

(c) Other current liabilities

7.495

5.613

0.456

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

69.704

36.529

0.456

 

 

 

 

TOTAL

383.238

333.821

7.356

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

265.291

4.151

4.197

(ii) Intangible Assets

2.339

0.046

0.000

(iii) Capital work-in-progress

0.000

252.620

2.259

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.920

0.020

0.020

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.029

4.895

0.596

(e) Other Non-current assets

0.605

0.556

0.000

Total Non-Current Assets

270.184

262.288

7.072

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

41.840

29.709

0.000

(c) Trade receivables

49.857

18.865

0.000

(d) Cash and cash equivalents

10.606

11.558

0.284

(e) Short-term loans and advances

1.609

2.082

0.000

(f) Other current assets

9.142

9.319

0.000

Total Current Assets

113.054

71.533

0.284

 

 

 

 

TOTAL

383.238

333.821

7.356

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

 

SALES

 

 

 

 

 

Turnover

 

 

364.744

 

 

Other Income

 

 

NA

 

 

TOTAL                        

 

 

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

 

 

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

20.063

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

 

13.218

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

6.845

 

 

 

 

 

Less

TAX                             

 

 

2.136

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

4.709

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

2.87

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

410.000

 

 

 

 

 

The above information has been parted by Mr. Anand Mangal

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.79

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.78

2.68

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.96

0.62

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

17.820

16.380

Reserves & Surplus

0.000

70.880

81.329

 

6.800

0.000

0.000

Net worth

6.900

88.700

97.709

 

 

 

 

long-term borrowings

0.000

208.592

214.999

Short term borrowings

0.000

29.119

56.577

Total borrowings

0.000

237.711

271.576

Debt/Equity ratio

0.000

2.680

2.779

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10487964

10/03/2014

218,900,000.00

STATE BANK OF BIKANER & JAIPUR

STATE BANK OF BIKANER & JAIPUR, BHILWARA, RAJASTHAN - 311001, INDIA

C02325686

2

10335897

18/01/2012 *

113,500,000.00

STATE BANK OF BIKANER & JAIPUR

STATE BANK OF BIKANER & JAIPUR, BHILWARA, RAJASTHAN - 311001, INDIA

B32273617

3

10317386

27/03/2014 *

21,000,000.00

STATE BANK OF BIKANER & JAIPUR

STATE BANK OF BIKANER & JAIPUR, BHILWARA, RAJASTHAN - 311001, INDIA

C02326205

4

10298162

06/07/2011 *

217,000,000.00

STATE BANK OF BIKANER & JAIPUR

STATE BANK OF BIKANER & JAIPUR, BHILWARA, RAJASTHAN - 311001, INDIA

B17196692

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Building

·         Plant and machinery

·         Furniture. Fixture and others

·         Vehicle

·         Office Equipment

·         Computer Software  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.44

UK Pound

1

Rs.100.24

Euro

1

Rs.80.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.