MIRA
INFORM REPORT
|
Report Date : |
25.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
PANASONIC INDIA PRIVATE LIMITED (w.e.f. 03.10.2008) PANASONIC WELDING SYSTEMS |
|
|
|
|
Formerly Known
As : |
PANASONIC SALES AND SERVICES |
|
|
|
|
Registered
Office : |
6th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
14.07.2006 |
|
|
|
|
Com. Reg. No.: |
18-060554 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.7738.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51395TN2006PTC060554 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEP08735G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCP9391B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing,
trading and marketing consumer electronics goods, automotive products and
welding equipment |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 11400000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Panasonic Asia Pacific Pte. Limited,
Singapore”. It is an established company having moderate track record. The rating reflects moderate financial risk profile marked by
continuous accumulated losses that company has incurred over a year and below
average financial performance. However, trade relations are fair. Business is active. Payment terms
are slow. In view of strong holding support, the company can be considered for
business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization policies.
A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (91-44-61089300)
LOCATIONS
|
Registered Office : |
6th Floor, Spic Building, Annexe No.88, Mount Road, Guindy, Chennai –
600032, Tamilnadu, India |
|
Tel. No.: |
91-44-22301952 |
|
Fax No.: |
91-44-22301951 |
|
E-Mail : |
ashish.maheshwari@npi.panasonic.co.in
|
|
|
|
|
Consumer Sales
Division : |
1st Floor, ABW Tower, IFFCO Chowk, MG Road, Sector 25,
Gurgaon – 122001, Haryana, India |
|
Tel. No.: |
91-124-4596600/ 6770400 |
|
Fax No.: |
91-124-4596625 |
DIRECTORS
As on: 18.09.2013
|
Name : |
Mr. Daizo Ito |
|
Designation : |
Whole Time Director |
|
Address : |
15-10, 2-Chome Ueno-Higashi, Toyonaka City, Osaka – 5600013, Japan |
|
Date of Birth/Age : |
27.02.1959 |
|
Date of Appointment : |
30.10.2008 |
|
Din No.: |
02429688 |
|
|
|
|
Name : |
Mr. Masao Okawa |
|
Designation : |
Director |
|
Address : |
34, Tanah Merah Kechil Road, #09-31, East Meadows, Singapore-465560 |
|
Date of Birth/Age : |
09.09.1958 |
|
Date of Appointment : |
28.05.2010 |
|
Din No.: |
02216308 |
|
|
|
|
Name : |
Mikio Matsui |
|
Designation : |
Director |
|
Address : |
473, River Valley Road, # 07-03, Valley Park, Singapore-248358 |
|
Date of Birth/Age : |
28.01.1964 |
|
Date of Appointment : |
27.04.2011 |
|
Din No.: |
03536242 |
|
|
|
|
Name : |
Yorihisa Shiokawa |
|
Designation : |
Director |
|
Address : |
31, Oxley Walk, # 03-32, Belle Vue, Singapore-238598 |
|
Date of Birth/Age : |
24.03.1952 |
|
Date of Appointment : |
27.04.2011 |
|
Din No.: |
03536243 |
|
|
|
|
Name : |
Toru Hasegawa |
|
Designation : |
Director |
|
Address : |
F1/1101, Uniworld City East, Sector 30, Gurgaon – 122002, Haryana,
India |
|
Date of Birth/Age : |
08.12.1959 |
|
Date of Appointment : |
18.09.2013 |
|
Din No.: |
03533819 |
|
|
|
|
Name : |
Koji Kajiki |
|
Designation : |
Director |
|
Address : |
5 - 68, 5 Chome, Tomigaoka, Nara City, Nara 6310004 |
|
Date of Birth/Age : |
30.03.1965 |
|
Date of Appointment : |
18.09.2013 |
|
Din No.: |
06685345 |
|
|
|
|
Name : |
Mr. Manish Sharma |
|
Designation : |
Director |
|
Address : |
H. No. C-451, C Block, Gate No. 1 Sushant Lok-1, Gurgaon -122001,
Haryana, India |
|
Date of Birth/Age : |
03.08.1972 |
|
Date of Appointment : |
18.09.2013 |
|
Din No.: |
06549914 |
KEY EXECUTIVES
|
Name : |
Shikha Srivastava |
|
Designation : |
Secretary |
|
Address : |
RZF-2/84, Street No.3, Mahavir Enclave-1, New Delhi – 110045, India |
|
Date of Birth/Age : |
22.08.1985 |
|
Date of Appointment : |
01.04.2013 |
|
PAN No.: |
BHRPS2071L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 18.09.2013
|
Names of Shareholders |
No. of Shares |
|
Panasonic Holding (Netherland) BV, Netherland |
1 |
|
Panasonic Asia Pacific Pte. Limited, Singapore |
773799999 |
|
|
|
|
Total |
773800000 |
Equity Share Break up (Percentage of Total Equity)
As on: 18.09.2013
|
Category |
Percentage |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
100.00 |
%20-%20282838%2025-Aug-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing,
trading and marketing consumer electronics goods, automotive products and
welding equipment. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Standard Chartered Bank, 19, Rajaji Salai, Chennai - 600001, Tamilnadu, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
Building No.10, 8th Floor, Tower BDIF, Cyber City, Phase 2,
Mahatma Gandhi Road, Numgambakkam, Chennai-600034, Tamilnadu, India |
|
Tel. No.: |
91-44-39145000 |
|
Fax No.: |
91-44-39145999 |
|
PAN No: |
AAAFB9852F |
|
|
|
|
Ultimate Holding
Company : |
Panasonic Corporation, Japan |
|
|
|
|
Holding Company : |
Panasonic Asia Pacific Pte. Limited |
|
|
|
|
Fellow Subsidiary
Company : |
· Panasonic Logistics Asia Pacific · Panasonic Consumer Marketing Asia Pacific (PCMAP) · Panasonic AVC Networks India Company Limited U74899DL1996PLC077330 · Anchor Electricals Private Limited U31200MH1981FTC128292 · Panasonic Energy India Company Limited L31400GJ1972PLC002091 · Panasonic System Asia Pacific Pte. Limited · Panasonic Home Appliances India Company Limited · Panasonic Automotive Systems Asia Pacific (Thailand) Company Limited · Panasonic Industrial Asia Pacific Pte. Limited · Panasonic System Networks Malaysia Sdn. Bhd. · Panasonic Singapore Pte Limited · Panasonic Industrial Devices Automation Sales Asia · Panasonic Industrial Devices Sales Asia |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
773800000 |
Equity Shares |
Rs.10/- each |
Rs.7738.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
773800000 |
Equity Shares |
Rs.10/- each |
Rs.7738.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
7738.000 |
7738.000 |
7738.000 |
|
(b) Reserves & Surplus |
(4864.110) |
(2422.023) |
(543.563) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2873.890 |
5315.977 |
7194.437 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
58.212 |
33.945 |
23.957 |
|
Total
Non-current Liabilities (3) |
58.212 |
33.945 |
23.957 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
4499.716 |
0.000 |
1185.000 |
|
(b) Trade payables |
6996.323 |
6800.312 |
2230.227 |
|
(c) Other current liabilities |
2480.263 |
731.319 |
475.386 |
|
(d) Short-term provisions |
68.900 |
62.412 |
44.922 |
|
Total
Current Liabilities (4) |
14045.202 |
7594.043 |
3935.535 |
|
|
|
|
|
|
TOTAL |
16977.304 |
12943.965 |
11153.929 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4123.438 |
1054.485 |
863.082 |
|
(ii) Intangible Assets |
128.128 |
23.489 |
15.042 |
|
(iii) Capital work-in-progress |
65.079 |
456.649 |
22.696 |
|
(iv) Intangible assets under
development |
13.153 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
413.713 |
746.649 |
459.764 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
4743.511 |
2281.272 |
1360.584 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
5515.286 |
4515.343 |
3150.334 |
|
(c) Trade receivables |
3257.754 |
3154.963 |
2471.141 |
|
(d) Cash and cash equivalents |
830.279 |
2055.607 |
3736.812 |
|
(e) Short-term loans and
advances |
482.134 |
284.325 |
30.363 |
|
(f) Other current assets |
2148.340 |
652.455 |
404.695 |
|
Total
Current Assets |
12233.793 |
10662.693 |
9793.345 |
|
|
|
|
|
|
TOTAL |
16977.304 |
12943.965 |
11153.929 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales of Products |
27108.435 |
19342.121 |
14490.735 |
|
|
|
Sale of Services |
8.176 |
|
|
|
|
|
Other operating revenue |
4402.137 |
3592.304 |
|
|
|
|
Other Income |
59.422 |
167.152 |
2665.386 |
|
|
|
TOTAL |
31578.170 |
23105.523 |
17156.121 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
33811.538 |
24983.983 |
17552.046 |
|
|
|
|
|
|
|
|
|
PRIOR
PERIOD ITEMS |
(181.139) |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(2414.507) |
(1878.460) |
(395.925) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
27.581 |
0.000 |
75.282 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(2442.088) |
(1878.460) |
(471.207) |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(3.16) |
NA |
NA |
|
%20-%20282838%2025-Aug-2014_files/image003.gif){kind=small}
%20-%20282838%2025-Aug-2014_files/image004.gif){kind=small}
%20-%20282838%2025-Aug-2014_files/image005.gif){kind=small}
%20-%20282838%2025-Aug-2014_files/image006.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(7.73) |
(8.13) |
(2.75) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(8.91) |
(9.71) |
(2.73) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(14.29) |
(15.04) |
(3.56) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.84) |
(0.35) |
(0.06) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.57 |
0.00 |
0.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.87 |
1.40 |
2.49 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
7738.000 |
7738.000 |
7738.000 |
|
Reserves & Surplus |
(543.563) |
(2422.023) |
(4864.110) |
|
Net
worth |
7194.437 |
5315.977 |
2873.890 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
1185.000 |
0.000 |
4499.716 |
|
Total
borrowings |
1185.000 |
0.000 |
4499.716 |
|
Debt/Equity
ratio |
0.165 |
0.000 |
1.566 |
%20-%20282838%2025-Aug-2014_files/image008.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
14490.735 |
19342.121 |
27108.435 |
|
|
|
33.479 |
40.152 |
%20-%20282838%2025-Aug-2014_files/image010.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
14490.735 |
19342.121 |
27108.435 |
|
Profit |
(471.207) |
(1878.460) |
(2442.088) |
|
|
(3.25%) |
(9.71%) |
(9.01%) |
%20-%20282838%2025-Aug-2014_files/image012.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
SHORT-TERM
BORROWINGS |
|
|
|
Working capital loans from banks |
3999.716 |
0.000 |
|
|
|
|
|
Total |
3999.716 |
0.000 |
NO CHARGES EXIST FOR
COMPANY
COMPANY OVERVIEW
Subject (the Company, formerly known as Panasonic Sales and Services India Private Limited) was incorporated on 14 July 2006. It is a fully owned subsidiary of Panasonic Asia Pacific Pte. Limited, Singapore. The Company is engaged in the business of manufacturing, trading and marketing consumer electronics goods, automotive products and welding equipment under the brand name Panasonic in India.
PERFORMANCE
The Company Sales for the year stood at Rs. 27108.000 million, which has increased by 40% as compared to the previous year. However, Company incurred a loss of Rs. 2442.088 Millions which is in greater proportion as compared to loss of previous year. They apologize for any concern caused.
They have acted to extricate ourselves from this situation as soon as possible.
During the year, manufacturing facility was established at Jhajjar, Haryana for manufacturing products locally at best prices. Various programs were organized by the Company to make people aware about the new improved products of the Company, their importance in protecting their environment and in turn to the society as whole.
OPERATIONAL REVIEW
With the aim of achieving recovery, we launched Cross-Value Innovation 2015 a new 3-year mid term management plan. They are acting to speed up reforms with the aim of turning around its business results at the earliest possible stage and rebuilding its business competitiveness for the future.
Since the founding of our Company in 1918, they have been carrying out all of our activities following our basic management philosophy, which commits us to making a contribution through their business operations to improving the lives of people around the world, and to the further progress of the society. They will pursue the concept of A Better Life A Better World, meeting the needs of each individual customer.
FUTURE PROSPECTS
The Panasonic has adopted and continues to focus on the overarching vision of becoming the No. 1 Green Innovation Company in the Electronics Industry, upto the 100th anniversary of its founding in 2018. In the last fiscal year, they have launched Green Transformation (GT 12), their three year mid-term management plan, as a first step towards realizing this vision.
For Panasonic, its important today is to become a company that can generate products and services with true value for customers by addressing the structural issues facing the group.
Since its founding, Panasonic has engaged in wide-ranging business activities
CONTINGENT
LIABILITIES
(Rs. In Millions)
|
Particular |
31.03.2013 |
31.03.2012 |
|
(a) Claims against the company not acknowledged as debt |
|
|
|
Income tax matters |
65.590 |
65.590 |
|
Sales tax matters |
71.366 |
37.955 |
|
Other matters |
100.793 |
101.177 |
|
(b) Guarantees outstanding |
26.427 |
20.171 |
FIXED ASSETS
Tangible Assets
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Leasehold Improvements
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.32 |
|
|
1 |
Rs.100.04 |
|
Euro |
1 |
Rs.82.65 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
0 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.