MIRA
INFORM REPORT
|
Report Date : |
25.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
STAR SPORTS INDIA PRIVATE LIMITED (31.10.2013) |
|
|
|
|
Formerly Known
As : |
ESPN SOFTWARE INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Star House, Off. |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.06.2013 |
|
|
|
|
Date of
Incorporation : |
01.08.1995 |
|
|
|
|
Com. Reg. No.: |
11-244794 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.234.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899MH1995PTC244794 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE2334C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is a broadcasting company. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (65) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having good track record. Financial position of the company is sound. Fundamentals of the
company is healthy. The rating also takes into consideration the company long track record
and established market position. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real
estate outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-operative (91-22-66305555)
LOCATIONS
|
Registered Office : |
Star House, Off. Dr. E Moses Road, Mahalaxmi, Mumbai – 400011,
Maharashtra, India |
|
Tel. No.: |
91-22-66305555 |
|
Fax No.: |
91-22-6630 5050 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
Located At: ·
Bangalore ·
Kolkata ·
Ahmedabad ·
Chennai ·
Kanpur ·
Chandigarh ·
Delhi ·
Jaipur |
DIRECTORS
AS ON 30.12.2013
|
Name : |
Mr. Raman Kumar Sharma |
|
Designation : |
Director |
|
Address : |
C-77, Sarita Vihar, New Delhi – 110044, India |
|
Date of Birth/Age : |
03.11.1959 |
|
Date of Appointment : |
09.11.2006 |
|
DIN No.: |
00046763 |
|
|
|
|
Name : |
Mr. Vijay Kumar Rajput |
|
Designation : |
Director |
|
Address : |
A 1/51, Safdarjung Enclave, New Delhi, India |
|
Date of Birth/Age : |
30.10.1960 |
|
Date of Appointment : |
15.12.1997 |
|
DIN No.: |
00260239 |
KEY EXECUTIVES
|
Name : |
Mr. Susgmita Ghosh |
|
Designation : |
Secretary |
|
Address : |
Vatika Hostel (Room No.110), D6, Shakarpur Main Market, New Delhi –
110092, India |
|
Date of Birth/Age : |
08.08.1984 |
|
Date of Appointment : |
11.12.2012 |
|
PAN No.: |
AZLPG2624A |
MAJOR SHAREHOLDERS
AS ON 30.12.2013
|
Names of Shareholders |
No. of Shares |
|
Worldwide Wickets, Mauritius [Formerly known as ESPN (Mauritius)
Limited] |
23400328 |
|
Sanjay Deepchandra Jain |
2 |
|
Total |
23400330 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.12.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
99.99 |
|
Other top fifty shareholders |
0.01 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is a broadcasting company. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountants |
|
Address : |
Building No.8, Cyber city, Gurgaon – 122002, Haryana, India |
|
PAN No.: |
AAEFP5579P |
|
|
|
|
Associate
: |
Premier Hockey Development Private Limited |
|
|
|
|
Holding
company : |
Worldwide Wickets Mauritius (WWM) |
|
|
|
|
Fellow
Subsidiary company : |
·
Asianet Communications Limited ·
ESS Advertising (Mauritius) S.N.C. ·
ET Compagnie (ESSM) ·
ESS Distribution (Mauritius) S.N.C. ·
ET Compagnie (ESSD) ·
ESS Singapore ·
Star Entertainment Media Private
Limited ·
Star India Private Limited ·
Vijay Television Private Limited |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and
their relatives : |
ESPN Provident Fund Trust |
CAPITAL STRUCTURE
AS ON 30.12.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23400330 |
Equity Shares |
Rs.10/- each |
Rs.234.003 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
234.000 |
234.000 |
234.003 |
|
(b) Reserves & Surplus |
4276.500 |
3706.000 |
3404.177 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
4510.500 |
3940.000 |
3638.180 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
9.730 |
6.580 |
6.780 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
43.800 |
49.500 |
51.461 |
|
(d) long-term provisions |
12.800 |
0.620 |
0.000 |
|
Total Non-current Liabilities (3) |
66.330 |
56.700 |
58.241 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
4172.190 |
1306.210 |
6377.664 |
|
(c) Other current
liabilities |
460.830 |
501.640 |
1025.257 |
|
(d) Short-term provisions |
15.220 |
9.940 |
101.883 |
|
Total Current Liabilities (4) |
4648.240 |
1817.790 |
7504.804 |
|
|
|
|
|
|
TOTAL |
9225.070 |
5814.490 |
11201.225 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
42.150 |
46.270 |
63.380 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.050 |
0.050 |
0.049 |
|
(c) Deferred tax assets (net) |
301.800 |
331.840 |
475.629 |
|
(d) Long-term Loan and Advances |
2.600 |
38.670 |
38.102 |
|
(e) Other Non-current assets |
0.220 |
0.420 |
0.420 |
|
Total Non-Current Assets |
346.820 |
417.250 |
577.580 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
9.430 |
2.710 |
2.515 |
|
(c) Trade receivables |
1841.700 |
1080.600 |
1838.833 |
|
(d) Cash and cash
equivalents |
4270.320 |
3083.900 |
8209.644 |
|
(e) Short-term loans and
advances |
1190.500 |
795.160 |
73.829 |
|
(f) Other current assets |
1566.300 |
434.870 |
498.824 |
|
Total Current Assets |
8878.250 |
5397.240 |
10623.645 |
|
|
|
|
|
|
TOTAL |
9225.070 |
5814.490 |
11201.225 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
11795.850 |
10006.570 |
|
|
|
|
Other Income |
545.600 |
626.100 |
|
|
|
|
TOTAL |
12341.450 |
10632.670 |
13540.304 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
11308.810 |
10180.840 |
12075.885 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
1032.640 |
451.830 |
1464.419 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
462.140 |
149.990 |
417.253 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
570.500 |
301.840 |
1047.166 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
24.38 |
12.90 |
44.75 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
4.62 |
2.84 |
7.73 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.75 |
4.52 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.57 |
8.24 |
13.65 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23 |
0.11 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.91 |
2.97 |
1.42 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
234.003 |
234.000 |
234.000 |
|
Reserves & Surplus |
3404.177 |
3706.000 |
4276.500 |
|
Net
worth |
3638.180 |
3940.000 |
4510.500 |
|
|
|
|
|
|
long-term borrowings |
6.780 |
6.580 |
9.730 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
6.780 |
6.580 |
9.730 |
|
Debt/Equity
ratio |
0.002 |
0.002 |
0.002 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Total
Income |
13,540.304 |
10,632.670 |
12,341.450 |
|
|
|
(21.474) |
16.071 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Total
Income |
13,540.304 |
10,632.670 |
12,341.450 |
|
Profit |
1,047.166 |
301.840 |
570.500 |
|
|
7.73% |
2.84% |
4.62% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION
DETAILS:
|
HIGH
COURT OF BOMBAY
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE: Registered office address of the company has
been shifted from S-405 (LGF) Greater Kailash Part-II, New Delhi – 110048,
India to the present address w.e.f. 30.04.2013
BUSINESS:
The business
segment comprise of the following:
Affiliate Sales: Includes
Subscription Income from distribution of services and Income from Sale of
Decoders.
Ad Sales: Includes
Income from Advertisement Sale.
Others: Digital Media, Production & Event Management.
GENERAL
INFORMATION ABOUT THE COMPANY:
Star
Sports India Private Limited (formerly known as ESPN Software India Private
Limited) (SSIPL or the company), incorporated in India on August 1, 1995 is a
subsidiary of Worldwide Wickets Mauritius (WWM) (formerly known as ESPN
(Mauritius) Limited). WWM is fully owned by ESPN Star Sports (ESS). ESS was a
50: 50 joint venture between Walt Disney through ESPN Inc. and News Corporation
through Star Television Holdings Corporation.
During
the year News Corporation and ESPN entered into a definitive agreement under
which a subsidiary of News Corp bought ESPN Incs 50 per cent interest in ESS
and became the ultimate holding company in November 2012. News Corporation is
now known as Twenty First Century Inc., USA.
SSIPL
is the sole and exclusive distributor of international channels namely: ESPN,
Star Sports, Star Cricket, ESPN HD, Star Cricket HD and Fox News television
channels owned by ESS. These channels deliver a diverse array of international
and regional sports to viewers via its encrypted pay services. SSIPL has two major
sources of revenues i.e. Ad Sales and Subscription Revenue. Ad Sales revenues
are generated by selling commercial airtime to various Indian corporates and
advertisement agencies.
The
Distribution Revenue is generated by distributing the channels across the
country to various operators / facilitators such as Direct to Home (DTH)
Operators, Multi System Operators (MSOs), the cable operators and Hotel and
Commercial Establishments (HCE). These services are distributed through
encrypted signals to various operators/ facilitators by use of decoders.
SSIPL
generates revenue from development and supply of content on internet and mobile
through various activities such as SMS alerts packages of all sports for mobile
operators, sports download on mobile, content through SMS keywords on short
code, Interactive Voice (IVR) services, Event Management etc.
SSIPL also generates revenue from carrying out production of
sports television programmes.
NO CHARGES EXIST FOR COMPANY.
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.44 |
|
|
1 |
Rs.100.24 |
|
Euro |
1 |
Rs.80.35 |
INFORMATION DETAILS
|
Information
Gathered by : |
JML |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
65 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and
principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.