MIRA INFORM REPORT

 

 

Report Date :

26.08.2014

 

IDENTIFICATION DETAILS

 

Name :

EDELWEISS COMMODITIES SERVICES LIMITED (w.e.f.17.08.2012)

 

 

Formerly Known As :

COMFORT PROJECTS LIMITED (w.e.f.13.01.2011) 

 

COMFORT PROJECTS PRIVATE LIMITED (w.e.f.07.05.2009)

 

SKY HEIGHTS DEVELOPERS PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, MB Towers, Plot No. 5, Road No. 2, Banjara Hills, Hyderabad – 500034, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.10.2006

 

 

Com. Reg. No.:

01-078157

 

 

Capital Investment / Paid-up Capital :

Rs.317.754 Millions

 

 

CIN No.:

[Company Identification No.]

U45201AP2006PLC078157

 

 

PAN No.:

[Permanent Account No.]

AAKCS7311R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Agro Commodity.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a Edelweiss group company. The group has a diversified business profile within financial services, particularly the financial markets segment.

 

It is a well establish reputed company having fine track record. The company has recorded a healthy growth in the turnover and profitability during 2013. Financial position of the company is good. Directors are reported to be well experienced and respectable business.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal and business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating AA -

Rating Explanation

High degree of safety and carry very low credit risk.

Date

April 30, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating A1 +

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

April 30, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

MANAGEMENT NON CO-OPERATIVE (91-22-40094400)

 

 

LOCATIONS

 

Registered Office :

2nd Floor, MB Towers, Plot No. 5, Road No. 2, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Tel. No.:

91-22-40885898 / 40316900

Fax No.:

91-22-40040793 / 40316905

E-Mail :

cs@edelcap.com

Website :

www.edelweissfin.com

 

 

Corporate Office :

Edelweiss House, Off C. S. T. Road, Kalina, Mumbai – 400098, Maharashtra, India

Tel. No.:

91-22-4009-4400

 

 

DIRECTORS

 

As on 24.07.2013

 

Name :

Mr. Prasad Appsaheb Baji

Designation :

Director

Address :

Planet Godrej, Tower – I, Flat No. 301, Simplex Mills Compound, Keshavrao Khadye Marg, Near Jacob Circle, Mahalaxmi (East), Mumbai – 400011, Maharashtra, India

Date of Birth/Age :

14.03.1971

Date of Appointment :

24.09.2012

DIN No.:

00065911

 

 

Name :

Mr. Deepak Gopal Maheshwari

Designation :

Director

Address :

B 603, 10th Floor, OM Residency, J.B Wadia Road, Bhoiwad Parel, Mumbai -400012, Maharashtra, India

Date of Birth/Age :

22.10.1976

Date of Appointment :

24.09.2012

DIN No.:

02601708

 

 

Name :

Mr. Riyaz Mushtaqueali Ladiwala

Designation :

Additional Director

Address :

B/5, Peace Heaven Society, 2nd Floor, St. Andrews Road, Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

17.02.1974

Date of Appointment :

26.11.2012

DIN No.:

00209264

 

 

Name :

Venkatchalam Arakoni Ramaswamy

Designation :

Whole-time Director

Address :

142, Beach Apartment 14th Floor, P. Balu Road, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

12.08.1966s

Date of Appointment :

01.07.2013

DIN No.:

00008509

 

 

Name :

Rujan Harchand Panjwani

Designation :

Whole-time Director

Address :

26th Hemprabha Building, 7th Floor, Marin Drive, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

07.04.1963

Date of Appointment :

01.07.2013

DIN No.:

00237366

 

 

Name :

Pudugramam Narayanaswamy Venkatachalam

Designation :

Director

Address :

Flat No.3C, Settlur Manor No.2, Sivaswamy Street, Opposites Dr. Radhakrishnan Salai, Mylapore, Chennai - 600004 Tamilnadu

Date of Birth/Age :

22.03.1944

Date of Appointment :

24.06.2013

DIN No.:

00499442

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.07.2013

 

Names of Shareholders (Equity Shares)

No. of Shares

Edelweiss Financial Services Limited, India

29775362

Tarun Khurana

1

Sitesh Joshi

1

Preeti Chhabria

1

Meghani jinesh

1

Vinit Agarwal

1

B Renganathan

1

 

 

Total

29775368

 

 

Names of Shareholders (Preference Shares)

No. of Shares

Edelweiss Securities Limited, India

1000000

ECL Finance Limited, India

1000000

 

 

Total

2000000

 

 

As on 24.07.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Agro Commodity.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99611926

Wholesale trade services

99715220

Commodity brokerage services

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

·         ICICI Bank Limited, Capital Market Division, 30 Mumbai Samachar Marg, Fort, Mumbai – 400001, Maharashtra, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

·         Bank Of Maharashtra, Oshiwara Branch, Sab Tv Bldg, Adhikari Chambers, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

·         Icici Bank Limited, Icici Bank Towers, Bandra Kurla Complex, Mumbai - 400051, Maharashtra, India

·         Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Term loans from others

0.000

250.000

Working capital loans from banks

553.719

995.727

Term loans from bank

0.000

2021.624

 

 

 

Total

553.719

3267.351

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Associates

Chartered Accountants

Address :

Lodha Excelus, 1st Floor Apollo Mills Compound, N.M.Joshi Marg, Mahalaxmi,

Mumbai- 400011, Maharashtra, India

PAN No. :

AADFB6889R

 

 

Holding company :

v      Edelweiss Financial Services Limited

 

 

Subsidiaries which are controlled by the Company :

v      Edelweiss Financial Advisers Limited

v      Edelweiss Capital Markets Limited

v      Edelweiss Housing Finance Limited

 

 

Fellow Subsidiaries :

v      EC Commodity Limited

v      Edelweiss Securities Limited

v      Edelweiss Finance & Investments Limited

v      ECL Finance Limited

v      Edelweiss Web Services Limited

v      Edelweiss Custodial Services Limited

v      Edelweiss Trustee Services Limited

v      Edelweiss Asset Management Limited

v      Edelcap Securities Limited

v      Ecap Equities Limited

v      Edel Commodities Limited

v      Edelweiss Broking Limited

v      Edelweiss Investment Advisors Limited

v      Edel Land Limited

v      Edelweiss Global Wealth Management Limited

v      Edelweiss ComtradeLimited

v      Edelweiss Alternate Asset Advisors Limited

v      Edelweiss Tokio Life Insurance Limited

v      Aster Commodities DMCC

 

 

Associate Companies :

v      Edelweiss Precious Metals Private Limited

v      Allium Finance Private Limited  (w.e.f. 22 August 2012)

 

 

Enterprise in which Holding Company Exercises significant influence and with whom transactions have taken place:

v      Edelweiss Asset Reconstruction Company Limited

v      Dahlia Financial Services Private Limited

v      Magnolia Financial Services Private Limited

v      Arum Investments Private Limited

v      Edel Commodities Trading Limited

v      EFSL Comtrade Limited

v      EFSL Commodities Limited

 

 

CAPITAL STRUCTURE

 

After 24.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

72000000

Preference Shares

Rs.10/- each

Rs.720.000 Millions

 

 

 

 

 

Total

 

Rs.1020.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29775368

Equity Shares

Rs.10/- each

Rs.297.754 Millions

72000000

Preference Shares

Rs.10/- each

Rs.720.000 Millions

 

 

 

 

 

Total

 

Rs.1017.754 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29775368

Equity Shares

Rs.10/- each

Rs.297.754 Millions

27290000

Preference Shares

Rs.10/- each

Rs.272.900 Millions

 

 

 

 

 

Total

 

Rs.270.654 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32000000

Equity Shares

Rs.10/- each

Rs.320.000 Millions

2000000

Preference Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.340.000s Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29775368

Equity Shares

Rs.10/- each

Rs.297.754 Millions

2000000

Preference Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.317.754 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

317.754

10.000

3.250

(b) Reserves & Surplus

3883.479

1498.810

9.687

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

2310.116

0.000

Total Shareholders’ Funds (1) + (2)

4201.233

3818.926

12.937

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5200.000

3200.000

0.000

(b) Deferred tax liabilities (Net)

124.282

40.356

0.000

(c) Other long term liabilities

328.791

11.981

0.000

(d) long-term provisions

4.492

0.000

1.552

Total Non-current Liabilities (3)

5657.565

3252.337

1.552

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21074.915

28903.267

4110.504

(b) Trade payables

2177.081

7977.321

33.316

(c) Other current liabilities

4231.449

1822.176

22.041

(d) Short-term provisions

165.773

10.389

0.000

Total Current Liabilities (4)

27649.218

38713.153

4165.861

 

 

 

 

TOTAL

37508.016

45784.416

4180.350

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3674.512

2914.552

189.170

(ii) Intangible Assets

265.264

351.534

0.000

(iii) Capital work-in-progress

10.437

900.030

3912.727

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4687.191

4030.986

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.043

(d)  Long-term Loan and Advances

619.553

101.925

0.000

(e) Other Non-current assets

5.218

6.223

0.000

Total Non-Current Assets

9262.175

8305.250

4101.940

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.440

3.451

0.000

(b) Inventories

3587.776

11318.068

0.000

(c) Trade receivables

2458.264

2837.511

0.000

(d) Cash and cash equivalents

10650.596

18392.747

1.960

(e) Short-term loans and advances

10957.542

2722.231

1.960

(f) Other current assets

589.223

2205.158

74.490

Total Current Assets

28245.841

37479.166

78.410

 

 

 

 

TOTAL

37508.016

45784.416

4180.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

127565.979

107108.203

8.450

 

 

Other Income

12.194

51.390

0.000

 

 

TOTAL                                    

127578.173

107159.593

8.450

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

118244.187

106580.028

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3896.027

(4002.931)

0.000

 

 

Employees benefits expense

223.637

168.002

0.000

 

 

Other expenses

493.880

478.849

0.078

 

 

TOTAL                                    

122857.731

103223.948

0.078

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4720.442

3935.645

8.372

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

3712.819

3099.231

2.146

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1007.623

836.414

6.226

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

325.129

266.928

0.035

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

682.494

569.486

6.191

 

 

 

 

 

Less

TAX                                                                 

170.519

70.363

2.108

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

511.975

499.123

4.083

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

481.310

481.310

(21.900)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

51.200

0.000

0.000

 

 

Dividend

110.170

0.000

0.000

 

 

Tax on Dividend

18.100

0.000

0.000

 

 

Dividend on Preference Shares

1.400

0.000

0.000

 

BALANCE CARRIED TO THE B/S

812.415

481.310

(17.817)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.19

16.76

73.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.40

0.47

48.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.54

0.53

73.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.08

1.39

2.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.15

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

6.25

8.41

317.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.97

0.02

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.250

10.000

317.754

Reserves & Surplus

9.687

1498.810

3883.479

Share Application money pending allotment

0.000

2310.116

0.000

Net worth

12.937

3818.926

4201.233

 

 

 

 

long-term borrowings

0.000

3200.000

5200.000

Short term borrowings

4110.504

28903.267

21074.915

Total borrowings

4110.504

32103.267

26274.915

Debt/Equity ratio

317.732

8.406

6.254

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8.450

107108.203

127565.979

 

 

1,267,452.698

19.100

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8.450

107108.203

127565.979

Profit

4.083

499.123

511.975

 

48.32%

0.47%

0.40%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

0.000

0.221

0.000

 

 

 

 

Total

0.000

0.221

0.000

s

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Mo

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH: BOMBAY

Presentation Date:- 21.07.2014

                            Lodging No.:- NMSL/1658/2014                                 Filing Date:- 21.07.2014

                      Lodging No.:- SL/1029/2013                                           Reg No:- S/298/2014

Petitioner: EURO VISTAA (INDIA) LIMITED AND ANR    Respondent: EDELWEISS COMMODITIES

                                                                                                            SERVICES LIMITED

 

                                                                                          Reg No.: THAKORE JARIWAL AND ASSOCIATES (0)

 

District: MUMBAI

Bench: SINGLE

 

Status: Pre-Admission                                                     Category: NOTICE OF MOTION. 

 

Last Date: 28.07.2014                                                   Stage:

 

Last Coram: ACCORDING TO SITTING LIST

Act:  Code of civil procedure 1908

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Intercorporate deposits

1000.000

0.000

Loans and advances from others

700.000

700.000

Other loans and advances

3500.000

2500.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

344.249

0.000

Loans repayable on demand from banks

6706.235

17205.400

Intercorporate deposits

1164.000

2744.500

Deposits from others

5.286

50.686

Commercial paper

7685.448

0.000

Loans and advances from related parties

4615.978

5635.329

 

 

 

Total

25721.196

28835.915

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10411870

04/03/2013 *

2,750,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.  ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B72924319

2

10402373

24/01/2013

600,000,000.00

ICICI BANK LIMITED

ICICI Bank Towers, Bandra Kurla Complex, Mumbai, 
Maharashtra - 400051, INDIA

B67876300

3

10373553

16/07/2012

2,000,000,000.00

ICICI BANK LIMITED

CAPITAL MARKET DIVISION, 30, MUMBAI SAMACHAR MARG, FORT, MUMBAI, Mahssssarashtra - 400001, INDIA

B56829088

4

10296174

21/06/2011

500,000,000.00

ICICI BANK LIMITED

CAPITAL MARKET DIVISION, 30, MUMBAI SAMACHAR MARG, FORT, MUMBAI, Maharashtra - 400001, INDIA

B16548240

 

* Date of charge modification

 

 

FINANCIAL PERFORMANCE

 

During the year ended March 31, 2013, the Company earned revenue of Rs. 127578.170 million as compared to 107159.590 million in the previous year. The profit after tax for the year ended March 31, 2013 was Rs. 511.980 million as compared to Rs. 499.120 million during the previous year. Of the total income during the year, income from treasury operations and investments stood at Rs. 1416.570 million and interest income stood at Rs. 3866.980s million.

 

 

FIXED ASSETS

 

œ      Land

œ      Buildings

œ      Furniture and Fixtures

œ      Vehicles

œ      Office Equipment

œ      Computer Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.100.11

Euro

1

Rs.79.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.