MIRA INFORM REPORT

 

 

Report Date :

26.08.2014

 

IDENTIFICATION DETAILS

 

Name :

ELEKTROMAG – JOEST VIBRATION PRIVATE LIMITED

 

 

Registered Office :

“Unique” 4th Floor, Off Veer Savarkar Marg, Post Box 9141, Prabhadevi, Mumbai – 400025, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.09.2009

 

 

Com. Reg. No.:

11 – 196141

 

 

Capital Investment / Paid-up Capital :

Rs. 60.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31400MH2009PTC196141

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Vibrating Equipments, Drive Units and Systems For Conveying, Screening and Thermal Processing of Bulk Materials.

 

 

No. of Employees :

Information Declined By The Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 540000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 50:50 – joint venture between Elektromag devices private limited” and “Joest Verwaltungs Gmbh”. It is an established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by adequate networth base, moderate capital structure along with modest as well as working capital intensive operations.

 

Management has reported a decline in its net profitability during FY 13.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as usually correct.

 

In view of experienced promoters, operating and financial synergies with the promoter entities, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities “BBB”

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

August 29, 2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities “A3”

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

August 29, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management non – corporation

Tel No.: 91-22-66624444

 

LOCATIONS

 

Registered Office :

“Unique” 4th Floor, Off Veer Savarkar Marg, Post Box 9141, Prabhadevi, Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-66624444

Fax No.:

91-22-66624455

E-Mail :

emag@emagindia.com

contact@elektromag-joest.com

Website :

www.elektromag-joest.com

 

 

Factory :

Plot No. 315, GIDC Industrial Estate, 40 Shed Area, Vapi – 396195. District – Bulsar, Gujarat – 396195, India

Tel. No.:

91-260-2400774 / 2400875

Fax No.:

91-260-2426929

 

 

Regional Offices :

Located At:

·         Kolkata

·         Bangalore

·         Pune

·         Chennai

·         New Delhi

·         Raipur

 



DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Ramesh Mohansing Advani

Designation :

Managing Director

Address :

71, Anjali, Behind Radio Club, Colaba, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

17.12.1942

Date of Appointment :

01.11.2009

DIN No.:

01030423

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32108MH1974PTC017610

ELEKTROMAG DEVICES PRIVATE LIMITED

Director

21/07/1974

21/07/1974

-

Active

NO

2

U32109MH1983PTC031334

UNIQUE ELECTROMAG METHODS PVT LTD

Director

14/11/1983

14/11/1983

-

Active

NO

3

U31900MH1980PTC022951

ADVANI ELEKTROMAG PRIVATE LIMITED

Director

04/04/1990

04/04/1990

-

Active

NO

4

U27104MH1997PTC110413

PMS GRATE FLOORINGS PRIVATE LIMITED

Additional director

11/01/2008

11/01/2008

-

Active

NO

5

U31400MH2009PTC196141

ELEKTROMAG-JOEST VIBRATION PRIVATE LIMITED

Managing director

01/11/2009

30/09/2009

-

Active

NO

6

U29248MH1982PTC052432

GUJARAT ELEKTROMAG INDUSTRIES PRIVATE LIMITED

Additional director

17/02/2014

17/02/2014

-

Active

NO

 

 

Name :

Mr. Navin Moti Advani

Designation :

Director

Address :

7 – D, Ananta, Dr. Rajabally Patel Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

10.02.1963

Date of Appointment :

30.09.2009

DIN No.:

01033405

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32108MH1974PTC017610

ELEKTROMAG DEVICES PRIVATE LIMITED

Director

28/09/1988

28/09/1988

-

Active

NO

2

U31900MH1980PTC022951

ADVANI ELEKTROMAG PRIVATE LIMITED

Director

28/09/1988

28/09/1988

-

Active

NO

3

U67190MH1994PTC077211

NOVITAZ SYSTEMS PRIVATE LIMITED

Director

22/10/2003

22/10/2003

-

Active

NO

4

U27104MH1997PTC110413

PMS GRATE FLOORINGS PRIVATE LIMITED

Director

24/07/2007

24/07/2007

-

Active

NO

5

U31400MH2009PTC196141

ELEKTROMAG-JOEST VIBRATION PRIVATE LIMITED

Director

30/09/2009

30/09/2009

-

Active

NO

6

U31908MH2011PTC216393

ELEKTROMAG-SLP LIGHTING PRIVATE LIMITED

Director

18/04/2011

18/04/2011

-

Active

NO

7

U32109MH1983PTC031334

UNIQUE ELECTROMAG METHODS PVT LTD

Additional director

17/02/2014

17/02/2014

-

Active

NO

8

U29248MH1982PTC052432

GUJARAT ELEKTROMAG INDUSTRIES PRIVATE LIMITED

Additional director

17/02/2014

17/02/2014

-

Active

NO

 

 

Name :

Mr. Hans Georg Fritz Eduard Moormann

Designation :

Director

Address :

Falkenhorst 6a, Muenster, Germany – 48155

Date of Birth/Age :

16.05.1956

Date of Appointment :

05.10.2010

DIN No.:

02834296

 

 

Name :

Mr. Christian Fuchs

Designation :

Director

Address :

Jessener Strasse 44, Senden – 48308

Date of Birth/Age :

19.12.1953

Date of Appointment :

05.10.2010

DIN No.:

02851553

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Elektromag Devices Private Limited

3000000

50.00

Joest Verwaltungs Gmbh

3000000

50.00

Total

6000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Vibrating Equipments, Drive Units and Systems For Conveying, Screening and Thermal Processing of Bulk Materials.

 

 

Products :

·         Feeder

·         Screens

·         Separator

·         Cooler

·         Dryer

·         Conbeyor

·         Green Sand Moulding Process

·         Ni-Bake Sand Moulding

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined By The Management

 

 

Bankers :

State Bank of India, Specialized Commercial Branch – Vapi, Ground Floor, via House, Near GIDC, Char Rasta, Vapi – 396195, Gujarat, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Term loans from banks

72.272

59.857

Total

72.272

59.857

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. N. Mehta Associates

Chartered Accountants

Address :

50-51, Fourth Floor, Ali Chamber, Tamarind Lane, Flora Fountain, Mumbai, Maharashtra, India

PAN No.:

AAAFH6348C

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.000

60.000

60.000

(b) Reserves & Surplus

73.911

58.502

31.935

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

133.911

118.502

91.935

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

125.406

113.207

65.008

(b) Trade payables

24.051

24.964

33.664

(c) Other current liabilities

12.908

15.025

17.652

(d) Short-term provisions

13.921

16.973

13.747

Total Current Liabilities (4)

176.286

170.169

130.071

 

 

 

 

TOTAL

310.197

288.671

222.006

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

43.904

49.905

38.687

(ii) Intangible Assets

8.822

10.177

14.104

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.758

0.534

0.000

(d) Long-term Loan and Advances

0.250

0.085

0.085

(e) Other Non-current assets

4.335

0.090

0.180

Total Non-Current Assets

58.069

60.791

53.056

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

141.570

128.660

100.538

(c) Trade receivables

52.691

28.054

26.101

(d) Cash and cash equivalents

36.295

47.380

18.082

(e) Short-term loans and advances

21.482

23.696

24.026

(f) Other current assets

0.090

0.090

0.203

Total Current Assets

252.128

227.880

168.950

 

 

 

 

TOTAL

310.197

288.671

222.006

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

340.038

346.434

280.467

 

 

Other Income

1.855

1.020

0.193

 

 

TOTAL                                     (A)

341.893

347.454

280.660

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

290.888

281.584

224.972

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

51.005

65.870

55.688

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.161

13.949

7.507

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

35.844

51.921

48.181

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.554

11.949

10.952

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

24.290

39.972

37.229

 

 

 

 

 

Less

TAX                                                                  (H)

8.881

13.406

12.994

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

15.409

26.566

24.235

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

8.564

NA

NA

 

TOTAL EARNINGS

8.564

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.05

6.66

6.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.51

7.65

8.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.14

11.54

13.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.85

13.87

16.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.34

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.94

0.96

0.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.34

1.30

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

60.000

60.000

60.000

Reserves & Surplus

31.935

58.502

73.911

Net worth

91.935

118.502

133.911

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

65.008

113.207

125.406

Total borrowings

65.008

113.207

125.406

Debt/Equity ratio

0.707

0.955

0.936

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

280.467

346.434

340.038

 

 

23.520

(1.846)

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

280.467

346.434

340.038

Profit

24.235

26.566

15.409

 

8.64%

7.67%

4.53%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Loans and advances from related parties

53.134

53.350

Total

53.134

53.350

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10258613

11/03/2013 *

140,000,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH - VAPI, GROUND FLOOR, VIA HOUSE, NR. GIDC, CHAR RASTA, VAPI - 396195, GUJARAT , INDIA

B72315153

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.100.11

Euro

1

Rs.79.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.