MIRA INFORM REPORT

 

 

Report Date :

26.08.2014

 

IDENTIFICATION DETAILS

 

Name :

KUONI TRAVEL (INDIA) PRIVATE LIMITED

 

 

Formerly Known As :

SOTC HOLDING TOURS PRIVATE LIMITED

 

 

Registered Office :

8th Floor, Tower A, Urmi Estate, 95, Ganpatrao Kadam Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.12.1992

 

 

Com. Reg. No.:

11-070074

 

 

Capital Investment / Paid-up Capital :

Rs. 83.500 Millions

 

 

CIN No.:

[Company Identification No.]

U63090MH1992PTC070074

 

 

PAN No.:

[Permanent Account No.]

AAACS0170L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Travel Agents and Tour operators and providing other travel related services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “KUONI TRAVEL HOLDING LIMITED, ZURICH”. It is a well-established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by adequate networth base, low gearing sound liquidity profile backed by sufficient cash balance along with high accrued payables.

 

Management has witnessed a decent revenue profile, whereas has reported a loss from its operations during the 15 months year ending 2013, amid stiff competition from organized as well as unorganized players in the market.

 

The ratings also take into consideration the muted economic growth which affects the business profile which has been slightly mitigated by the group’s well diversified, long standing and penetrated presence in different emerging as well as developed markets.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of well established brand and vast experience of its promoters the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Jaiswal

Designation :

Office Executive

Contact No.:

91-22-66562000

Date :

23.08.2014

 

 

LOCATIONS

 

Registered Office :

8th Floor, Tower A, Urmi Estate, 95, Ganpatrao Kadam Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66562000

Fax No.:

91-22-66562009

E-Mail :

robert.p@robertpavreyassociates.com

robert.p@rpacs.in

 

 

DIRECTORS

 

As on: 16.09.2013

 

Name :

Mr. Rajiv Wagle

Designation :

Managing Director

Address :

501, Little Star, 15th Road, Ramkrishna Mission Road, Santacruz (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

16.11.1960

Date of Appointment :

07.08.2012

DIN No.:

00396962

 

 

Name :

Mr. Zubin Jal Karkaria

Designation :

Director

Address :

33 ST Thomas Walk, # 10-06, Singapore - 238113

Date of Birth/Age :

21.05.1968

Date of Appointment :

25.04.2005

DIN No.:

00397088

 

 

Name :

Stefan Roland Leser

Designation :

Director

Address :

Schweigwiesstrasse 1C, Feusisberg, Switzerland - 8835

Date of Birth/Age :

16.02.1967

Date of Appointment :

01.01.2010

DIN No.:

02848523

 

 

Name :

Mr. Peter Meier

Designation :

Director

Address :

Helmweg 22, Winterthur, Switzerland - 8405

Date of Birth/Age :

20.05.1965

Date of Appointment :

01.03.2011

DIN No.:

03422012

 

 

Name :

Rolf Edwin Schafroth

Designation :

Director

Address :

Sonnhalde 23 Gachnang, Switzerland - 8547

Date of Birth/Age :

14.06.1965

Date of Appointment :

15.04.2010

DIN No.:

03018976

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikash Lalani

Designation :

Secretary

Address :

B-701, Pratap House, shivaji Nagar, Shivaji Nagar, Vakola, Santacruz (East), Mumbai – 400055, Maharashtra, India

Date of Birth/Age :

17.04.1988

Date of Appointment :

01.02.2012

PAN No.:

ADLPL5533B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 16.09.2013

 

Names of Shareholders

 

No. of Shares

Kuoni Asian Investment (Mauritius) Limited, Mauritius

 

7981330

Kuoni Travel Holding Limited, Switzerland

 

41720

 

 

 

Total

 

8023050

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 16.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Travel Agents and Tour operators and providing other travel related services.

 

 

Products :

ITC Code

Products or Services

99855400

Tour Operator Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Deutsche Bank AG, Hazarimal Somani Marg, Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.12.2011

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

0.000

2.555

 

 

 

Total

0.000

2.555

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo, Mills Compound, N M Joshi Marg, Mahalaxmi,

Mumbai – 400011, Maharashtra, India

PAN No.:

AAAFB9852F

 

 

Ultimate Holding Company:

Kuoni Travel Holding Limited, Zurich

 

 

Fellow Subsidiary company:

·         Voyages Kuoni SA, Paris

·         Kuoni Reisen AG, Zurich

·         Kuoni Travel Limited, United Kingdom

·         Kuoni Scandinavia, Sweden

·         UTE Megapolus Group Company Limited, Russia

·         Kuoni Business Travel India Private Limited

·         Allied Tpro Inc., New York

·         VFS Global Services Private Limited

·         Kuoni Private Safaris (Pty) Limited, (Cape Town)

·         KIT Solution AG, Zurich

 

 

Subsidiary company:

·         Distant Frontiers Tours Private Limited

·         Sita World Travel (Nepal) Private Limited

·         SITA Destination Management Private Limited

·         SITA Holidays Resorts Private Limited

·         SITA Incoming (India) Private Limited

·         KAT Management Consulting (Shanghai) Company Limited

 

 

CAPITAL STRUCTURE

 

As on: 16.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8023050

Equity Shares

Rs.10/- each

Rs. 80.230 Millions

 

 

 

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8350000

Equity Shares

Rs.10/- each

Rs. 83.500 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.12.2011

(15 Months)

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

83.500

83.500

(b) Reserves & Surplus

 

611.535

892.027

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

695.035

975.527

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

82.394

8.873

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

9.169

12.762

Total Non-current Liabilities (3)

 

91.563

21.635

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

7.000

2.555

(b) Trade payables

 

2154.907

1741.776

(c) Other current liabilities

 

1072.542

718.471

(d) Short-term provisions

 

76.998

40.458

Total Current Liabilities (4)

 

3311.447

2503.260

 

 

 

 

TOTAL

 

4098.045

3500.422

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

163.340

151.709

(ii) Intangible Assets

 

51.194

14.104

(iii) Capital work-in-progress

 

0.000

12.408

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

205.785

241.607

(c) Deferred tax assets (net)

 

104.593

94.380

(d) Long-term Loan and Advances

 

294.013

433.801

(e) Other Non-current assets

 

1.921

1.921

Total Non-Current Assets

 

820.846

949.930

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

639.129

531.025

(d) Cash and cash equivalents

 

1327.293

714.399

(e) Short-term loans and advances

 

1298.151

1303.772

(f) Other current assets

 

12.626

1.296

Total Current Assets

 

3277.199

2550.492

 

 

 

 

TOTAL

 

4098.045

3500.422

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

(12 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

83.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

855.140

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

938.640

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

938.640

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

166.062

Capital work-in-progress

 

 

0.789

 

 

 

 

INVESTMENT

 

 

251.607

DEFERREX TAX ASSETS

 

 

79.141

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.000

 

Sundry Debtors

 
 
384.899

 

Cash & Bank Balances

 
 
869.968

 

Other Current Assets

 
 
0.004

 

Loans & Advances

 
 
1434.481

Total Current Assets

 
 
2689.352

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
1714.680

 

Other Current Liabilities

 
 
516.310

 

Provisions

 
 
17.321

Total Current Liabilities

 
 
2248.311

Net Current Assets

 
 
441.041

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

938.640

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.12.2011

(15 Months)

31.12.2010

(12 Months)

 

SALES

 

 

 

 

 

Sales and Services

1487.830

1110.780

1370.570

 

 

Other Operating Income

604.060

495.390

0.000

 

 

Other Income

90.370

92.390

198.470

 

 

TOTAL                                    

2182.260

1698.560

1569.040

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2465.930

1644.980

1442.930

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(283.670)

53.580

126.110

 

 

 

 

 

Less

TAX                                                                 

(11.530)

16.690

11.64

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(272.140)

36.890

137.750

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

631.570

493.820

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

631.570

 

 

 

 

 

 

Earnings Per Share (Rs.)

(33.91)

4.42

16.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.12.2011

(15 Months)

31.12.2010

(12 Months)

PAT / Total Income

(%)

(12.47)

2.17

8.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(19.07)

4.82

9.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.49)

1.70

4.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.41)

0.05

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.02

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

83.500

83.500

Reserves & Surplus

892.027

611.535

Net worth

975.527

695.035

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

2.555

7.000

Total borrowings

2.555

7.000

Debt/Equity ratio

0.003

0.010

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1370.570

1110.780

1487.830

 

 

(18.955)

33.945

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1370.570

1110.780

1487.830

Profit

137.750

36.890

(272.140)

 

10.05%

3.32%

(18.29)%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.12.2011

SHORT TERM BORROWINGS

 

 

Deposits

7.000

0.000

 

 

 

Total

7.000

0.000

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10087058

15/07/2011 *

680,000,000.00

DEUTSCHE BANK AG

HAZARIMAL SOMANI MARG, FORT, MUMBAI,  MAHARASHTRA - 400001, INDIA

B16713802

 

* Date of charge modification

 

FIXED ASSETS

 

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipment’s

 

PRESS RELEASE

 

KUONI INDIA LAUNCHES NEW BRAND FOR MAINSTREAM HOLIDAY BUSINESS

 

Kuoni India now have a new logo for their mainstream holiday business. Along with the refreshed architecture, there also emerges a perceptible shift in positioning with the new tagline, ‘We are for holidays’. The brand seeks to inspire consumers across segments to take more holidays by promoting holidays as a priority for everyone.


The new visual image includes a new logo, a revised picture style and a uniform message for all creatives. These different elements work together to create a brand. The new image differentiates the company and makes it relevant to consumers across travel segments.


Vishal Suri, deputy COO -Tour Operating, Kuoni India says that the whole creative process identified single branding strategy as the ideal approach to inspire a wide cross section of explorers. A new visual image was then developed to change the mindset of Indian holidaymakers by encouraging them to make holiday a priority. In addition, all Kuoni India employees are being intensively schooled in the new image and the substance behind the brand so that the whole company is prepared for the transformation. The new architecture embodies the Goodness and Approachability of ‘SOTC’ and the Global expertise and Explorer imagery of ‘KUONI’.


“It is an absolute necessity for a travel company catering to multiple segments across sectors to skillfully communicate a consistent message to all the stakeholders. Our new identity is a culmination of intensive brand audit and research profiling based on the interview of substantial respondents across travel spectrum. Holidays are still perceived as luxury in India and are not regarded as a priority. This campaign seeks to lower the guilt associated with taking holidays by encouraging Indians to view holidays as a necessity. This process has enabled us to reiterate and maintain our status as the leading travel company enabling travelers to gain magical, memorable experiences by turning their dream for a holiday into a dream holiday,” Suri added.


The new architecture and strategy has been developed with support from the creative agency TBWA. Shiv Sethuraman, CEO, TBWA India Group said, “The objective of the new identity, the positioning and the resultant campaign is to exhort people to believe that taking a holiday is a priority. We Indians are an extremely hard working lot and sometimes we all feel that by taking those few days off we are letting down our organisations, colleagues, bosses and partners. Kuoni and SOTC by virtue of their unique leadership positions, globally and locally, are best poised to grow the holiday market by encouraging people to take more holidays.”

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.42

UK Pound

1

Rs. 100.11

Euro

1

Rs. 79.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.