MIRA INFORM REPORT

 

 

Report Date :

26.08.2014 

 

IDENTIFICATION DETAILS

 

Name :

PAN  INTERNATIONAL  [THAILAND]  CO., LTD.

 

 

Registered Office :

15  Moo  14,  Vibhavadee-Rangsit  Road, Jompol,  Jatujak, Bangkok 10900

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

08.08.1972

 

 

Com. Reg. No.:

0105515005111  [

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject  is  engaged  in  importing  and  distributing  of  “KRONES”  filling  machine,  labeling  machine, filter  and  spare  parts  for  brewery  and  beverage  industry,  as  well  as  after  sales  servicing  of  installation  and  maintenance

 

 

No. of Employees

120

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 

 

 


Company name

 

PAN  INTERNATIONAL  [THAILAND]  CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           15  MOO  14,  VIBHAVADEE-RANGSIT  ROAD,

                                                                        JOMPOL,  JATUJAK,  BANGKOK  10900,

                                                                        THAILAND

TELEPHONE                                         :           [66]   2785-7000,  2785-5555

FAX                                                      :           [66]   2785-7320-2

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1972

REGISTRATION  NO.                           :           0105515005111  [Former : 513/ 2515]

TAX  ID  NO.                                         :           3101035902

CAPITAL REGISTERED                         :           BHT.  1,000,000

CAPITAL PAID-UP                                :           BHT.  1,000,000 

SHAREHOLDER’S  PROPORTION         :           THAI     :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  KOSIT  SUKSINGHA,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           120

LINES  OF  BUSINESS                          :           MACHINERY  AND  SPARE  PARTS

                                                                        IMPORTER  AND  DISTRIBUTOR

                                                                         

           

CORPORATE PROFILE  

                                               

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  August  8,  1972  as  a  private  limited  company  under  the   name  style  PAN  INTERNATIONAL  [THAILAND]  CO., LTD.,  by  Thai  groups,  to  import  and  distribute  machinery  and  spare  parts  for  brewery  and  beverage  industries  in  Thailand.  It  currently  employs  approximately  120  staff.  

 

It  is  a  wholly  owned  subsidiary  of  Thai  Beverage  Public  Company  Limited,  which  is  a member of the T.C.C. Group  of  companies,  the  leading  alcoholic  beverage  manufacturers  in  Thailand.

 

The  subject’s  registered  address  is  15  Moo  14,  Vibhavadee-Rangsit  Rd.,  Jompol,  Jatujak,  Bangkok  10900,  and  this  is  the  subject’s  current  operation   address.  

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Thapana  Siriwatanapakdee

 

Thai

39

Mr. Sitthichai  Chaikriengkrai

 

Thai

60

Mrs. Sunee  Charoenphol

 

Thai

65

Mrs. Sureeporn  Pradittasnee

 

Thai

71

Ms. Benjaporn  Pertjariyawat

 

Thai

47

Ms. Kanoknart  Rangsitienchai

 

Thai

68

Mr. Pisanu  Vichiensan

 

Thai

58

Mr. Vichai  Chaiyavaranurak

 

Thai

65

Mr. Pramote  Hassamon

 

Thai

58

Mr. Somchai  Sutthikulpanich

 

Thai

72

Ms. Orathai  Poonsub

 

Thai

48

Mr. Kosit  Suksingha

 

Thai

47

 

AUTHORIZED  PERSON

 

Two  of  the   above  directors  can   jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Kosit  Suksingha  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  47  years  old. 

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  of  “KRONES”  filling  machine,  labeling  machine, filter  and  spare  parts  for  brewery  and  beverage  industry,  as  well  as  after  sales  servicing  of  installation  and  maintenance.

 

 

 

IMPORT  

 

Most  of  the  products  are  imported  from Germany,  Denmark, France, Japan, Malaysia,  Singapore,  Taiwan   and  India,  the  remaining  is  purchased  from  local  suppliers.

 

MAJOR  SUPPLIERS

 

Krones  AG.                              :  Germany

Sander  Hansen  A/S                 :  Denmark

 

SALES 

 

100%  of  the  products  is  sold  and  serviced  locally  to  manufacturers  and  end-users.

 

MAJOR  CUSTOMERS

 

Thai  Beverage  Public  Company  Limited                        :  Thailand

Boonrawd  Brewery  Group                                             :  Thailand

Thai  Pure  Drinks  Co.,  Ltd.                                           :  Thailand

Sermsuk  Public  Co., Ltd.                                              :  Thailand

Tipco  Foods  [Thailand]  Public Company  Limited           :  Thailand

Malee  Sampran  Public  Company  Limited                     :  Thailand

Oishi  Group  Public  Company  Limited                           :  Thailand

 

PARENT  COMPANY

 

Thai  Beverage  Public  Company  Limited

Address  :  14  Vibhavadee-Rangsit  Rd.,  Jompol,  Jatujak,  Bangkok  10900

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.


 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  on  the  credit  term  of  120 days  &  T/T.

 

BANKING

 

Kasikornbank  Public  Co.,  Ltd.

  [Head  Office : 1  Kasikorn  Lane, Rajburana  Rd.,  Rajburana,  Bangkok]

 

Krung  Thai  Bank  Public  Co., Ltd.

  [Vibhavadee-Rangsit  Branch :  Vibhavadee-Rangsit  Rd.,  Jompol,  Jatujak,  Bangkok]

 

EMPLOYMENT

 

The  subject  employs  approximately  120   staff. [office  and  sales  staff]

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Branches:

 

-          30th -32nd  Floor,  Lao  Peng  Nguan  Building  1,  333  Vibhavadi  Rangsit  Road, 

Jompol,  Jatujak,  Bangkok  10900.

-          661/1  Charoennakorn  Road,  Bukkalo,  Thonburi,  Bangkok  10600.

 

COMMENT

 

The subject supplies the products to companies in the T.C.C. Group, the country’s leading in brewery industry,  as  well  as to other leading  beverage  companies.    Since  commencement  in  1972,   its  business  performance   has   significantly  grown  in  line  with   rapid  growth  of domestic   brewery  industry.  Its  business  is  solid  and  remains  profitable.


 

FINANCIAL  INFORMATION

 

The capital  was  registered  at  Bht. 1,000,000 divided  into 10,000 shares  of  Bht. 100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  10,  2014]

 

       NAME

HOLDING

%

 

 

 

Thai  Beverage  Public  Company  Limited

Nationality:  Thai

Address     :  14 Vibhavadee-Rangsit  Rd., 

                     Jompol,  Jatujak,  Bangkok

9,998

99.98

Thai  Beverage  Recycle  Co.,  Ltd.

Nationality:  Thai

Address     :  15  Moo 14,  Vibhavadee-Rangsit  Rd., 

                     Jompol,   Jatujak,  Bangkok

       1

0.01

Thai  Cooperage  Co., Ltd.

Nationality:  Thai

Address     :  15  Moo 14,  Vibhavadee-Rangsit  Rd., 

                     Jompol,   Jatujak,  Bangkok

       1

0.01

 

Total  Shareholders  :   3

 

Share  Structure  [as  at  April  10,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

10,000

100.00

Foreign 

-

-

-

 

Total

 

3

 

10,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Napaporn  Sathitthammaporn  No.  7494

 


 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

4,732,382

3,369,121

10,258,089

Trade  Accounts  Receivable 

20,192,722

24,530,781

35,848,564

Other  Receivable 

373,810

447,619

213,223

Short-term Loans

65,000,000

63,000,000

48,000,000

Other  Current  Assets                  

364,217

257,847

853,288

 

 

 

 

Total  Current  Assets                

90,663,131

91,605,368

95,173,164

 

 

 

 

Long-term Investment            

8,767

8,767

1,547

Buildings  and Equipment

3,450,653

4,527,589

5,718,084

Intangible Assets

578,441

194,156

160,485

Deferred Income Tax

3,370,572

3,598,832

3,578,667

Deposit

2,734,000

2,726,800

2,730,800

Cash at Bank pledged as a Collateral

80,395

79,091

77,544

 

Total  Assets                 

 

100,885,959

 

102,740,603

 

107,440,291

 

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Trade  Accounts  Payable    

3,256,947

7,170,795

25,491,172

Other  Payable    

10,796,073

10,604,889

18,353,154

Accrued Income Tax

2,842,010

5,652,540

3,702,246

Other  Current  Liabilities             

1,279,333

2,320,471

1,836,229

 

 

 

 

Total Current Liabilities

18,174,363

25,748,695

49,382,801

 

 

 

 

Employee  Benefits  Obligation

16,870,569

18,011,381

17,893,334

Deposits

1,832,910

1,832,910

1,832,910

 

Total  Liabilities            

 

36,877,842

 

45,592,986

 

69,109,045

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  10,000  shares

 

 

1,000,000

 

 

1,000,000

 

 

1,000,000

 

 

 

 

Capital  Paid                      

1,000,000

1,000,000

1,000,000

Retained Earnings:

  Appropriated for Statutory Reserve

 

100,000

 

100,000

 

100,000

  Unappropriated                   

62,908,117

56,047,617

37,231,246

 

Total Shareholders' Equity

 

64,008,117

 

57,147,617

 

38,331,246

 

Total Liabilities &  Shareholders' 

   Equity

 

 

100,885,959

 

 

102,740,603

 

 

107,440,291

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

79,427,881

88,300,519

122,307,694

Service  Income

116,769,290

132,769,135

106,268,868

Interest Income

2,775,020

2,768,004

2,184,405

Other  Income                 

11,812,585

10,025,564

8,721,592

 

Total  Revenues           

 

210,784,776

 

233,863,222

 

239,482,559

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

71,652,704

78,150,566

110,716,084

Administrative  Expenses

91,210,193

96,190,138

88,314,655

 

Total Expenses             

 

162,862,897

 

174,340,704

 

199,030,739

 

 

 

 

Profit   before  Financial Cost

  &  Income  Tax

 

47,921,879

 

59,522,518

 

40,451,820

Financial Costs

[1,036]

[1,302]

[3,081]

 

Profit  before   Income  Tax

 

47,920,843

 

59,521,216

 

40,448,739

Income  Tax

[9,410,343]

[13,521,145]

[13,626,706]

 

 

 

 

Net  Profit / [Loss]

38,510,500

46,000,071

26,822,033

 

 

 


 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

4.99

3.56

1.93

QUICK RATIO

TIMES

4.97

3.55

1.91

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

56.86

48.83

39.97

TOTAL ASSETS TURNOVER

TIMES

1.94

2.15

2.13

INVENTORY CONVERSION PERIOD

DAYS

-

-

-

INVENTORY TURNOVER

TIMES

-

-

-

RECEIVABLES CONVERSION PERIOD

DAYS

37.57

40.50

57.24

RECEIVABLES TURNOVER

TIMES

9.72

9.01

6.38

PAYABLES CONVERSION PERIOD

DAYS

16.59

33.49

84.04

CASH CONVERSION CYCLE

DAYS

20.98

7.01

(26.79)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

36.52

35.35

48.44

SELLING & ADMINISTRATION

%

46.49

43.51

38.64

INTEREST

%

0.00

0.00

0.00

GROSS PROFIT MARGIN

%

70.91

70.44

56.33

NET PROFIT MARGIN BEFORE EX. ITEM

%

24.43

26.92

17.70

NET PROFIT MARGIN

%

19.63

20.81

11.73

RETURN ON EQUITY

%

60.17

80.49

69.97

RETURN ON ASSET

%

38.17

44.77

24.96

EARNING PER SHARE

BAHT

3,851.05

4,600.01

2,682.20

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.37

0.44

0.64

DEBT TO EQUITY RATIO

TIMES

0.58

0.80

1.80

TIME INTEREST EARNED

TIMES

46,256.64

45,716.22

13,129.44

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(11.25)

(3.28)

 

OPERATING PROFIT

%

(19.49)

47.14

 

NET PROFIT

%

(16.28)

71.50

 

FIXED ASSETS

%

(23.79)

(20.82)

 

TOTAL ASSETS

%

(1.81)

(4.37)

 

 

 


 

ANNUAL GROWTH : RISKY

 

An annual sales growth  is  -11.25%. Turnover has decreased from THB 221,069,654.00 in 2012 to THB 196,197,171.00 in 2013. While net profit has decreased from THB 46,000,071.00 in 2012 to THB 38,510,500.00 in 2013. And total assets has decreased from THB 102,740,603.00 in 2012 to THB 100,885,959.00 in 2013.                        

 

PROFITABILITY : EXCELLENT

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

70.91

Impressive

Industrial Average

43.19

Net Profit Margin

19.63

Impressive

Industrial Average

4.50

Return on Assets

38.17

Impressive

Industrial Average

7.04

Return on Equity

60.17

Impressive

Industrial Average

16.65

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is  70.91%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 19.63%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 38.17%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is  60.17%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

 

LIQUIDITY : EXCELLENT

 

 

LIQUIDITY RATIO

 

Current Ratio

4.99

Impressive

Industrial Average

1.63

Quick Ratio

4.97

 

 

 

Cash Conversion Cycle

20.98

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 4.99 times in 2013, increase from 3.56 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 4.97 times in 2013, increase from 3.55 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 21 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.37

Impressive

Industrial Average

0.57

Debt to Equity Ratio

0.58

Impressive

Industrial Average

1.32

Times Interest Earned

46,256.64

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 46256.64 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.37 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : EXCELLENT

 

 

ACTIVITY RATIO

Fixed Assets Turnover

56.86

Impressive

Industrial Average

-

Total Assets Turnover

1.94

Impressive

Industrial Average

1.56

Inventory Conversion Period

-

 

 

 

Inventory Turnover

-

 

Industrial Average

3.70

Receivables Conversion Period

37.57

 

 

 

Receivables Turnover

9.72

Impressive

Industrial Average

3.87

Payables Conversion Period

16.59

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.72 and 9.01 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 increased from 2012. This would suggest the company had good performance in the management of its debt collections.

 

The company's Total Asset Turnover is calculated as 1.94 times and 2.15 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.42

UK Pound

1

Rs.100.11

Euro

1

Rs.79.74

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.