MIRA INFORM REPORT

 

 

Report Date :

26.08.2014              

 

IDENTIFICATION DETAILS

 

Name :

PINNACLE JEWELRY CO., LTD.

 

 

Registered Office :

51st  Floor,  Room  5104,  Jewelry  Trade  Center, 919/607  Silom  Road,  Silom,  Bangrak, Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.05.2013

 

 

Date of Incorporation :

14.06.2006

 

 

Com. Reg. No.:

0105549071401

 

 

Legal Form :

Private Limited Company 

 

 

Line of Business :

Engaged  in  importing,  distributing  and  re-exporting  various  kinds  of  diamonds,  gemstones,  jade,  pearl,  jewelry,  gold  jewelry,  gold  ornament  and  platinum  jewelry,  as  well  as  exporting  the  local  products.

 

 

No. of Employees :

2

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated

Source : CIA

 


Company name

 

PINNACLE  JEWELRY  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           51st  FLOOR,  ROOM  5104,  JEWELRY  TRADE  CENTER,

                                                                        919/607  SILOM  ROAD,  SILOM,  BANGRAK,

                                                                        BANGKOK  10500,  THAILAND

TELEPHONE                                         :           [66]   2238-3836

FAX                                                      :           [66]   2238-3836,  2266-5173

E-MAIL  ADDRESS                                :           pinnacle-jewelry@hotmail.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           2006

REGISTRATION  NO.                           :           0105549071401

TAX  ID  NO.                                         :           303226943

CAPITAL REGISTERED                         :           BHT.   4,000,000

CAPITAL PAID-UP                                :           BHT.   4,000,000

SHAREHOLDER’S  PROPORTION         :           THAI          :    51.00%

                                                                        INDIAN       :    49.00%

FISCAL YEAR CLOSING DATE              :           MAY  31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  SACHIN  PRADIPKUMAR  JHAVERI,  INDIAN

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           2

LINES  OF  BUSINESS                          :           JEWELRY  AND  RELATED  PRODUCTS

                                                                        IMPORTER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 


HISTORY

 

The  subject  was  established  on  June  14,  2006  as  a  private  limited  company  under  the  registered  name   PINNACLE  JEWELRY   CO.,  LTD., by  Thai  and  Indian  groups,     with  the objective  to  be engaged  in  jewelry  trading  business  to  both domestic  and  international  markets.   It  currently  employs  2  staff.  

 

The  subject’s  registered  address  is 51st  Floor,  Room  5104,  Jewelry  Trade  Center, 

919/607  Silom  Road,  Silom,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Sachin  Pradipkumar  Jhaveri

 

Indian

42

Mrs. Rehma  Sachin  Jhaveri

 

Indian

38

Mr. Chiddharta  Charinki  Jhaveri 

 

Indian

34

 

 

AUTHORIZED PERSON

 

Anyone  of  the  above  directors  signs  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Sachin  Pradipkumar  Jhaveri   is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  42 years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject  is engaged  in  importing,  distributing  and  re-exporting  various  kinds  of  diamonds,  gemstones,  jade,  pearl,  jewelry,  gold  jewelry,  gold  ornament  and  platinum  jewelry,  as  well  as  exporting  the  local  products.

 

PURCHASE

 

The   products  are  purchased  from  suppliers  both   domestic  and  overseas,  in  India,  Pakistan,  Africa  and  Japan.

 

SALES 

 

The  products  are  sold  to  customers  both  local   and  overseas  in  Hong  Kong,  Japan  and  the  countries  in  Europe.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  currently  employs  2  staff.  

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in a  prime  commercial  area.

 

COMMENT

 

The  subject’s  business  performance  in  2013  was  slowdown  with  decreasing  sales  revenue  comparing  to the  previous  year.   Generally,  its  business  has encountered  slow  growth  due  to  many  unfavorable  factors  such  as  political  conflict   and  low  consumer  spending  which  have  affected  on  jewelry  business.     

 

 

 


FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 2,000,000  divided  into  20,000  shares  of  Bht. 100 each  with  fully  paid.

 

On  November  19,  2009,  the  registered  capital  was  increased  to  Bht.  4,000,000  divided  into  40,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  

 

[as  at  September  30, 2013]

       NAME

HOLDING

%

 

 

 

Mr.  Sachin  Pradipkumar  Jhaveri

Nationality:  Indian

Address     :  919/607 Silom  Road,  Silom,  Bangrak,

                     Bangkok 

12,000

30.00

Ms.  Sitala  Kupatatham

Nationality:  Thai

Address     :  31/50  Moo  7,  Rama  2  Road,  Samaedam,

                     Bangkhunthien,  Bangkok 

6,000

15.00

Ms.  Sudarat  Champatem

Nationality:  Thai

Address     :  311 Moo  10,  T. Chayyai,  A. Kantaralak,

                     Srisaket

4,800

12.00

Ms.  Nitaya  Korsermklang

Nationality:  Thai

Address     :  97  Moo  4,  T. Kokthai,  A. Pakthongchai, 

                     Nakornratchasima

4,800

12.00

Ms.  Chitlada  Surasen

Nationality:  Thai

Address     :  26  Moo  5,  T. Saothongchai,  A. Kantaralak,

                     Srisaket 

4,800

12.00

Mrs.  Rehma  Sachin  Jhaveri

Nationality:  Indian

Address     :  919/607  Silom  Road,  Silom,  Bangrak,

                     Bangkok   

4,400

11.00

Mr. Chiddharta  Charinki  Jhaveri 

Nationality:  Indian

Address     :  919/607  Silom  Road,  Silom,  Bangrak,

                     Bangkok   

3,200

8.00

 

Total  Shareholders  :    7

 

 

 

Share  Structure  [as  at  September  30,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

4

20,400

51.00

Foreign-Indian

3

19,600

49.00

 

Total

 

7

 

40,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Piyaluck  Soontawong  No.  10794

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  May  31,  2013,  2012  &  2011  were:

          

ASSETS

  

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents            

2,771.75

19,575.00

142,436.56

Trade  Accounts  &  Other  Receivable

10,734,028.71

4,658,285.79

3,604,466.73

Inventories

11,627,667.15

13,643,673.54

8,834,048.60

Other  Current  Assets                  

54,536.40

93,141.27

71,400.14

 

 

 

 

Total  Current  Assets                

22,419,004.01

18,414,675.60

12,652,352.03

 

Fixed Assets                        

 

541,550.79

 

685,825.94

 

93,585.20

Other  Non-current  Assets                      

38,625.00

-

-

 

Total  Assets                 

 

22,999,179.80

 

19,100,501.54

 

12,745,937.23

 


LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank  Overdraft  &  Short-term  Loan  from 

  Financial  Institution

 

4,127,701.67

 

5,887,148.94

 

-

Trade  Accounts  &  Other  Payable

7,155,597.24

5,318,870.25

5,086,994.72

Current  Portion  of  Long-term  Liabilities

107,047.83

102,184.34

-

Short-term  Loan

5,110,000.00

1,758,750.58

2,767,097.65

Accrued  Income  Tax

10,430.05

65,063.61

-

Other  Current  Liabilities

176,830.56

14,935.12

9,799.61

 

 

 

 

Total Current Liabilities

16,687,607.35

13,146,952.84

7,863,891.98

 

Long-term  Loan

 

219,623.00

 

326,670.83

 

-

 

Total  Liabilities            

 

16,907,230.35

 

13,473,623.67

 

7,863,891.98

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100 par  value 

  Authorized  &  issued  share  capital 

  40,000  shares 

 

 

4,000,000.00

 

 

4,000,000.00

 

 

4,000,000.00

 

 

 

 

Capital  Paid                      

4,000,000.00

4,000,000.00

4,000,000.00

Retained Earning - Unappropriated  [Deficit]      

2,091,949.45

1,626,877.87

882,045.25

 

 

 

 

Total  Shareholders' Equity 

6,091,949.45

5,626,877.87

4,882,045.25

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

22,999,179.80

 

 

19,100,501.54

 

 

12,745,937.23

 


PROFIT  &  LOSS  ACCOUNT

 

 Revenue

2013

2012

2011

 

 

 

 

Sales                 

21,096,778.63

27,952,483.20

25,487,201.96

Other  Income                 

2,451,491.82

298,496.17

86,293.02

 

Total  Revenues           

 

23,548,270.45

 

28,250,979.37

 

25,573,494.98

 

Expenses

 

 

 

 

 

 

 

Cost   of  Goods  Sold 

20,968,088.95

25,400,342.10

22,342,602.72

Selling  Expenses

253,877.62

473,524.28

2,023,474.13

Administrative  Expenses

1,618,720.87

1,350,774.73

1,635,405.58

 

Total Expenses             

 

22,840,687.44

 

27,224,641.11

 

26,001,482.43

 

 

 

 

Profit / Loss] before  Financial Cost &

   Income Tax

 

707,583.01

 

1,026,338.26

 

[427,987.45]

Financial Cost

[186,406.38]

[176,317.03]

-

 

 

 

 

Profit / [Loss]  before  Income Tax 

521,176.63

850,021.23

[427,987.45]

Income Tax 

[56,105.05]

[105,188.61]

-

 

Net  Profit / [Loss]

 

465,071.58

 

744,832.62

 

[427,987.45]

 

 


FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.34

1.40

1.61

QUICK RATIO

TIMES

0.64

0.36

0.48

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

38.96

40.76

272.34

TOTAL ASSETS TURNOVER

TIMES

0.92

1.46

2.00

INVENTORY CONVERSION PERIOD

DAYS

202.41

196.06

144.32

INVENTORY TURNOVER

TIMES

1.80

1.86

2.53

RECEIVABLES CONVERSION PERIOD

DAYS

185.71

60.83

51.62

RECEIVABLES TURNOVER

TIMES

1.97

6.00

7.07

PAYABLES CONVERSION PERIOD

DAYS

124.56

76.43

83.10

CASH CONVERSION CYCLE

DAYS

263.56

180.45

112.83

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

99.39

90.87

87.66

SELLING & ADMINISTRATION

%

8.88

6.53

14.36

INTEREST

%

0.88

0.63

-

GROSS PROFIT MARGIN

%

12.23

10.20

12.68

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.35

3.67

(1.68)

NET PROFIT MARGIN

%

2.20

2.66

(1.68)

RETURN ON EQUITY

%

7.63

13.24

(8.77)

RETURN ON ASSET

%

2.02

3.90

(3.36)

EARNING PER SHARE

BAHT

11.63

18.62

(10.70)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.74

0.71

0.62

DEBT TO EQUITY RATIO

TIMES

2.78

2.39

1.61

TIME INTEREST EARNED

TIMES

3.80

5.82

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(24.53)

9.67

 

OPERATING PROFIT

%

(31.06)

(339.81)

 

NET PROFIT

%

(37.56)

274.03

 

FIXED ASSETS

%

(21.04)

632.84

 

TOTAL ASSETS

%

20.41

49.86

 

 


 

ANNUAL GROWTH : RISKY

 

An annual sales growth is -24.53%. Turnover has decreased from THB 27,952,483.20 in 2012 to THB 21,096,778.63 in 2013. While net profit has decreased from THB 744,832.62 in 2012 to THB 465,071.58 in 2013. And total assets has increased from THB 19,100,501.54 in 2012 to THB 22,999,179.80 in 2013.                       

                       

PROFITABILITY : RISKY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

12.23

Acceptable

Industrial Average

18.48

Net Profit Margin

2.20

Deteriorated

Industrial Average

16.43

Return on Assets

2.02

Deteriorated

Industrial Average

24.52

Return on Equity

7.63

Deteriorated

Industrial Average

40.35

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 12.23%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 2.2%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 2.02%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 7.63%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.34

Deteriorated

Industrial Average

3.14

Quick Ratio

0.64

 

 

 

Cash Conversion Cycle

263.56

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.34 times in 2013, decreased from 1.4 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.64 times in 2013, increased from 0.36 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 264 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.74

Acceptable

Industrial Average

0.32

Debt to Equity Ratio

2.78

Risky

Industrial Average

0.47

Times Interest Earned

3.80

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.8 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.74 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

38.96

Impressive

Industrial Average

-

Total Assets Turnover

0.92

Acceptable

Industrial Average

1.49

Inventory Conversion Period

202.41

 

 

 

Inventory Turnover

1.80

Acceptable

Industrial Average

3.43

Receivables Conversion Period

185.71

 

 

 

Receivables Turnover

1.97

Satisfactory

Industrial Average

2.25

Payables Conversion Period

124.56

 

 

 

 

The company's Account Receivable Ratio is calculated as 1.97 and 6.00 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 196 days at the end of 2012 to 202 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 1.86 times in year 2012 to 1.8 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.92 times and 1.46 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.42

UK Pound

1

Rs.100.11

Euro

1

Rs.79.74

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.