MIRA
INFORM REPORT
|
Report Date : |
27.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
BHATT BROS |
|
|
|
|
Registered
Office : |
Block No- 564/565, B/H., Krishna Hotel, N.H.No.8, Kanera,
Kheda-387540, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Year of Establishment : |
01.04.2006 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 146.501 Millions |
|
|
|
|
IEC No.: |
0801002851 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAHFB7072J |
|
|
|
|
Legal Form : |
Partnership Concern with an unlimited liability of the partners |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Fully Auto Jigger, Semi Auto Jigger,
Chainless Continuous Merceriser M/C, Drying Range M/C, Padding Mangel M/C,
Ant Diflection M/C, Washing Range. |
|
|
|
|
No. of Employees
: |
20 (Approximately) (In Office: 3 + In Factory: 7 + Contract Workers:
10) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old, well established partnership concern having moderate track. Mr. R.L. Soni, an accountant provided provisional financial statements with schedules for the FY13 on the basis of which the company possesses an acceptable financial profile marked by adequate capital base and on time financial support from its partners. Further, the ratings also consider the modest debtor realization and gradual improvement in cash management as a result of excess use of facilities which is mitigated by seeking sufficient advances from the customers. Management has not performed any export activities as against previous year of operations, whereas has reported a significant improvement in its income which is found to be majorly as a result of sale of property, land shed and a building which earned them a hefty income during FY 13. Moreover, the same person has provided with summarized financial figures for FY14 which state that the partners have stipend off a minimal part of its capital along with hefty increase in liabilities may be as a plan for capacity expansion backed by sufficient cash balance. Management has witnessed a sharp descent in its net profitability during FY 14 However, trade relations are fair. Business is active. Payment terms are reported as slow but correct. In view of lack of in detailed latest financial statements of FY 14, albeit long standing presence, the concern can be considered for business dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real
estate outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. R. L. Soni |
|
Designation : |
Accounts |
|
Contact No.: |
91-8980004619 |
|
Date : |
18.08.2014 |
LOCATIONS
|
Registered Office / Factory : |
Block No- 564/565, B/H., Krishna Hotel, N.H.No.8, Kanera, Kheda - 387540, Gujarat, India |
|
Tel. No.: |
91-79-22872216 |
|
Mobile No.: |
91-8980004621 (Mr. Darshan) 91-8980004619 (Mr. R. L. Soni) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website: |
|
|
Location : |
Owned |
PARTNERS
|
Name : |
Mr. Kankesh Bhatt |
|
Designation : |
Partner |
|
Address : |
35 ,Ashwamegh Ring Road, Satelite Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
08.07.1961 |
|
Qualification : |
Diploma Mech. |
|
Experience : |
25 Years |
|
|
|
|
Name : |
Mr. Udayan P. Bhatt |
|
Designation : |
Partner |
|
Address : |
34 ,Ashwamegh Ring Road, Satelite Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
29.03.1963 |
|
Qualification : |
B. Com |
|
Experience : |
23 Years |
|
|
|
|
Name : |
Mr. Prashant P. Bhatt |
|
Designation : |
Partner |
|
Address : |
19, Shrushti Bunglows, Behind Vrandavan Colony Ring Roadsatelite, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
07.12.1966 |
|
Qualification : |
Diploma Mech. |
|
Experience : |
21 Years |
KEY EXECUTIVES
|
Name : |
Mr. Darshan |
|
Designation : |
Production Head |
|
|
|
|
Name : |
Mr. R. L. Soni |
|
Designation : |
Accounts |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Fully Auto Jigger, Semi Auto
Jigger, Chainless Continuous Merceriser M/C, Drying Range M/C, Padding Mangel
M/C, Ant Diflection M/C, Washing Range. |
|
|
|
|
Products : |
· CNC Laser cutting machine (AMADA) CNC Laser cutting with tube cutting(AMADA) CNC 9 axis, 4 meter Press Break(AMADA) CNC 1.2 meter press break (AMADA) TIG Welding MIG Welding Digital measuring instruments. |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (60 Days) |
|
|
|
|
Purchasing : |
Credit (30 Days) |
PRODUCTION DETAILS
(AS ON 31.03.2014)
|
Particulars |
31.03.2014 |
|
Installed Capacity |
200 |
|
Actual Production |
180 |
GENERAL INFORMATION
|
Suppliers : |
· Amol Cargo Movers Vodafone Yogesh War Enterprise Shree Brahmani Electricals Tata Teleservices Limited |
|
|
|
|
Customers : |
· Ayush Tex-Dyes Private Limited Color N Style Private Limited Jakaria Fabrics Limited J. K. Industries Karnavati Polysters Private Limited |
|
|
|
|
No. of Employees : |
20 (Approximately) (In Office: 3 + In Factory: 7 + Contract Workers:
10) |
|
|
|
|
Bankers : |
· Allahabad Bank, Maskati Market Branch United Bank of India |
|
|
|
|
Facilities : |
Credit Limit :Rs. 58.000 Millions (From Allahabad Bank) |
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
Not Available |
|
Name : |
B. R. Popat and Company Chartered Accountants |
|
Address : |
3rd Floor, Galaxy Mall, Shivranjani, Ahmedabad, Gujarat, India |
|
Tel. No.: |
079-26768085 / 40328084 |
|
Email.: |
brpopat@hotmail.com |
CAPITAL STRUCTURE
As on 31.03.2014
|
Capital Investment : |
|
|
Owned : |
Rs. 146.501 Millions |
|
Borrowed : |
-- |
|
Total : |
Rs. 146.501
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
Note : Sole Proprietary and Partnership concerns are
exempted from filing their financials with the Government Authorities or
Registry Records.
SUMMARISED
BALANCE SHEET
|
PARTICULARS |
31.03.2014 |
|
Partners Capital |
146.501 |
|
|
|
|
Secured Loans |
60.192 |
|
|
|
|
Unsecured Loans |
6.612 |
|
|
|
|
Current Liabilities |
108.854 |
|
|
|
|
Provisions |
0.122 |
|
|
|
|
Fixed Assets |
93.958 |
|
|
|
|
Inventories |
19.225 |
|
|
|
|
Sundry Debtors |
19.600 |
|
|
|
|
Cash & Bank Balances |
2.157 |
|
|
|
|
Other Current Assets |
177.644 |
|
|
|
|
Loans & Advances |
9.702 |
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Partners Capital |
|
156.232 |
25.725 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
156.232 |
25.725 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
58.438 |
14.777 |
|
|
2] Unsecured Loans |
|
7.052 |
7.800 |
|
|
TOTAL BORROWING |
|
65.490 |
22.577 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
221.722 |
48.302 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
50.697 |
28.309 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
15.281 |
22.693 |
|
|
Sundry Debtors |
|
16.012 |
4.025 |
|
|
Cash & Bank Balances |
|
0.781 |
(0.267) |
|
|
Other Current Assets |
|
4.585 |
0.939 |
|
|
Loans & Advances |
|
172.817 |
45.576 |
|
Total
Current Assets |
|
209.476 |
72.966 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
38.451 |
52.973 |
|
|
Other Current Liabilities |
|
0.000 |
0.000 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total
Current Liabilities |
|
38.451 |
52.973 |
|
|
Net Current Assets |
|
171.025 |
19.993 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
221.722 |
48.302 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2014 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
207.783 |
|
|
|
Other Income |
|
|
20.679 |
|
|
|
TOTAL (A) |
|
|
228.462 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods |
|
|
173.265 |
|
|
|
Administrative Expense |
|
|
12.001 |
|
|
|
Manufacturing Expenses |
|
|
3.363 |
|
|
|
TOTAL (B) |
|
|
188.629 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
39.833 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
6.959 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
32.874 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
27.415 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
|
|
5.459 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
|
|
5.459 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
|
4.486 |
|
|
|
Capital Goods |
|
|
63.443 |
|
|
TOTAL IMPORTS |
|
|
67.929 |
|
|
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
137.477 |
74.328 |
|
|
|
Other Income |
|
140.733 |
2.676 |
|
|
|
TOTAL (A) |
|
278.210 |
77.004 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
117.781 |
61.790 |
|
|
|
Manufacturing Expenses |
|
3.037 |
2.655 |
|
|
|
Selling and Adms. Expenses |
|
9.588 |
6.906 |
|
|
|
Remuneration to Partners |
|
1.500 |
0.500 |
|
|
|
TOTAL (B) |
|
131.906 |
71.851 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
|
146.304 |
5.153 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
3.820 |
1.366 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
142.484 |
3.787 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
7.242 |
3.529 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
|
135.242 |
0.258 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
|
135.242 |
0.258 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
3.070 |
NA |
|
|
|
Capital Goods |
|
0.000 |
NA |
|
|
TOTAL IMPORTS |
|
3.070 |
NA |
|
NOTE: FINANCIAL FOR THE YEAR 2014 IS PROVIDED BY MANAGEMENT AND AUDITED
FINANCIAL NOT AVAILABLE.
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
22.69 |
48.61 |
0.34 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
24.95 |
98.37 |
0.35 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
51.98 |
0.25 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.87 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
NA
|
0.42 |
0.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
5.45 |
1.38 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
74.328 |
137.477 |
207.783 |
|
|
|
84.960 |
51.140 |
_MIRA%2027-Aug-2014_files/image002.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
74.328 |
137.477 |
207.783 |
|
Profit |
0.258 |
135.242 |
5.459 |
|
|
0.35% |
98.37% |
2.63% |
_MIRA%2027-Aug-2014_files/image004.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
TRADE REFERENCES
Name: Shree Jagdamba
Textil Private Limited
Address: Narol, Ahmedabad,
Gujarat, India
Tel. No.: 91-079-25731104 /
25715036
Name: Nikishu Fabric
Private Limited
Address: P. D. Estate, Near
Revabhai Estate, Amraiwadi, India
Tel. No.: 91-079-25851244 /
9879009399
Name: ASARWAMIL
Address: Asarwa Road,
Ahmedabad, Gujarat, India
Tel. No.: 91-079-22125719 /
22178462
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.50 |
|
|
1 |
Rs.100.33 |
|
Euro |
1 |
Rs.79.91 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
DPH / MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.