MIRA INFORM REPORT

 

 

Report Date :

27.08.2014

 

IDENTIFICATION DETAILS

 

Name :

EDELWEISS TOKIO LIFE INSURANCE COMPANY LIMITED (w.e.f. 08.01.2010)

 

 

Formerly Known As :

EDELWEISS TOKIO LIFE INSURANCE LIMITED (w.e.f. 22.12.2009)

 

EDELWEISS LIFE INSURANCE LIMITED

 

 

Registered Office :

Edelweiss House, Off C.S.T Road, Kalina, Mumbai – 400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.11.2009

 

 

Com. Reg. No.:

11-197336

 

 

Capital Investment / Paid-up Capital :

Rs. 1802.865 Millions

 

 

CIN No.:

[Company Identification No.]

U66010MH2009PLC197336

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME07940C

 

 

PAN No.:

[Permanent Account No.]

AACCE2709H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Life Insurance.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has incurred a loss from its operations. However, networth of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ravi Shankar

Designation :

AVP Finance

Contact No.:

91-22-40094400

Date :

22.08.2014

 

 

LOCATIONS

 

Registered Office :

Edelweiss House, Off C.S.T Road, Kalina, Mumbai – 400098, Maharashtra, India

Tel. No. :

91-22-40863577/ 40094400

Fax No. :

91-22-43428161

E-Mail :

cs@edelcap.com

direct.tax@edelcap.com

Website :

www.edelweisstokio.in

 

 

DIRECTORS

 

As on 08.08.2013

 

Name :

Rashesh Chandrakant Shah

Designation :

Chairman

Address :

B233, 10th Floor, Kalpataru HorizonB, S K Ahire Marg, Worli, Mumbai 400018, Maharashtra, India

Date of Birth/Age :

30.09.1963

Date of Appointment :

25.11.2009

DIN No. :

00008322

 

 

Name :

Venkatchalam Arakoni Ramaswamy

Designation :

NonExecutive Director

Address :

142, Beach Apt., 14th Floor, P. Balu Road, Prabhadevi, Mumbai 400025, Maharashtra, India

Date of Birth/Age :

12.08.1966

Date of Appointment :

25.11.2009

DIN No. :

00008509

 

 

Name :

Deepak Chandra Mittal

Designation :

Managing Director & CEO

Address :

1103, Tower B, Ashok Towers, Dr. SS Rao Road, Parel, Opposite Gandhi Hospital, Mumbai 400012, Maharashtra, India

Date of Birth/Age :

03.07.1973

Date of Appointment :

25.11.2009

DIN No. :

00010337

 

 

Name :

Jun Hemmi

Designation :

NonExecutive Director

Address :

1405, Newton Tower 52, Newton Road, 307992, Singapore

Date of Birth/Age :

25.02.1961

Date of Appointment :

29.07.2010

DIN No. :

02421514

 

 

Name :

Rajendra Prasad Singh

Designation :

Independent Director

Address :

11.818, Vasundhra, Ghaziabad 201012, Uttar Pradesh, India

Date of Birth/Age :

05.01.1953

Date of Appointment :

20.05.2010

DIN No. :

03016827

 

 

Name :

Vaidyanathan Panchapagesan

Designation :

Independent Director

Address :

7AB, Kences Enclave, Block III, No.1, Ramakrishna Street, T Nagar, Chennai 600017, Tamilnadu, India

Date of Birth/Age :

29.10.1947

Date of Appointment :

01.11.2011

DIN No. :

00029503

 

 

Name :

Lee King Chi Arthur

Designation :

Nominee Director

Address :

28, Leedon Road, Singapore 267848

Date of Birth/Age :

25.06.1960

Date of Appointment :

14.05.2012

DIN No. :

03547730

 

 

Name :

Tadaharu Uehara

Designation :

Nominee Director

Address :

35, Kingston House North, Prince’s Gate, South Kensington, London, SW71LW, United Kingdom

Date of Birth/Age :

21.04.1955

Date of Appointment :

23.07.2012

DIN No. :

05332129

 

 

Name :

Rujan Harchand Panjwani

Designation :

Additional Director

Date of Birth/Age :

07.04.1963

Date of Appointment :

21.10.2013

DIN No. :

00237366

 

 

KEY EXECUTIVES

 

Name :

Tarun Khurana

Designation :

Secretary

Address :

201, 2nd Floor, Emp 65, Emp, Thakur Village, Kandivali (East), Mumbai 400101, Maharashtra, India

Date of Birth/Age :

02.04.1972

Date of Appointment :

01.04.2011

PAN No. :

AELPK1484K

 

 

Name :

Mr. Ravi Shankar

Designation :

AVP Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.08.2013

 

Names of Shareholders

 

No. of Shares

Edelweiss Financial Services Limited, India

110999994

Mr. Rashesh Shah

(Nominee of Edelweiss Financial Services Limited, India)

1

Mr. Venkat Ramaswamy

(Nominee of Edelweiss Financial Services Limited, India)

1

Mr. Vikas Khemani

(Nominee of Edelweiss Financial Services Limited, India)

1

Mr. Deepak Mittal

(Nominee of Edelweiss Financial Services Limited, India)

1

Tokio Marine and Nichido Fire Insurance Company Limited, Tokyo

39000000

Mr. Himanshu Kaji

(Nominee of Edelweiss Financial Services Limited, India)

1

Mr. Sarju Simaria

(Nominee of Edelweiss Financial Services Limited, India)

1

Total

150000000

 

 

As on 08.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.00

Bodies corporate

74.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Life Insurance.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

NGS and Company LLP

Chartered Accountants

Address :

B-46, 3rd Floor, Pravasi Industrial Estate, VishweshwarNagar Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFS3313D

 

 

Name :

M.P. Chitale and Company

Chartered Accountants

Address :

Hamam House, 1st Floor, Ambalal Doshi Marg, Fort, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFM2282Q

 

 

Holding Company :

Edelweiss Financial Services Limited

 

 

Joint Venture Partner :

Tokio Marine and Nichido Fire Insurance Company Limited

 

 

Holding Company of Joint Venture Partner :

Tokio Marine Holdings Inc.

 

 

Fellow Subsidiaries with whom transaction have taken place :

·         Edelweiss Securities Limited

Edelweiss Commodities Services Limited

ECL Finance Limited

Edelweiss Insurance Brokers Limited

Edelweiss Broking Limited

Edelweiss Finance and Investments Limited

Edelweiss Financial Advisors Limited

Edelweiss Global Wealth Management Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

185,000,000

Equity Shares

Rs.10/- each

Rs. 1850.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180,286,500

Equity Shares

Rs.10/- each

Rs. 1802.865 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

Share Capital

1802.865

1500.000

1500.000

Reserves & Surplus

6197.116

3999.981

3999.981

Credit / (Debit) fair value change account (Net)

3.759

(2.144)

0.553

NETWORTH

8003.740

5497.837

5500.534

 

 

 

 

BORROWINGS

0.000

0.000

0.000

 

 

 

 

POLICYHOLDERS' FUNDS

 

 

 

Credit/(Debit) Fair Value Change Account (Net)

0.000

0.000

0.010

Policy Liabilities

708.531

228.666

33.953

Insurance Reserves

0.000

0.000

0.000

Provision for Linked Liabilities

238.063

133.064

22.952

Add: Credit/ (Debit) Fair value change account

9.571

0.991

0.536

Total Provision For Linked Liabilities

247.634

134.055

23.488

TOTAL BORROWING

956.165

362.721

57.451

 

 

 

 

Funds for Discontinued Policies

 

 

 

Discontinued on account of non-payment of premium

25.026

9.735

0.145

Others

0.000

0.000

0.000

Funds For Future Appropriations (Linked)

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

8984.931

5870.293

5558.130

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

194.391

175.190

182.060

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

Shareholders'

5533.384

3957.244

4838.998

Policyholders'

704.189

268.660

83.451

Assets Held To Cover Linked Liabilities

272.660

143.790

23.488

Loans

0.484

0.016

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
0.000

0.000

 

Sundry Debtors

0.000
0.000

0.000

 

Cash & Bank Balances

200.786

125.505

41.442

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

978.273

621.347

223.005

Total Current Assets

1179.059
746.852

264.447

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

94.469

96.946

8.468

 

Other Current Liabilities

319.346

184.851

71.978

 

Provisions

117.491

79.160

46.118

Total Current Liabilities

531.306
360.957

126.564

Net Current Assets

647.753

385.895

137.883

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

Debit Balance of Profit and Loss Account [Shareholders Account]

1632.070

939.498

292.250

Deficit in the Revenue Account [Policyholders' Account]

0.000

0.000

0.000

 

 

 

 

TOTAL

8984.931

5870.293

5558.130

 

 

PROFIT & LOSS ACCOUNT

 

SHAREHOLDERS’ ACCOUNT (NON-TECHNICAL ACCOUNT)

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

Income From Investments

 

 

 

 

 

(a) Interest, Dividends Gross, And Amortisation (Net)

402.637

336.519

345.578

 

 

(b) Profit on sale/ redemption of investments

182.143

208.951

156.995

 

 

(c) (Loss on sale/ redemption of investments)

(111.783)

(129.699)

(80.108)

 

 

(d) Transfer / Gain on revaluation / change in fair value

0.000

0.000

0.000

 

 

(e) Amortisation of premium / discount on investments

0.000

0.000

0.000

 

 

Other Income

35.321

20.280

0.104

 

 

TOTAL                        

508.318

436.051

422.569

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Expenses other than those directly related to the insurance business

9.740

3.293

32.191

 

Bad debts written off

0.000

0.000

0.000

 

Provisions (Other than taxation)

 

 

 

 

(a) For diminution in the value of investments (net)

0.000

0.000

0.000

 

(b) Provision for doubtful debts

0.000

0.000

0.000

 

(c) Others

0.000

0.000

0.000

 

Contribution to the Policyholders' Account (Technical Account)

1191.408

1080.006

571.075

 

 

TOTAL                        

1201.148

1083.299

603.266

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(692.830)

(647.248)

(180.697)

 

 

 

 

 

Less

TAX                                         

(0.258)

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(692.572)

(647.248)

(180.697)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(939.498)

(292.250)

(111.553)

 

 

 

 

 

 

BALANCE / (LOSS) CARRIED TO THE B/S

(1632.070)

(939.498)

(292.250)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(4.14)

(4.31)

(1.27)

 

 

REVENUE ACCOUNT

 

POLLCYHOLDER’S ACCOUNT (TECHNICAL ACCOUNT)

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

Premium Earned – Net

 

 

 

 

a) Premium

1109.039

548.329

108.827

 

b) Reinsurance Ceded

(46.968)

(23.558)

(1.628)

 

c) Reinsurance accepted

0.000

0.000

0.000

 

Sub-total

1062.071

524.771

107.199

 

 

 

 

 

 

Income from investments

 

 

 

 

a) interest, Dividend Gross, and Amortisation (Net)

42.246

13.820

0.580

 

b) Profit on sale / Redemption of investments

27.566

9.001

1.780

 

c) (Loss) on sale / Redemption of investments

(7.617)

(1.848)

(0.417)

 

d) Transfer/Gain (Loss) on revaluation / change in fair value

8.580

0.455

0.536

 

Sub-total

70.775

21.428

2.479

 

 

 

 

 

 

Other Income

 

 

 

 

a) contribution from the shareholders account

1191.408

1080.006

571.075

 

b) Other Income

0.220

0.089

0.003

 

Sub-total

1191.628

1080.095

571.078

 

 

 

 

 

 

Total (A)

2324.474

1626.294

680.756

 

 

 

 

 

 

Commission

145.892

74.655

15.892

 

Operating expenses related to insurance business

1515.406

1225.066

607.212

 

Provision for Doubtful debts

0.000

0.000

0.000

 

Bad debts written off

0.000

0.000

0.000

 

Provision for tax

 

 

 

 

(a) Income Tax

0.000

0.000

0.000

 

Provision (other than taxation)

 

 

 

 

a) for diminution in value of investments (net)

0.000

0.000

0.000

 

b) others

0.000

0.000

0.000

 

Total (B)

1661.298

1299.721

623.104

 

 

 

 

 

 

Benefits paid (Net)

54.411

11.702

0.066

 

Interim Bonus Paid

0.031

0.000

0.000

 

Change in valuation of liabilities in respect of life policies

 

 

 

 

a) Gross

1120.323

647.123

157.878

 

b) (Amount ceded in Re-insurance)

(511.589)

(332.252)

(100.292)

 

c) Amount accepted in Re-insurance

0.000

0.000

0.000

 

Total (C)

663.176

326.573

57.652

 

 

 

 

 

 

Surplus / (Deficit) (D)= (A)-(B)-(C)

0.000

0.000

0.000

 

 

 

 

 

 

Appropriations

 

 

 

 

Transfer to shareholders account

0.000

0.000

0.000

 

Transfer to Other Reserves

0.000

0.000

0.000

 

Balance being funds for future appropriation

0.000

0.000

0.000

 

Total (D)

0.000

0.000

0.000

 

 

 

 

 

 

The total surplus mentioned below

 

 

 

 

a) interim Bonuses paid

0.031

0.000

0.000

 

b) allocation of bonus to policyholders

27.974

5.779

0.000

 

c) surplus/(Deficit) shown in the revenue account

0.000

0.000

0.000

 

Total Surplus [(a)+(b)+(c)]

28.005

5.779

0.000

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

BACKGROUND

 

Subject is a Joint Venture between Edelweiss Financial Services Limited and Tokio Marine and Nichido Fire Insurance Company Limited and was incorporated on 25.11.2009 as a Company under the Companies Act, 1956. The Company obtained license from the Insurance Regulatory and Development Authority (“IRDA”) for carrying on the business of Life Insurance on 10 May 2011. The company has a range of Insurance products for Individual and Group business in both Traditional and Unit-Linked insurance segments offered in the market.

 

 

BUSINESS PROGRESS

 

It was challenging business environment in FY14 on account of a combination of factors including macro-economic uncertainty and changing regulatory environment especially on the product front. During the year, the Company focused on adjusting its channel force to align to the new product regime and also aligned its cost structures to emerging business model.

 

During the year, the company has opened 13 new branches. There was a significant change in the existing regulations on Places of Business and the new Regulations permit the opening of new branches in Tier 2 cities and below without the prior approval of the Regulator.

 

The company distributes its products and renders services through its 60 officer as well as 7255 individual agents, 2 corporate agents, 1 micro insurance agent, brokers and online channel. The company’s employees, Agents and the distribution team strived hard in reaching out to cater to the needs of customers and towards achieving the objective of the company.

 

The company has entered into tie-up with new Corporate Agent and brokers, with an aim to maintain its strong position in the segment and strengthening the distribution channel spread.

 

 

AWARDS AND RECONGNITIONS

 

The company won the following awards during the year:

 

·         “The Rising Star Insurer” Award at The Indian Insurance Awards

 

InfoSec Award in the Maestros Category.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

 

 

 

Statutory demands/liabilities in dispute, not provided for

10.284*

0.000

 

 

 

 

NOTE

 

*the company has received show cause-cum-demand notice relating to Service tax demand amounting to Rs. 10.284 Millions from the service tax department, which is being contested.

 

 

FIXED ASSETS

 

·         Goodwill

Computer Software

Land-Freehold

Leasehold Improvements

Furniture and Fittings

Information Technology Equipments

Vehicle

Office Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.50

UK Pound

1

Rs.100.33

Euro

1

Rs.79.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.