MIRA INFORM REPORT

 

 

Report Date :

27.08.2014

 

IDENTIFICATION DETAILS

 

Name :

JSK INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

9 A.K. Naik Marg, Near Empire Cinema, CST (VT), Mumbai - 400001, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.09.2005

 

 

Com. Reg. No.:

11-156332

 

 

Capital Investment / Paid-up Capital :

Rs. 146.515 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2005PTC156332

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ11408F

 

 

PAN No.:

[Permanent Account No.]

AABCJ5937F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Aluminium Products and Conductors.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Fundamental of the company is decent. Financial position of the company is strong and healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based facilities [TL] = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

July 2014

 

 

Rating Agency Name

ICRA

Rating

Short term non-fund based facilities [LC] = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

July 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Anish Shah

Designation :

Director

Contact No.:

91-9323283245

Date :

26.08.2014

 

 

LOCATIONS

 

Registered Office :

9 A.K. Naik Marg, Near Empire Cinema, CST (VT), Mumbai - 400001, Maharashtra, India

Tel. No.:

91-22-66550777/ 66253700

Mobile No.:

91-9323283245 [Mr. Anish Shah]

Fax No.:

91-22-66550780

E-Mail :

jsk@jskindia.in

kaushaldalalcs@gmail.com

Website:

http://www.jskindia.in

http://www.jskindia.co.in

 

 

Factory 1 :

Survey No. 369/1/2, Behind Siyaram Silk Mills Limited, Village Sayli, Silvassa-396230, Dadra and Nagar Haveli, U.T. India

 

 

Factory 2 :

Survey No. 126/1, Near Rakholi School, Rakholi, Silvassa-396240, Dadra and Nagar Haveli, U.T. India

 

 

Branch Office :

002, Kanchandeep, Satellite Road, Nehrunagar, Ahmedabad - 380015, Gujarat, India

Tel. No.:

91-79-26302658/ 65423222

Fax No.:

91-79-26303183

E-Mail :

jayeshjain@jskindia.in

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Mr. Anish Dineshchandra Shah

Designation :

Director

Address :

303, Chandanbala RR Thakkar Marg, Opposite Ridge Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

07.11.1976

Date of Appointment :

29.09.2005

PAN No.:

AAHPS8002P

DIN No.:

00466560

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22100MH1987PTC043578

EXCEL PRESS PRIVATE LIMITED

Director

10/07/2005

10/07/2005

23/11/2009

Active

NO

2

U27100MH2005PTC156332

JSK INDUSTRIES PRIVATE LIMITED

Director

29/09/2005

29/09/2005

-

Active

NO

 

 

Name :

Mr. Kalpesh Dineshchandra Shah

Designation :

Director

Address :

303/A-Wing, Chandanbala Apartment RR Thakkar Marg, Walkeshwar, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

21.02.1975

Date of Appointment :

29.09.2005

PAN No.:

ALCPS8039E

DIN No.:

01546268

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22100MH1987PTC043578

EXCEL PRESS PRIVATE LIMITED

Director

10/07/2005

10/07/2005

23/11/2009

Active

NO

2

U27100MH2005PTC156332

JSK INDUSTRIES PRIVATE LIMITED

Director

26/09/2005

26/09/2005

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2013

 

Names of Shareholders

 

No. of Shares

 

Sunandaben D. Shah

 

700000

Kalpesh D. Shah

 

288980

Kalpesh D. Shah HUF

 

840000

Keval K. Shah

 

980000

Anish D. Shah

 

848980

Anish D. Shah HUF

 

1260000

Hetal A. Shah

 

1260000

Prayagchand Ashok Kumar Private Limited, India

 

2850090

Eklavya Management Services Private Limited, India

 

2817733

Purak Trading Private Limited, India

 

2805743

 

 

 

Total

 

 

14651526

 

 

AS ON 25.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

57.87

Directors or relatives of directors

27.76

Other

14.37

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Aluminium Products and Conductors.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

76052990

Other Wire of Aluminium Alloys N.E.S

 

 

GENERAL INFORMATION

 

Customers :

·         Power Grid Corporation of India Limited (PGCIL)

Larsen and Toubro Limited (L&T)

Gujarat Energy Transmission Corporation Limited (GETCO)

Pentak General Trading LLC, Dubai

Madhya Gujarat Vij Co. Limited (MGVCL)

Reliance Industries Limited (RIL)

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         State Bank of India

Commercial Branch, N.G.N. Vaidya Marg, Horniman Circle, Fort, Mumbai - 400023, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

0.302

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

14.114

0.185

 

 

 

Total

 

14.114

0.487

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

The Rubby Level-9, North West Wing, Senapati Bapat Marg, Dadar (West), Mumbai – 400023, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAKFM2006L

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25,000,000

Equity Shares

Rs. 10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,651,526

Equity Shares

Rs. 10/- each

Rs. 146.515 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

146.515

146.515

140.000

(b) Reserves & Surplus

1030.590

859.120

369.238

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1177.105

1005.635

509.238

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

282.910

338.224

159.949

(b) Deferred tax liabilities (Net)

59.148

54.988

50.191

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.390

1.822

1.387

Total Non-current Liabilities (3)

344.448

395.034

211.527

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

183.926

109.185

790.643

(b) Trade payables

1829.389

1644.629

1929.143

(c) Other current liabilities

72.235

74.519

160.111

(d) Short-term provisions

3.158

10.463

37.165

Total Current Liabilities (4)

2088.708

1838.796

2917.062

 

 

 

 

TOTAL

3610.261

3239.465

3637.827

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

716.866

726.313

449.171

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.309

3.309

3.309

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

37.899

40.297

21.738

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

755.074

769.919

474.218

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1128.438

845.396

887.725

(c) Trade receivables

1017.198

776.020

1376.485

(d) Cash and cash equivalents

348.177

357.099

279.629

(e) Short-term loans and advances

337.659

467.594

596.992

(f) Other current assets

23.715

23.437

22.778

Total Current Assets

2855.187

2469.546

3163.609

 

 

 

 

TOTAL

3610.261

3239.465

3637.827

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

8249.153

8168.088

7404.435 [Gross]

 

 

Other Income

52.598

99.422

NA

 

 

TOTAL                                    

8301.751

8267.510

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

7807.328

7773.192

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

494.423

494.318

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

203.056

283.658

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

291.367

210.660

193.692

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

45.073

22.517

24.584

 

 

 

 

 

 

PROFIT BEFORE TAX

246.294

188.143

169.108

 

 

 

 

 

Less

TAX                                                                 

74.823

41.142

50.575

 

 

 

 

 

 

PROFIT AFTER TAX

171.471

147.001

118.533

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

43494119 USD

27074861 USD

8517511 USD

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.70

10.03

8.47

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.07

1.78

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.99

2.30

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.82

5.81

4.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.19

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.40

0.44

1.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.34

1.08

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

140.000

146.515

146.515

Reserves & Surplus

369.238

859.120

1030.590

Net worth

509.238

1005.635

1177.105

 

 

 

 

long-term borrowings

159.949

338.224

282.910

Short term borrowings

790.643

109.185

183.926

Total borrowings

950.592

447.409

466.836

Debt/Equity ratio

1.867

0.445

0.397

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

8168.088

8249.153

 

 

0.992

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

8168.088

8249.153

Profit

147.001

171.471

 

1.80%

2.08%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10437412

01/07/2013

2,583,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B79847224

2

10431871

17/05/2013

2,997,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B77426351

3

10431874

17/05/2013

2,011,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B77427805

4

10325620

21/02/2014 *

6,020,000,000.00

STATE BANK OF INDIA

N.G.N. VAIDYA MARG, HORNIMAN CIRCLE, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B98066616

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from others

282.910

337.922

SHORT TERM BORROWINGS

 

 

Term loans from others

169.812

109.000

 

 

 

Total

 

452.722

446.922

 

 

COMPANY PERFORMANCE

 

The Company has shown Revenue from Operations (Net) of Rs. 8249.153 Millions (Previous Year Rs. 8168.088 Millions). The Company has made profits of Rs. 171.471 Millions during the year (Previous Year Profit Rs. 147.001 Millions).

 

 

AMALGAMATION

 

Amalgamation of Nivedan Distributors Private Limited ('NDPL' or the ‘Transferor Company’) with the Company (also referred to as the 'Transferee Company' or 'the Company') under Section 391 and 394 of the Companies Act, 1956.

 

Pursuant to a Scheme of Amalgamation sanctioned by the Hon'ble High Court of Judicature at Bombay on 12 October 2012 (?the Scheme'), Nivedan Distributors Private Limited has been amalgamated with the Company with effect from March 31, 2012 (‘Appointed Date').

 

The approved Scheme provides that Goodwill arising on merger shall be adjusted against Reserve. Further, as per the Scheme of Amalgamation the adjustment to the difference between the fair value and book value of the assets of the transferee Company, if and to the extent considered appropriate by the board of directors. Accordingly, the Board of Directors of the Company in their Board Meeting dated 23rd October, 2012 have decided to credit the difference to the General Reserve.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

Bank Guarantees

2140.626

2235.775

 

 

 


FIXED ASSETS:

 

·         Land

Buildings

Office building

Factory building

Plant and equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.50

UK Pound

1

Rs. 100.33

Euro

1

Rs. 79.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.