MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

NIPKO ENGINEERING SERVICES PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEN07278F

 

 

PAN No.:

[Permanent Account No.]

AADCN0668H

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Trader and Service Provider of Electrical Good and Products.

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Service Provider of Electrical Good and Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Bank of Maharashtra, Overseas Branch, 1183/A, Yashomangal, F.C. Road, Shivajinagar, Pune - 411005, Maharashtra, India

 

State Bank of India, Sadashiv Peth, Tilak Road, Pune - 411030, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan from ICICI Bank Limited

1.923

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loan repayable on demand – Cash credit limits

39.270

39.723

Total

41.193

39.723

 

 

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other Loan and Advances

Namco Industries Limited

0.000

0.960

 

 

 

SHORT TERM BORROWINGS

 

 

Other Loan and Advances

 

 

Advance against Mobilization Supreme

4.000

0.000

Advance against Mobilization Mahavir Road Infra

2.500

0.000

Loans and Advances from Related Parties

 

 

Signet Products Private Limited

5.171

11.908

Signet Products Private Limited (Property Advances)

7.650

0.000

Total

19.321

12.868

 

NOTE

 

LONG TERM BORROWINGS

 

Term loan from ICICI Bank Limited is secured by hypothecation of Toyota Endeavor Vehicle purchased in December, 2012. The tenure of the term loan is 5 years repayable with an EMI of Rs. 0.026 Million.

 

 

SHORT TERM BORROWINGS

 

Secured Short term Loans: The company has availed Cash Credit from State Bank of India, Commercial Branch, Tilak Road, Pune. The said CC Limits are secured by Hypothecation of Inventory and Book-debts- not exceeding 150 days. In addition thereto, the said advance is secured by Hypothecation of All Movable Assets of the company. The cash credit limits are renewable every year.

 

Unsecured Other Loans and Advances : Mobilisation Advance has been taken against the NHAI Project, which shall be adjusted against the final bill at the end of the Project Term.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gokhale, Tanksale and Ghatpande

Chartered Accountants

Address :

221, Siddharth Towers, S. No. 12/3B, Sangam Press Road, Kothrud, Pune - 411038, Maharashtra, India

Tel. No.:

91-20-25469793

Mobile No.:

91-9820213000

E-Mail :

nrcoffice@gtgca.com

Income-tax PAN of auditor or auditor's firm :

AACFG2475H

 

 

Group Company :

Signet Products Private Limited

 

 

Other Related Party :

Nipko Enterprises

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Narendra Achyutrao Korde

 

7000

Vaidehi Narendra Korde

 

3000

Total

 

10000

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

13.816

9.223

2.506

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

12.010

11.450

11.450

Total Shareholders’ Funds (1) + (2)

25.926

20.773

14.056

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.923

0.960

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.017

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.923

0.960

0.017

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

58.591

51.631

36.326

(b) Trade payables

9.648

31.167

19.731

(c) Other current liabilities

3.787

7.116

0.000

(d) Short-term provisions

1.000

0.462

2.506

Total Current Liabilities (4)

73.026

90.376

58.563

 

 

 

 

TOTAL

100.875

112.109

72.636

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.904

2.114

2.568

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.026

0.039

5.000

(c) Deferred tax assets (net)

0.116

0.056

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.052

Total Non-Current Assets

4.046

2.209

7.620

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.719

5.620

14.241

(c) Trade receivables

33.183

39.509

48.603

(d) Cash and cash equivalents

10.270

9.645

0.089

(e) Short-term loans and advances

1.190

0.280

0.000

(f) Other current assets

46.467

54.846

2.083

Total Current Assets

96.829

109.900

65.016

 

 

 

 

TOTAL

100.875

112.109

72.636

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

150.716

142.893

36.179

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

150.716

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL            

143.558

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

7.158

9.838

3.652

 

 

 

 

 

Less

TAX                             

2.565

3.121

1.147

 

 

 

 

 

 

PROFIT AFTER TAX

4.593

6.717

2.505

 

 

 

 

 

 

Earnings Per Share (Rs.)

459.00

671.70

250.50

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered Office :

102, Neetu Maya CHS, Down German Bakery Lane, Koregaon Park, Pune - 411001, Maharashtra, India

Tel. No.:

91-20-66836200 / 26050953

Fax No.:

Not Available

E-Mail :

nipko22@gmail.com

nipko.accounts@gail.com

amcon.mumbai@amcount.com

Area :

1060 sq. ft.

Location :

Owned

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.