MIRA INFORM REPORT

 

 

Report Date :

27.08.2014

 

IDENTIFICATION DETAILS

 

Name :

S K S TEXTILES PRIVATE LIMITED

 

 

Registered Office :

116, Kewal Industrial Estate, 1st Floor, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.10.1997

 

 

Com. Reg. No.:

11-111406

 

 

Capital Investment / Paid-up Capital :

Rs.7.061 Millions

 

 

CIN No.:

[Company Identification No.]

U17000MH1997PTC111406

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of cotton fabrics, dyed yarn polyster fabrics.

 

 

No. of Employees :

400 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company seems to be low during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Ms. Akshata

Designation :

Account

Contact No.:

91-22-61206222

Date :

25.08.2014

 

 

LOCATIONS

 

Registered Office / Administrative Office :

116, Kewal Industrial Estate, 1st Floor, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91--22-61206222

Mobile No.:

91-9920997992 (Mr. Sahil)

Fax No.:

91-22-61206200

E-Mail :

pierricarlo@hotmail.com

Website :

www.plerricarlo.com

Location :

Rented

 

 

Factory:

B-4, Prithvi Complex, Pipe Line Road, Koher Village, Bhiwandi, Thane – 421302, Maharashtra, India

Location :

Owned

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Mr. Sukanraj Bhabhutmal Shah

Designation :

Managing director

Address :

Flat No. 1104B, Deepak Jyoti Tower, Kala Chowki, Ambewadi, Parel Tank Road, Mumbai – 400033, Maharashtra, India

Date of Birth/Age :

13.08.1953

Date of Appointment :

20.10.1997

DIN No.:

00033963

PAN No.:

AAEPS9935J

 

 

Name :

Mr. Vicky Sukanraj Shah

Designation :

Director

Address :

Flat No. 1104B, Deepak Jyoti Tower, Kala Chowki, Ambewadi, Parel Tank Road, Mumbai – 400033, Maharashtra, India

Date of Birth/Age :

10.02.1976

Date of Appointment :

20.10.1997

DIN No.:

00034157

 

 

Name :

Mr. Sahil Sukanraj Shah

Designation :

Director

Address :

1103/B, Deepak Jyoti Tower, Parel Tank Road, Kala Chowki, Ambewadi, Mumbai – 400033, Maharashtra, India

Date of Birth/Age :

22.01.1987

Date of Appointment :

15.12.2011

DIN No.:

05144943

PAN No.:

BAUPS1614M

 

 

KEY EXECUTIVES

 

Name :

Ms. Akshata

Designation :

Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2013

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2013

 

Category

Percentage

Bodies corporate

36.19

Directors or relatives of Directors

59.11

Other 

4.70

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of cotton fabrics, dyed yarn polyster fabrics.

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

State Bank of India, Sme Backbay Reclamation Branch, Mittal Court, B Wing, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

250.142

249.421

Total

250.142

249.421

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Mitesh C Gandhi and Company

Chartered Accountants

Address :

6/34, Varma Nagar, Old Nagardas Road, Andheri East, Mumbai  - 400069, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADPG1159M

 

 

CAPITAL STRUCTURE

 

AFTER 26.09.2013

 

Authorised Capital : Rs. 12.000 Millions

 

 

Issued, Subscribed & Paid-up Capital : Rs. 10.260 Millions 

 

As on 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

902227

Equity Shares

Rs.10/- each

Rs. 9.022 Millions

 

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

808477

Equity Shares

Rs.10/- each

Rs. 8.085 Millions

93750

Preference Shares

Rs.5/- each

Rs. 0.469 Millions

 

 

 

 

 

Total

 

Rs.8.554 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

752977

Equity Shares

Rs.10/- each

Rs. 7.530 Millions

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

659227

Equity Shares

Rs.10/- each

Rs. 6.592 Millions

93750

Equity Shares

Rs.5/- each

Rs. 0.469 Millions

 

 

 

 

 

Total

 

Rs.7.061 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.061

7.061

6.064

(b) Reserves & Surplus

181.766

171.784

144.149

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

49.750

25.000

10.000

Total Shareholders’ Funds (1) + (2)

238.577

203.845

160.213

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

118.606

25.449

39.036

(b) Deferred tax liabilities (Net)

13.327

11.221

11.298

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

131.933

36.670

50.334

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

250.142

249.421

183.858

(b) Trade payables

153.437

78.247

46.681

(c) Other current liabilities

0.260

0.325

5.811

(d) Short-term provisions

8.100

5.100

2.900

Total Current Liabilities (4)

411.939

333.093

239.250

 

 

 

 

TOTAL

782.449

573.608

449.797

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

258.341

111.055

122.935

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.851

2.937

3.092

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.120

3.204

1.091

(e) Other Non-current assets

0.000

0.002

0.004

Total Non-Current Assets

267.312

117.198

127.122

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

242.830

193.410

160.025

(c) Trade receivables

229.456

234.274

121.566

(d) Cash and cash equivalents

8.841

6.605

5.070

(e) Short-term loans and advances

34.010

22.121

36.014

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

515.137

456.410

322.675

 

 

 

 

TOTAL

782.449

573.608

449.797

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Net Turnover

1124.448

1054.966

916.359

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.082

16.985

11.225

 

 

 

 

 

Less

TAX

5.100

5.023

3.454

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

9.982

11.962

7.771

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

56.455

44.493

36.722

 

 

 

 

 

 

Balance Carried to the B/S

66.437

56.455

44.493

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.06 

NA 

NA 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1250.000

 

The above information has been parted by Ms. Akshata (Account)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.93

2.98

2.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.08

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.55

1.35

1.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.37

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.064

7.061

7.061

Reserves & Surplus

144.149

171.784

181.766

Share Application money pending allotment

10.000

25.000

49.750

Net worth

160.213

203.845

238.577

 

 

 

 

long-term borrowings

39.036

25.449

118.606

Short term borrowings

183.858

249.421

250.142

Total borrowings

222.894

274.870

368.748

Debt/Equity ratio

1.391

1.348

1.546

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Net Turnover

916.359

1054.966

1124.448

 

 

15.126

6.586

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Net Turnover

916.359

1054.966

1124.448

Profit

7.771

11.962

9.982

 

0.85%

1.13%

0.89%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FUTURE PROSPECTS:

 

As a result of economic liberalization and globalization, policies of the Government, which has made the domestic as well as international markets and trade competitive. The process of transformation in the economy in general major industries and new areas of infrastructure sector in particular is getting increasingly intensified in the current year. The growth potential is relatively high in all sectors and the Company is poised to reap substantial benefit in the future years. To stay in tune with this objective, the primary task of the Company has been to give concentrated focus on expansion of the existing network. The company proposes to acquire latest plant and machineries. The Directors are hopeful that there will be good profit in the ensuing year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

92.672

16.089

Rupee term loans from others

13.020

0.000

Loans and advances from directors

1.758

1.445

Loans and advances from others

0.819

0.624

Other loans and advances, others

10.337

7.291

Total

118.606

25.449

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10458201

27/12/2013 *

385,171,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B93749752

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.50

UK Pound

1

Rs.100.33

Euro

1

Rs.79.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.