|
Report Date : |
27.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
SARLA PERFORMANCE FIBERS LIMITED (w.e.f. 05.01.2007) |
|
|
|
|
Formerly Known
As : |
SARLA POLYESTER LIMITED |
|
|
|
|
Registered
Office : |
Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar
Nagar Haveli - 396230, Daman and |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
23.11.1993 |
|
|
|
|
Com. Reg. No.: |
56-000056 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.69.503 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
L31909DN1993PLC000056 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing of Yarn and Generation of Wind Power. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (65) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Matter Converted to MCA/2071/203 |
|
|
|
|
Comments : |
Subject is an established company having fine track. Financial position of the company seems to be sound. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20 % ! Equities came in second with annualized
return of 15.5 % ! However, while these returns may seem mouthwatering, the
fact is that the return from equities adjusted for inflation came down to just
7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Find Based Limits = A2 |
|
Rating Explanation |
Have strong degree of safety and carry low
credit risk. |
|
Date |
March 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (Tel No.: 91-22-22834116)
LOCATIONS
|
Registered Office/ Plant 1 : |
Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar
Nagar Haveli - 396230, Daman and Diu |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
304, Arcadia, Nariman Point, Mumbai – 400021, Maharashtra, India |
|
Tel. No.: |
91-22-22834116 / 40322786 |
|
Fax No.: |
91-22-22851728 |
|
|
|
|
Plant 2 : |
Survey No. 64/2/3/4, Amli, Piparia Industrial Estate, Silvassa, Dadar
Nagar Haveli – 396230, India |
|
|
|
|
Plant 3 : |
Shed No. A1/48, 100 Shed Area, GIDC, Vapi – 369195, Gujarat, India |
DIRECTORS
As on 31.03.2013
|
Name : |
Mr. Madhusudhan Jhunjunwala |
|
Designation : |
Chairman and Whole-time Director |
|
|
|
|
Name : |
Mr. Krushna Kumar Jhunjunwala |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Arun Vaid |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Jigar Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Anil Kumar Jain |
|
Designation : |
Director (upto 20th June 2013) |
KEY EXECUTIVES
|
Name : |
Mr. Mahendra Sheth |
|
Designation : |
Chief Financial
Officer and Company Secretary: |
|
|
|
|
Audit Committee : |
|
|
Name : |
Mr. Arun Vaid |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Madhusudan Jhunjhunwala |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Jigar A Shah |
|
Designation : |
Member |
SHAREHOLDING PATTERN
As on 30.06.2014
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
3340260 |
48.06 |
|
|
1288172 |
18.53 |
|
|
4628432 |
66.59 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
4628432 |
66.59 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
2000 |
0.03 |
|
|
50 |
0.00 |
|
|
4000 |
0.06 |
|
|
6050 |
0.09 |
|
|
|
|
|
|
417881 |
6.01 |
|
|
|
|
|
|
743484 |
10.70 |
|
|
1000717 |
14.40 |
|
|
153736 |
2.21 |
|
|
152996 |
2.20 |
|
|
740 |
0.01 |
|
|
2315818 |
33.32 |
|
Total Public shareholding (B) |
2321868 |
33.41 |
|
Total (A)+(B) |
6950300 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
6950300 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Yarn and Generation of Wind Power. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Andhra Bank ·
Citibank N. A. ·
DBS Bank Limited ·
Standard Chartered Bank
·
Yes Bank Limited ·
Indusind Bank |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sundarlal, Desai and Kanodia Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
As on 31.03.2013 : |
|
|
|
|
|
Associates : |
·
Satidham Industries Private Limited ·
Hindustan Cotton Company ·
Shivchandrai Jhunjhunwala and Company |
|
|
|
|
Subsidiary Companies : |
·
Sarla Overseas Holding Limited ·
Sarlaflex Inc. ·
Sarla Europe, Lda |
|
|
|
|
Joint Ventures of Subsidiary Company : |
·
Savitex SA De C.V., Honduras ·
MRK SA De C.V., Honduras ·
Sarla Tekstil Filament Sanayi Ticaret A.S. |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs.69.503 Millions
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6950300 |
Equity Shares |
Rs.10/- each |
Rs.69.503 Millions |
Terms/rights attached to Equity Shares:
The Company has
only one class of equity shares having par value of Rs.10. Each holder of
equity shares is entitled to one vote per share. The company declares and pays
dividend in Indian Rupees. The dividend proposed by the Board of Directors is
subject to the approval of the shareholders in the ensuing annual general
meeting.
During the year
ended 31st March 2013, the amount of per share dividend recognized as
distributions to equity shareholders was Rs.6.00 (31st March 2012 Rs.5.00)
In the event of liquidation
of the company, the holders of the equity shares will be entitled to receive
remaining assets of the company, after distribution of all preferential
amounts. The distribution will be in proportion to the number of equity shares
held by the shareholders.
Reconciliation of
the number of shares
|
Equity Shares |
Number
of Shares |
|
Shares outstanding at the beginning of the year |
6950300 |
|
Shares issued during the year |
-- |
|
Shares
outstanding at the end of the year |
6950300 |
Details of equity shares held by shareholders holding more than 5%
shares:
|
Name of
Shareholder |
Number
of Shares |
|
Hindustan Cotton
Company - Through its partners |
2116479 |
|
Satidham
Industries Private Limited |
1241053 |
|
Sarladevi Jhunjhunwala |
388400 |
|
Total |
3745932 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
69.503 |
69.503 |
69.503 |
|
(b) Reserves & Surplus |
1,161.188 |
992.757 |
846.464 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1,230.691 |
1,062.260 |
915.967 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
193.647 |
281.337 |
76.799 |
|
(b) Deferred tax liabilities (Net) |
150.488 |
139.973 |
112.264 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
344.135 |
421.310 |
189.063 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
719.633 |
678.604 |
524.990 |
|
(b) Trade payables |
86.276 |
53.660 |
125.504 |
|
(c) Other current
liabilities |
221.183 |
195.732 |
147.569 |
|
(d) Short-term provisions |
65.176 |
52.246 |
43.175 |
|
Total Current Liabilities (4) |
1,092.268 |
980.242 |
841.238 |
|
|
|
|
|
|
TOTAL |
2,667.094 |
2,463.812 |
1,946.268 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1,015.098 |
943.294 |
742.544 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
8.782 |
97.525 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
77.972 |
23.813 |
18.322 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
96.614 |
36.509 |
79.593 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
1,198.466 |
1,101.141 |
840.459 |
|
|
|
|
|
|
(2) Foreign Currency Monetary Item Translation Difference
Account |
24.675 |
3.893 |
0.000 |
|
|
|
|
|
|
(3) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
28.187 |
14.632 |
|
(b) Inventories |
408.638 |
455.320 |
383.048 |
|
(c) Trade receivables |
613.574 |
537.247 |
476.905 |
|
(d) Cash and cash
equivalents |
315.489 |
206.699 |
113.982 |
|
(e) Short-term loans and
advances |
72.819 |
97.581 |
98.811 |
|
(f) Other current assets |
33.433 |
33.744 |
18.431 |
|
Total Current Assets |
1,443.953 |
1,358.778 |
1,105.809 |
|
|
|
|
|
|
TOTAL |
2,667.094 |
2,463.812 |
1,946.268 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2,460.591 |
2,335.398 |
1,820.572 |
|
|
|
Other Income |
78.389 |
7.850 |
12.397 |
|
|
|
TOTAL (A) |
2,538.980 |
2,343.248 |
1,832.969 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1,271.859 |
1,158.496 |
1,011.867 |
|
|
|
Purchases of Stock-in-Trade |
130.776 |
117.339 |
77.005 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
24.077 |
(31.488) |
(77.390) |
|
|
|
Employees benefits expense |
61.919 |
49.413 |
41.747 |
|
|
|
Other expenses |
595.295 |
660.954 |
527.388 |
|
|
|
TOTAL (B) |
2,083.926 |
1,954.714 |
1,580.617 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
455.054 |
388.534 |
252.352 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
38.889 |
43.108 |
26.969 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
416.165 |
345.426 |
225.383 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
93.598 |
80.272 |
70.415 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
322.567 |
265.154 |
154.968 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
99.915 |
70.393 |
45.716 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
222.652 |
194.761 |
109.252 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
595.912 |
479.618 |
440.755 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
|
|
30.000 |
30.000 |
|
|
|
Dividend |
|
41.702 |
34.751 |
|
|
|
Tax on Dividend |
|
6.765 |
5.638 |
|
|
BALANCE CARRIED
TO THE B/S |
NA
|
595.912 |
479.618 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
1372.756 |
1039.897 |
|
|
TOTAL EARNINGS |
NA |
1372.756 |
1039.897 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
|
83.252 |
30.990 |
|
|
|
Raw Materials |
|
611.321 |
615.589 |
|
|
|
Trading Goods |
|
115.624 |
38.892 |
|
|
|
Stores & Spares |
|
32.898 |
19.122 |
|
|
TOTAL IMPORTS |
NA |
843.095 |
704.593 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
32.03 |
28.02 |
15.72 |
|
QUARTERLY RESULTS
|
Particulars |
|
|
30.06.2014 (Unaudited) |
|
|
|
|
1st Quarter |
|
Net Sales |
|
|
700.200 |
|
Total Expenditure |
|
|
599.700 |
|
PBIDT (Excl OI) |
|
|
100.500 |
|
Other Income |
|
|
9.500 |
|
Operating Profit |
|
|
110.000 |
|
Interest |
|
|
6.200 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
103.800 |
|
Depreciation |
|
|
25100 |
|
Profit Before Tax |
|
|
78.700 |
|
Tax |
|
|
26.100 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
52.600 |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
52.600 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
8.77 |
8.31 |
5.96 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.11 |
11.35 |
8.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.62 |
11.34 |
8.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.25 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.74 |
0.90 |
0.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32 |
1.39 |
1.31 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
69.503 |
69.503 |
69.503 |
|
Reserves & Surplus |
846.464 |
992.757 |
1161.188 |
|
Net
worth |
915.967 |
1062.260 |
1230.691 |
|
|
|
|
|
|
long-term borrowings |
76.799 |
281.337 |
193.647 |
|
Short term borrowings |
524.990 |
678.604 |
719.633 |
|
Total
borrowings |
601.789 |
959.941 |
913.280 |
|
Debt/Equity
ratio |
0.657 |
0.904 |
0.742 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
1,820.572 |
2,335.398 |
2,460.591 |
|
|
|
28.278 |
5.361 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
1,820.572 |
2,335.398 |
2,460.591 |
|
Profit |
109.252 |
194.761 |
222.652 |
|
|
6.00% |
8.34% |
9.05% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNAUDITED FINANCIAL RESULTS FOR THE THREE QUARTER AND HALF YEAR ENDED 30TH JUNE 2014
(Rs. In Millions)
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2014 |
|
1.
Income from operations |
|
|
a) Net sales/ Income from operation (net of excise duty) |
700.152 |
|
b) Other operating income |
0.000 |
|
Total
income from Operations(net) |
700.152 |
|
2.Expenditure |
|
|
a) Cost of material consumed |
329.029 |
|
b) Purchases of stock in trade |
99.160 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(5.047) |
|
d) Employees benefit expenses |
17.739 |
|
e) Depreciation and amortization expenses |
25.122 |
|
f) Other expenses |
158.805 |
|
Total expenses |
624.808 |
|
3. Profit from operations before other income and
financial costs |
75.344 |
|
4. Other income |
9.486 |
|
5. Profit from ordinary activities before finance costs |
84.830 |
|
6. Finance costs |
6.165 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
78.665 |
|
8. Exceptional item |
0.000 |
|
9. Profit from ordinary activities before tax
Expense: |
78.665 |
|
10.Tax expenses |
26.100 |
|
11.Net
Profit / (Loss) from ordinary activities after tax (9-10) |
52.565 |
|
12.Extraordinary Items (net of tax expense) |
0.000 |
|
13.Net Profit / (Loss) for the period (11 -12) |
52.565 |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
69.503 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
|
|
16.i) Earnings per share (before extraordinary
items) of Rs.10/- each) (not annualised): |
|
|
(a) Basic and diluted |
7.56 |
|
ii) Earnings per share (after extraordinary items) |
|
|
(a) Basic and diluted |
7.56 |
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2014 |
|
A. Particulars of shareholding |
|
|
1. Public Shareholding |
|
|
- Number of shares |
2321868 |
|
- Percentage of shareholding |
33.41$ |
|
2. Promoters and Promoters group Shareholding- |
|
|
a) Pledged /Encumbered |
|
|
Number of shares |
-- |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
-- |
|
Percentage of shares (as a % of total share capital of the
company) |
-- |
|
|
|
|
b) Non Encumbered |
|
|
Number of shares |
4628432 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
100.00% |
|
Percentage of shares (as a % of total share capital of the
company) |
66.59% |
Notes:
1. The financial results were reviewed by the Audit Committee and approved by the Board of Directors of the company in their meeting held on 1st August, 2014
2. The Statutory Auditors have carried out a limited review of the results for the quarter ended 30th June, 2014, as required by Clause 41 of the listing agreement
3. Details of investor complaints - Opening Nil, Received during the quarter - Nil, Resolved - Nil and Closing balance - Nil.
4. The consolidated financial results represents those of Sarla Performance Fibers Limited and its wholly owned subsidiaries, namely Sarlaflex, Inc USA (Unaudited) and Sarla Overseas Holdings Ltd., BVI (SOHL) (Unaudited). The company SOHL has commercial disputes with its JV partners in Savitex S.A. De C.V. and MRK S.A. De C.V. resulting into the matter being referred to the appropriate judicial authority in Honduras. The matter being subjudice, the financial performance of both the JV's are not taken in to consideration while preparing the Consolidated Financial Results for the quarter ended 30.06.2014 and 30.06.2013 and Financial results of Sarla Tekstil, Turkey have also not been considered as same has not been received. Therefore the figures of current period are not comparable with previous period. All these accounts are considered herein in Indian Currencies.
5. The useful life of the fixed assets has to be determined in accordance with the Schedule II of the Companies Act 2013, effective from April 1, 2014. However the company has provided the depreciation as per the Schedule XIV of the Companies Act 1956 and impact in depreciation due to change in useful lifecould not be quantified.
6. Previous periods figures have been regrouped / reclassified wherever necessary to conform with the current period's presentation.
7. The company's' business activity falls under two business segment- Yarn and Wind Power. Secondary Segment (by geographical demarcation) is as under
(Rs. In Millions)
|
Particulars |
Quarter
Ended (
Unaudited) |
|
|
30.06.2014 |
|
1.
Segment Revenues (Net) |
|
|
|
|
|
(a). Yarn |
685.089 |
|
- Within India |
326.857 |
|
- Outside India |
358.232 |
|
|
|
|
(b). Wind Power |
15.063 |
|
Net Sales/Income From Operations |
700.152 |
|
|
|
|
2. Segment Results |
|
|
(a). Yarn |
77.724 |
|
(b) Wind Power |
7.106 |
|
Less : Finance cost
(Unallocable) |
6.165 |
|
Total Profit Before Tax |
78.665 |
|
|
|
|
3. Capital Employed |
|
|
(a). YARN |
1164.932 |
|
(b). WIND POWER |
118.324 |
|
Total |
1283.256 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10491025 |
28/02/2014 |
484,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 Maker Tower 'E', Cuff Parade, Mumbai, Mumbai, Maharashtra - 400005, India |
C03568193 |
|
2 |
10461111 |
12/11/2013 |
253,000,000.00 |
Bank of Bahrain and Kuwait BSC |
Jolly Maker Chambers Ii, 225, Nariman Point, Mumbai, Maharashtra - 400021, India |
B89911010 |
|
3 |
10367968 |
20/06/2012 |
110,000,000.00 |
Standard Chartered Bank |
Narain Manzil, 23, Barakhamba Road,, New Delhi, Delhi - 110001, India |
B44667467 |
|
4 |
10360604 |
11/05/2012 |
159,000,000.00 |
DBS BANK LIMITED |
221, Fort House, 3rd Floor, D.N.Road, Fort, Mumbai, Maharashtra - 400001, INDIA |
B41619735 |
|
5 |
10343079 |
28/02/2014 * |
1,625,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, Maker Tower, 'E', Cuffe Parade,, Colaba, Mumbai, Maharashtra - 400005, India |
B97786602 |
|
6 |
10281541 |
08/12/2011 * |
90,120,600.00 |
Standard Chartered Bank |
Narain Manzil, 23,,
Barakhamba Road, Delhi, Delhi |
B28927267 |
|
7 |
10204046 |
10/02/2010 |
35,000,000.00 |
ANDHRA BANK |
9/15, M. P. Marg, Queens Road,, Opera House, Mumbai, Maharashtra - 400004, India |
A79711149 |
|
8 |
90099548 |
16/06/2009 * |
651,100,000.00 |
ANDHRA BANK |
9/15, M.P. Marg, Queens Road,, Opera House, Mumbai, Maharashtra - 400004, India |
A65168809 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.43 |
|
UK Pound |
1 |
Rs.100.12 |
|
Euro |
1 |
Rs.79.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
65 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.