MIRA INFORM REPORT

 

 

Report Date :

27.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SARLA PERFORMANCE FIBERS LIMITED (w.e.f. 05.01.2007)

 

 

Formerly Known As :

SARLA POLYESTER LIMITED

 

 

Registered Office :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli - 396230, Daman and Diu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.11.1993

 

 

Com. Reg. No.:

56-000056

 

 

Capital Investment / Paid-up Capital :

Rs.69.503 Millions

 

 

CIN No.:

[Company Identification No.]

L31909DN1993PLC000056

 

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Yarn and Generation of Wind Power.

 

 

No. of Employees :

Information denied by management

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Matter Converted to MCA/2071/203

 

 

Comments :

Subject is an established company having fine track.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short Term Find Based Limits = A2

Rating Explanation

Have strong degree of safety and carry low credit risk.  

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-22-22834116)

 

 

LOCATIONS

 

Registered Office/ Plant 1 :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli - 396230, Daman and Diu

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

export@sarlafibers.com

Website :

http://www.sarlafibers.com

 

 

Corporate Office :

304, Arcadia, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22834116 / 40322786

Fax No.:

91-22-22851728

 

 

Plant 2 :

Survey No. 64/2/3/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230, India

 

 

Plant 3 :

Shed No. A1/48, 100 Shed Area, GIDC, Vapi – 369195, Gujarat, India

 


 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Madhusudhan Jhunjunwala

Designation :

Chairman and Whole-time Director

 

 

Name :

Mr. Krushna Kumar Jhunjunwala

Designation :

Managing Director

 

 

Name :

Mr. Arun Vaid

Designation :

Director

 

 

Name :

Mr. Jigar Shah

Designation :

Director

 

 

Name :

Mr. Anil Kumar Jain

Designation :

Director (upto 20th June 2013)

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahendra Sheth

Designation :

Chief Financial Officer and Company Secretary:

 

 

Audit Committee :

 

Name :

Mr. Arun Vaid

Designation :

Chairman

 

 

Name :

Mr. Madhusudan Jhunjhunwala

Designation :

Member

 

 

Name :

Mr. Jigar A Shah

Designation :

Member

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3340260

48.06

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1288172

18.53

http://www.bseindia.com/include/images/clear.gifSub Total

4628432

66.59

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4628432

66.59

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2000

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

50

0.00

http://www.bseindia.com/include/images/clear.gifVenture Capital Funds

4000

0.06

http://www.bseindia.com/include/images/clear.gifSub Total

6050

0.09

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

417881

6.01

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

743484

10.70

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

1000717

14.40

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

153736

2.21

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

152996

2.20

http://www.bseindia.com/include/images/clear.gifClearing Members

740

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

2315818

33.32

Total Public shareholding (B)

2321868

33.41

Total (A)+(B)

6950300

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

6950300

100.00

 

 


BUSINESS DETAILS

 

Line of Business :

Manufacturing of Yarn and Generation of Wind Power.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Andhra Bank

·         Citibank N. A.

·         DBS Bank Limited

·         Standard Chartered Bank

·         Yes Bank Limited

·         Indusind Bank

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Foreign Currency Loan

 

 

From Standard Chartered Bank

 

(Exclusive charge on wind turbine generator financed and situated at  Satara and Sangli Dist. at Maharashtra and exclusive charge on wind turbine  generator situated at Baradia, Gujarat and personal guarantee of managing director)

 

(Total loan of Rs.3.900 Millions)

(Term loan of Rs.2.000 Millions Repayable in 16 equal quarterly installment of Rs.0.125 Million each till March 2016)

 

(Term loan of Rs.1.900 Millions Repayable in 16 equal quarterly installment of Rs.0.119 Million each till June 2017)

NA

138.215

From DBS Bank

 

(Exclusive charge on wind turbine generator financed and situated at Satara and Sangli District At Maharashtra & and personal guarantee of managing director)

 

(Term loan of Rs.3.000 Millions Repayable in 15 equal quarterly installment of Rs.0.200 Million each till June 2017)

NA

142.492

Vehicle Loan

(Exclusive charge on vehicle financed)

NA

0.630

Short Term Borrowings

 

 

From Banks

 

 

Packing Credit Loan

NA

470.261

Post Shipment Credit

NA

0.000

Foreign Documentary Bill Purchase/Bill Discounting

NA

94.415

Buyers Credit

NA

113.928

Total

NA

959.941

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sundarlal, Desai and Kanodia

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

As on 31.03.2013 :

 

 

 

Associates :

·         Satidham Industries Private Limited

·         Hindustan Cotton Company

·         Shivchandrai Jhunjhunwala and Company

 

 

Subsidiary Companies :

·         Sarla Overseas Holding Limited

·         Sarlaflex Inc.

·         Sarla Europe, Lda

 

 

Joint Ventures of Subsidiary Company :

·         Savitex SA De C.V., Honduras

·         MRK SA De C.V., Honduras

·         Sarla Tekstil Filament Sanayi Ticaret A.S.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.69.503 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6950300

Equity Shares

Rs.10/- each

Rs.69.503 Millions

 

Terms/rights attached to Equity Shares:

 

The Company has only one class of equity shares having par value of Rs.10. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing annual general meeting.

 

During the year ended 31st March 2013, the amount of per share dividend recognized as distributions to equity shareholders was Rs.6.00 (31st March 2012 Rs.5.00)

 

In the event of liquidation of the company, the holders of the equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

Reconciliation of the number of shares

 

Equity Shares

Number of Shares

Shares outstanding at the beginning of the year

6950300

Shares issued during the year

--

Shares outstanding at the end of the year

6950300

 

 

Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

Hindustan Cotton Company - Through its partners

2116479

Satidham Industries Private Limited

1241053

Sarladevi Jhunjhunwala

388400

Total

3745932

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

69.503

69.503

69.503

(b) Reserves & Surplus

1,161.188

992.757

846.464

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,230.691

1,062.260

915.967

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

193.647

281.337

76.799

(b) Deferred tax liabilities (Net)

150.488

139.973

112.264

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

344.135

421.310

189.063

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

719.633

678.604

524.990

(b) Trade payables

86.276

53.660

125.504

(c) Other current liabilities

221.183

195.732

147.569

(d) Short-term provisions

65.176

52.246

43.175

Total Current Liabilities (4)

1,092.268

980.242

841.238

 

 

 

 

TOTAL

2,667.094

2,463.812

1,946.268

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1,015.098

943.294

742.544

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

8.782

97.525

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

77.972

23.813

18.322

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

96.614

36.509

79.593

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1,198.466

1,101.141

840.459

 

 

 

 

(2) Foreign Currency Monetary Item Translation Difference Account

24.675

3.893

0.000

 

 

 

 

(3) Current assets

 

 

 

(a) Current investments

0.000

28.187

14.632

(b) Inventories

408.638

455.320

383.048

(c) Trade receivables

613.574

537.247

476.905

(d) Cash and cash equivalents

315.489

206.699

113.982

(e) Short-term loans and advances

72.819

97.581

98.811

(f) Other current assets

33.433

33.744

18.431

Total Current Assets

1,443.953

1,358.778

1,105.809

 

 

 

 

TOTAL

2,667.094

2,463.812

1,946.268

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2,460.591

2,335.398

1,820.572

 

 

Other Income

78.389

7.850

12.397

 

 

TOTAL                                     (A)

2,538.980

2,343.248

1,832.969

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1,271.859

1,158.496

1,011.867

 

 

Purchases of Stock-in-Trade

130.776

117.339

77.005

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

24.077

(31.488)

(77.390)

 

 

Employees benefits expense

61.919

49.413

41.747

 

 

Other expenses

595.295

660.954

527.388

 

 

TOTAL                                     (B)

2,083.926

1,954.714

1,580.617

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

455.054

388.534

252.352

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.889

43.108

26.969

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

416.165

345.426

225.383

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

93.598

80.272

70.415

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

322.567

265.154

154.968

 

 

 

 

 

Less

TAX                                                                  (H)

99.915

70.393

45.716

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

222.652

194.761

109.252

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

595.912

479.618

440.755

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

30.000

30.000

 

 

Dividend

 

41.702

34.751

 

 

Tax on Dividend

 

6.765

5.638

 

BALANCE CARRIED TO THE B/S

NA

595.912

479.618

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

1372.756

1039.897

 

TOTAL EARNINGS

NA

1372.756

1039.897

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

83.252

30.990

 

 

Raw Materials

 

611.321

615.589

 

 

Trading Goods

 

115.624

38.892

 

 

Stores & Spares

 

32.898

19.122

 

TOTAL IMPORTS

NA

843.095

704.593

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.03

28.02

15.72

 

 

QUARTERLY RESULTS

 

Particulars

 

 

 

30.06.2014

(Unaudited)

 

 

 

1st Quarter

Net Sales

 

 

700.200

Total Expenditure

 

 

599.700

PBIDT (Excl OI)

 

 

100.500

Other Income

 

 

9.500

Operating Profit

 

 

110.000

Interest

 

 

6.200

Exceptional Items

 

 

0.000

PBDT

 

 

103.800

Depreciation

 

 

25100

Profit Before Tax

 

 

78.700

Tax

 

 

26.100

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

52.600

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

52.600

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

8.77

8.31

5.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.11

11.35

8.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.62

11.34

8.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.25

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

0.90

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.39

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

69.503

69.503

69.503

Reserves & Surplus

846.464

992.757

1161.188

Net worth

915.967

1062.260

1230.691

 

 

 

 

long-term borrowings

76.799

281.337

193.647

Short term borrowings

524.990

678.604

719.633

Total borrowings

601.789

959.941

913.280

Debt/Equity ratio

0.657

0.904

0.742

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,820.572

2,335.398

2,460.591

 

 

28.278

5.361

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,820.572

2,335.398

2,460.591

Profit

109.252

194.761

222.652

 

6.00%

8.34%

9.05%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNAUDITED FINANCIAL RESULTS FOR THE THREE     QUARTER AND HALF YEAR ENDED 30TH JUNE 2014

 

 (Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

 

30.06.2014

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

700.152

b) Other operating income

0.000

Total income from Operations(net)

700.152

2.Expenditure

 

a) Cost of material consumed

329.029

b) Purchases of stock in trade

99.160

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(5.047)

d) Employees benefit expenses

17.739

e) Depreciation and amortization expenses

25.122

f) Other expenses

158.805

Total expenses

624.808

3. Profit from operations before other income and financial costs

75.344

4. Other income

9.486

5. Profit from ordinary activities before finance costs

84.830

6. Finance costs

6.165

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

78.665

8. Exceptional item

0.000

9. Profit from ordinary activities before tax Expense:

78.665

10.Tax expenses

26.100

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

52.565

12.Extraordinary Items (net of tax expense)

0.000

13.Net Profit / (Loss) for the period (11 -12)

52.565

14.Paid-up equity share capital (Nominal value Rs.10/- per share)

69.503

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

(a) Basic and diluted

7.56

ii) Earnings per share (after extraordinary items)

 

(a) Basic and diluted

7.56

 

 

Particulars

Quarter Ended

( Unaudited)

 

30.06.2014

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

2321868

- Percentage of shareholding

33.41$

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

--

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

--

Percentage of shares (as a % of total share capital of the company)

--

 

 

b) Non  Encumbered

 

Number of shares

4628432

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

Percentage of shares (as a % of total share capital of the company)

66.59%

 

 

Notes:

 

1.       The financial results were reviewed by the Audit Committee and approved by the Board of Directors of the company in their meeting held on 1st August, 2014

 

2.       The Statutory Auditors have carried out a limited review of the results for the quarter ended 30th June, 2014, as required by Clause 41 of the listing agreement

 

3.       Details of investor complaints - Opening Nil, Received during the quarter - Nil, Resolved - Nil and Closing balance - Nil.

 

4.       The consolidated financial results represents those of Sarla Performance Fibers Limited and its wholly owned subsidiaries, namely Sarlaflex, Inc USA (Unaudited) and Sarla Overseas Holdings Ltd., BVI (SOHL) (Unaudited). The company SOHL has commercial disputes with its JV partners in Savitex S.A. De C.V. and MRK S.A. De C.V. resulting into the matter being referred to the appropriate judicial authority in Honduras. The matter being subjudice, the financial performance of both the JV's are not taken in to consideration while preparing the Consolidated Financial Results for the quarter ended 30.06.2014 and 30.06.2013 and Financial results of Sarla Tekstil, Turkey have also not been considered as same has not been received. Therefore the figures of current period are not comparable with previous period. All these accounts are considered herein in Indian Currencies.

 

5.       The useful life of the fixed assets has to be determined in accordance with the Schedule II of the Companies Act 2013, effective from April 1, 2014. However the company has provided the depreciation as per the Schedule XIV of the Companies Act 1956 and impact in depreciation due to change in useful lifecould not be quantified.

 

6.       Previous periods figures have been regrouped / reclassified wherever necessary to conform with the current period's presentation.

 

7.       The company's' business activity falls under two business segment- Yarn and Wind Power. Secondary Segment (by geographical demarcation) is as under

 

(Rs. In Millions)  

Particulars

Quarter Ended

( Unaudited)

 

30.06.2014

1. Segment Revenues (Net)

 

 

 

(a). Yarn

685.089

   - Within India

326.857

   - Outside India

358.232

 

 

(b). Wind Power

15.063

Net Sales/Income From Operations

700.152

 

 

2. Segment Results

 

(a). Yarn

77.724

(b) Wind Power

7.106

Less : Finance cost (Unallocable)

6.165

Total Profit Before Tax

78.665

 

 

3.  Capital Employed

 

(a). YARN

1164.932

(b). WIND POWER

118.324

Total

1283.256

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10491025

28/02/2014

484,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202 Maker Tower 'E', Cuff Parade, Mumbai, Mumbai, Maharashtra - 400005, India

C03568193

2

10461111

12/11/2013

253,000,000.00

Bank of Bahrain and Kuwait BSC

Jolly Maker Chambers Ii, 225, Nariman Point, Mumbai, Maharashtra - 400021, India

B89911010

3

10367968

20/06/2012

110,000,000.00

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road,, New Delhi, Delhi - 110001, India

B44667467

4

10360604

11/05/2012

159,000,000.00

DBS BANK LIMITED

221, Fort House, 3rd Floor, D.N.Road, Fort, Mumbai, Maharashtra - 400001, INDIA

B41619735

5

10343079

28/02/2014 *

1,625,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, Maker Tower, 'E', Cuffe Parade,, Colaba, Mumbai, Maharashtra - 400005, India

B97786602

6

10281541

08/12/2011 *

90,120,600.00

Standard Chartered Bank

Narain Manzil, 23,, Barakhamba Road, Delhi, Delhi
- 110001, INDIA

B28927267

7

10204046

10/02/2010

35,000,000.00

ANDHRA BANK

9/15, M. P. Marg, Queens Road,, Opera House, Mumbai, Maharashtra - 400004, India

A79711149

8

90099548

16/06/2009 *

651,100,000.00

ANDHRA BANK

9/15, M.P. Marg, Queens Road,, Opera House, Mumbai, Maharashtra - 400004, India 

A65168809

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture
  • Office Equipment’s
  • Vehicle
  • Electrical Installation
  • Other Fixed Assets
  • Computers

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.100.12

Euro

1

Rs.79.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.