|
Report Date : |
27.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
SUHEUNG CO., LTD. |
|
|
|
|
Registered Office : |
61, Osongsaengmyeong-ro, Osong-eup,
Cheongwon-gun, (Old Address System : 683, Yeonje-ri,
Osong-eup, Cheongwon-gun, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
30.01.1973 |
|
|
|
|
Com. Reg. No.: |
130-81-00576 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Medicinal Medicaments. |
|
|
|
|
No of Employees : |
685 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 01, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
|
Source
: CIA |
|
Company
Name |
SUHEUNG CO., LTD. (Ex. Company Name : SUHEUNG CAPSULE CO.,
LTD., “(주)서흥캅셀”) (Korean Company Name : “(주)서흥”) |
|
Registered Address |
61, Osongsaengmyeong-ro, Osong-eup,
Cheongwon-gun, (Old Address System : 683, Yeonje-ri,
Osong-eup, Cheongwon-gun, |
|
Building |
|
|
Zip Code |
363-951 |
|
Tel |
+82-43-249-4100 |
|
Fax |
+82-43-249-4199 |
|
E-mail |
hsmoon@suheung.co.kr;inquiries@suheung.com |
|
Website |
www.suheung.co.kr |
|
Trading Address |
6th Fl., Jung-An Bldg., 435-5, Jangan
3-dong, Dongdaemun-gu, |
|
Tel |
+82-2-2210-8175 |
|
Fax |
+82-2-2217-2356 |
|
Other Address- 2nd Factory |
1731-4, Songjeong-dong, Gangseo-gu, |
|
Tel |
+82-51-831-8803 |
|
Fax |
+82-51-831-8806 |
|
Type |
Export |
|
Industry |
Manufacture of Medicinal Medicaments |
|
Main Business |
Empty Hard Capsules, Soft Capsule, Health Food, Encapsulation Machine,
Cosmetics |
|
Sub
Business |
|
|
Established (mm/dd/yyyy) |
01/301/1973 |
The Subject owns
the premises of the registered address/Factory(18,142m2) and 2nd
Factory(13,386m2).
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Capsule tubes or caps(24141709) |
|
Sell |
Cosmetics(53131619) |
|
Sell |
Health & Nutrition Food |
|
Sell |
Hard Capsule |
|
Sell |
Soft Capsule |
|
Sell |
Automatic Capsule Filling Machine |
|
Sell |
Paint Ball |
|
Name |
Yang Joo-Hwan |
|
Address |
|
|
Date of Birth |
03/13/1952 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
6,084,556,500 |
|||||||||||||||||||||||||||
|
Employees |
685 |
|||||||||||||||||||||||||||
|
Formation |
Listed Company ( A Company of SUHEUNG CAPSULE CO., LTD. |
|||||||||||||||||||||||||||
|
Bank Details |
Citi Bank, Korea-HQ Branch Kookmin Bank Korea Development Bank Hana Bank Woori Bank |
|||||||||||||||||||||||||||
|
Corporate Registered No. |
124311-0004252 |
|||||||||||||||||||||||||||
|
Business Registered No. |
130-81-00576 |
|||||||||||||||||||||||||||
|
Permit & Licenses |
01/03/1998 ISO 9001 Patent(26161) : EMBO CAPS Int’l Trade No.: 814492 |
|||||||||||||||||||||||||||
|
Shareholder Position |
|
|||||||||||||||||||||||||||
|
Company History |
01/301/1973 Incorporated as SUHEUNG CHEMICAL
INDUSTRIAL CO., LTD. 01/30/1980 Changed company name to SUHEUNG CAPSULE
CO., LTD. 06/01/1982 Acquired Jinhung Pharm. Co.,
Ltd. 03/27/1990 Listed at KSE Market 11/30/1992 Awarded US$5 Million Export Top
Prize 11/30/1994 Awarded US$10 Million Export Top
Prize 11/30/2003
Awarded US$20 Million Export Top Prize 11/30/2008
Awarded US$30 Million Export Top Prize 11/30/2012
Moved to the present HQ address from 317, Songnae 1-dong, Sosa-gu, Bucheon-si, 06/19/2013 Decided to acquire SH PHARM.
CO., LTD.(121111-0112531) as of 08/21/2013 03/26/2014 Changed company name to the present name |
|||||||||||||||||||||||||||
|
|
|
MANAGEMENT
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
President & CEO |
Mr. |
Yang Joo-Hwan |
Korean |
1952.03.13 |
|
|
Vice President |
Mr. |
Yoon Sung-Gerl |
Korean |
1952.02.10 |
|
|
Director & CFO |
Mr. |
Kim Sang-Sun |
Korean |
1962.12. |
|
|
Outside Director |
Mr. |
Lee Byung-Kil |
Korean |
1937.06.15 |
|
|
Auditor |
Mr. |
You Young-Keun |
Korean |
1954.02.11 |
|
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
61,394,706,865 |
377,274,264,358 |
3,181,140,169 |
|
|
(*)2013 |
220,654,663,404 |
374,450,727,887 |
6,668,177,906 |
|
(*)2012 |
153,891,469,724 |
375,282,780,073 |
-11,432,173,261 |
|
(*)2011 |
142,896,131,721 |
359,613,541,572 |
15,837,267,309 |
|
(*)2010 |
124,860,736,612 |
257,332,849,483 |
13,934,050,775 |
|
2009 |
107,816,084,492 |
174,448,247,930 |
12,341,777,483 |
|
2008 |
101,606,218,474 |
171,911,838,049 |
10,640,188,356 |
|
2007 |
82,180,764,151 |
165,845,450,904 |
11,452,762,741 |
|
2006 |
76,710,971,354 |
138,611,568,949 |
2,953,156,089 |
|
2005 |
79,038,672,652 |
134,356,104,317 |
10,190,368,933 |
|
2004 |
67,146,608,615 |
97,988,295,464 |
4,225,936,857 |
|
2003 |
61,617,857,772 |
88,006,173,647 |
5,053,581,380 |
(*)Figures are based on
the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
20,000,000,000 |
|
Paid-Up Capital(KRW) |
6,084,556,500 |
|
Total Issues Shares |
12,169,113 |
|
BALANCE SHEET |
|||
|
Unit : Korean Won |
01/01/2014~03/31/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Total Assets |
377,274,264,358 |
374,450,727,887 |
375,282,780,073 |
|
Current
Assets |
126,157,670,989 |
123,338,049,462 |
83,543,381,002 |
|
Cash & Cash Equivalents |
11,850,726,143 |
8,504,499,826 |
788,158,830 |
|
Current Financial Instruments |
200,000,000 |
2,000,000,000 |
0 |
|
Trade Receivables |
52,712,152,683 |
45,493,679,225 |
37,634,065,742 |
|
Inventories |
58,801,009,583 |
64,805,261,223 |
41,763,107,205 |
|
Other Receivables |
780,095,687 |
1,241,759,660 |
892,987,254 |
|
Deferred Income Tax Assets |
0 |
0 |
430,983,373 |
|
Other Current Assets |
1,813,686,893 |
1,292,849,528 |
2,034,078,598 |
|
Assets
to be Sold |
0 |
0 |
45,745,000,000 |
|
Non-Current
Assets |
251,116,593,369 |
251,112,678,425 |
245,994,399,071 |
|
Marketable Financial Instruments |
17,100,000 |
17,100,000 |
17,100,000 |
|
Held-to-Maturity Financial Assets |
400,000,000 |
400,000,000 |
400,000,000 |
|
Non-Current Financial Instruments |
136,680,000 |
130,650,000 |
581,108,536 |
|
Investment_Related Companies |
26,050,665,738 |
26,050,665,738 |
32,452,670,630 |
|
Tangibles |
216,736,922,666 |
217,783,531,527 |
207,122,070,778 |
|
Intangibles |
4,969,388,108 |
3,972,233,109 |
3,997,078,109 |
|
Other Receivables |
1,193,437,170 |
1,180,494,950 |
777,134,950 |
|
Other Non-Current Assets |
1,612,399,687 |
1,578,003,101 |
647,236,068 |
|
Total
Liabilities |
200,860,218,796 |
198,903,999,894 |
211,748,684,955 |
|
Current
Liabilities |
70,571,796,475 |
78,091,029,624 |
39,205,879,543 |
|
Trade Payables |
9,779,521,151 |
10,196,814,519 |
7,414,363,733 |
|
Debentures |
54,557,700,000 |
61,429,150,000 |
22,200,000,000 |
|
Other Payables |
5,284,947,120 |
4,933,549,534 |
4,620,464,959 |
|
Deferred Income Tax Assets |
686,289,181 |
1,049,617,071 |
0 |
|
Other Current Liabilities |
263,339,023 |
481,898,500 |
4,971,050,851 |
|
Non-Current
Liabilities |
130,288,422,321 |
120,812,970,270 |
172,542,805,412 |
|
Long-Term Borrowings |
120,142,300,000 |
111,570,850,000 |
165,000,000,000 |
|
Long-Term Finance Guarantee Debts |
1,612,399,687 |
1,578,003,101 |
647,236,068 |
|
Confirmed Salaries |
2,117,467,371 |
1,241,601,128 |
570,587,086 |
|
Deferred Income Tax Credit |
6,383,921,933 |
6,390,182,711 |
6,207,148,928 |
|
Other Long-Term Payables |
32,333,330 |
32,333,330 |
117,833,330 |
|
Capital
Stock |
6,084,556,500 |
6,084,556,500 |
6,084,556,500 |
|
Capital Surplus |
38,543,614,684 |
38,543,614,684 |
38,377,468,436 |
|
Others |
10,433,033,050 |
10,433,033,050 |
3,122,903,456 |
|
Profit Surplus |
121,352,841,328 |
120,485,523,759 |
115,949,166,726 |
|
Total Equity |
176,414,045,562 |
175,546,727,993 |
163,534,095,118 |
|
Liab. & Shareholder’s Equity |
377,274,264,358 |
374,450,727,887 |
375,282,780,073 |
|
INCOME STATEMENT |
|||
|
UNIT : KOREAN WON |
01/01/2014~03/31/2014 |
AS OF 12/31/2013 |
AS OF 12/31/2012 |
|
Sales |
61,394,706,865 |
220,654,663,404 |
153,891,469,724 |
|
Cost of Sold Goods |
53,007,976,722 |
188,155,773,891 |
132,841,596,550 |
|
Gross Profit |
8,386,730,143 |
32,498,889,513 |
21,049,873,174 |
|
Selling & Admin. Expenses |
3,590,793,760 |
14,104,022,110 |
14,429,070,472 |
|
R&D |
805,299,908 |
2,671,693,172 |
2,182,053,218 |
|
Operating Income |
3,990,636,475 |
15,723,174,231 |
4,438,749,484 |
|
Investment Profits on Related Companies |
321,300,000 |
214,200,000 |
4,121,300,000 |
|
Finance Income |
386,452,936 |
917,170,819 |
853,844,354 |
|
Finance Expenses |
1,725,914,801 |
8,536,929,519 |
9,676,627,198 |
|
Other Income |
419,698,067 |
1,316,174,589 |
3,265,000,735 |
|
Other Expenses |
89,265,806 |
2,042,882,301 |
19,577,103,528 |
|
Income Before Taxes |
3,302,906,871 |
7,590,907,819 |
-16,574,836,153 |
|
Income Taxes Expenses |
121,766,702 |
922,729,913 |
-5,142,662,892 |
|
Net Income |
3,181,140,169 |
6,668,177,906 |
-11,432,173,261 |
|
CASH FLOWS |
|||
|
UNIT : KOREAN WON |
01/01/2014~03/31/2014 |
AS OF 12/31/2013 |
AS OF 12/31/2012 |
|
Operating
Activities Cash Flows |
4,537,335,121 |
-13,050,899,614 |
918,688,881 |
|
Net Income |
3,181,140,169 |
6,668,177,906 |
-11,432,173,261 |
|
Adjustment |
5,090,106,687 |
23,734,949,260 |
28,748,492,624 |
|
Changes in Asset/ & Liability |
-1,709,666,023 |
-35,139,842,454 |
-7,781,058,818 |
|
Interests Received |
54,880,194 |
196,879,860 |
126,658,052 |
|
Dividends Received |
0 |
0 |
200,000 |
|
Interests Paid |
-1,587,770,536 |
-7,256,680,727 |
-7,821,498,346 |
|
Income Taxes |
-491,355,370 |
-1,254,383,459 |
-921,931,370 |
|
Cash Flows from Investing |
-589,343,159 |
27,453,974,289 |
-31,987,762,832 |
|
Cash Flows from Financing |
-613,822,600 |
-6,674,310,048 |
30,397,895,315 |
|
Increase/Decrease in Cash |
3,346,226,317 |
7,716,340,996 |
-695,356,443 |
|
Cash at the Beginning of Year |
8,504,499,826 |
788,158,830 |
1,483,515,273 |
|
Cash at the End of Year |
11,850,726,143 |
8,504,499,826 |
788,158,830 |
|
Main Products & Services |
Empty Hard Capsules, Soft Capsule, Health Food, Encapsulation Machine,
Paintball for Leisure Brand Name: EMBO CAPS |
|
Detailed Products Spec. |
|
|
Technologies Acquired |
|
|
Suppliers |
GELITA PB LEINER GELTECH CO., LTD(180111-0262476) BMW FINANCIAL SERVICES KOREA CO., LTD.(110111-2278756) provides
vehicle leasing services to the Subject company. |
|
Customers |
Major Pharmaceutical companies and
manufacturers |
|
Competitors |
HAN KOOK CAPSULE INDUSTRY CO., LTD. 13-164, SEONGSU 1-GA 2-DONG, SEONGDONG-GU, TEL:+82-2-464-0621 FAX:+82-2-464-9503 (*) The Subject is ranked as the 1st
player in domestic market shares(85%). |
|
Affiliates |
GELTECH CO., LTD(180111-0262476) (42.84% held by the subject company) SUHUNG PLAZMA CO., LTD.(110111-2003567) (36.19% held by the subject company) NUTROJIN CO., LTD.(110111-3388215) (30.00% held by the subject company) UNI-CAPS CO., LLC. (50.00% held by SUHEUNG J&S CAPSULE LLC. (50.00% held by SUHEUNG CS PROPERTY MANAGEMENT LLC. (50.00% held by SUHEUNG AMERICA) |
|
Overseas Office |
SUHEUNG-VIETNAM CO., LTD 3RD FLOOR, ROOM 6, 268 TO HIEN THANH ST.,
WARD 15, DIST 10, HCMC. VIETNAM TEL:+84-83-868-1363 FAX:+84-83-868-1366 SUHEUNG-EUROPE REPRESENTATIVE OFFICE A. SENOE 3 VARAZDIN 42000 CROATIA TEL:+38-599-509-8469 FAX:+38-542-71-2212 SUHEUNG-AMERICA CORPORATION 350 RANGER AVE. UNIT A BREA, CA, 92821 TEL:+1-714.996.7700 FAX:+1-714.996.7100 SUHEUNG-JAPAN CO., LTD. POST CODE 101-0035 SUZUNO BLDG. 3F 11
BANCHI, KANDA-KONYACHO, CHIYODA-KU, TOKYO, JAPAN TEL:+81-3-5256-7501 FAX:+81-3-5256-8008 |
|
Liaison Office |
|
|
Overseas Branch |
|
|
Joint Venture |
|
|
Subsidiary |
GELTECH CO., LTD(180111-0262476) (42.84% held by the subject company) SH ASSET MANAGEMENT LLC. (99.00% held by SUHEUNG AMERICA) MARQUARDT.AVE.CERRITOS, CA, USA SUHUNG PLAZMA CO., LTD.(110111-2003567) (36.19% held by the subject company) SUHEUNG-AMERICA CORPORATION (100.0% held by the subject company) LAMBER RD. BREA, CA, USA SUHEUNG-VIETNAM CO., LTD (100.00% held by the subject company) LONGTHAN INDUSTRIAL ZONE, LONGTHAN
DISTRICT, VIETNAM SUHEUNG-JAPAN CO., LTD. (100.00% held by the subject company) 11KANDA KONYA-CHO CHIYODA-KU, TOKYO, JAPAN SH PHARM. CO., LTD.(121111-0112531) (100.00% held by the subject company) SUHEUNG NEW ZEALAND CO., LTD. (100.00% held by the subject company) |
|
Corporate Ownership |
|
|
Major Shareholders |
|
|
Cooperative Enterprise |
-Insured Company DONGBU INSURANCE CO., LTD.(110111-0095285) LIG INSURANCE CO., LTD(110111-0017859) KOREA LIFE INSURANCE CO., LTD.(110111-0003204) |
|
Sales/ Unit :Mil
KRW |
06/2012 |
2011 |
2010 |
|
Export |
20,836 |
35,173 |
34,215 |
|
Domestic |
55,668 |
107,723 |
90,646 |
|
Total |
76,504 |
142,896 |
124,861 |
The Subject exports
to France, Germany, Japan, Turkey and USA.
No.
-----
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.50 |
|
|
1 |
Rs.100.33 |
|
Euro |
1 |
Rs.79.91 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared by
: |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.