MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

ARIHANT SUPERSTRUCTURES LIMITED

 

 

Registered Office :

302, Persipolis Building, Plot No.74, Sector-17, Vashi, Navi Mumbai – 400703, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.03.1983

 

 

Com. Reg. No.:

11-029643

 

 

Capital Investment / Paid-up Capital :

Rs. 411.600 Millions

 

 

CIN No.:

[Company Identification No.]

L51900MH1983PLC029643

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged primarily in the business of Real Estate Development, Trading in Real Estate and Construction Contracts.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Sales turnover of the company has declined which resulting into dip in profit of the company during financial year 2014. A reserve of the company is low.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-22-41113333]

 

 

LOCATIONS

 

Registered Office :

302, Persipolis Building, Plot No.74, Sector-17, Vashi, Navi Mumbai – 400 703, Maharashtra, India

Tel. No.:

91-22-41113333

Fax No.:

91-22-27882946

E-Mail :

cs@asl.net.in

promotions@asl.net.in

purchase@asl.net.in

onlinesales@asl.net.in

Website :

http://www.asl.net.in

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Ashok B. Chhajer

Designation :

Chairman and Managing Director

Date of Birth/Age :

11.09.1969

Qualification :

B.Sc.

Expertise :

Real Estate Business

Date of Appointment :

15.01.2009

Directorship in other Companies :

·         Arihant Dream House Private Limited

Arihant Universal Realty Private Limited

Adinath Realty Private Limited

Adeshwar Realty Private Limited

Abhinandan Agrofarms Private Limited

Arihant Paradise Realty Private Limited

Arihant Vatika Realty Private Limited

Arihant Abode Limited

Arihant Gruhnirman Private Limited

Arihant Technoinfra Private Limited

Arihant Aashiyana Private Limited

Arihant Anandi Realty Private Limited

Arihant Dwellcons Private Limited

 

 

Name :

Mr. Dinkar P. Samant

Designation :

Whole Time Executive Director

 

 

Name :

Mr. Nimish S. Shah

Designation :

Whole Time Director

 

 

Name :

Mr. Dinesh Chandra Babel

Designation :

Independent Director

Date of Birth/Age :

23.07.1943

Qualification :

Chartered Accountant and Bachelor of Law

Expertise :

Enriched experience in the field of Management Finance, Taxation, Audit and Costing

Date of Appointment :

23.04.2010

Directorship in other Companies :

·         Capri Global Capital Limited

Kusam Electrical Industries Limited

 

 

 

Name :

Mr. Vinayak V. Nalavde

Designation :

Independent Director

Date of Birth/Age :

14.07.1943

Qualification :

Graduate of Commerce (B.Com) and passed the intermediate level of ICWA.

Expertise :

Finance, Accounts and Administration

Date of Appointment :

11.02.2012

 

 

Name :

Mr. Virendra Mital

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Naveen Ranka

Designation :

Compliance Officer

 

 

Audit Committee :

Mr. Dinesh Babel (Chairman/Member)

Mr. Vinayak Nalavde (Member)

Mr. Virendra Mital (Member)

Mr. Dinkar Samant (Member)

 

 

Shareholders Grievance Committee :

Mr. Virendra Mital (Chairman/Member)

Mr. Vinayak Nalavde (Member)

Mr. Dinesh Babel (Member)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2014

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

8230162

20.00

Any Others (Specify)

22187306

53.91

Directors/Promoters & their Relatives & Friends

22187306

53.91

Sub Total

30417468

73.90

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

30417468

73.90

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

872796

2.12

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

291223

0.71

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

9572951

23.26

Any Others (Specify)

5553

0.01

Clearing Members

5400

0.01

Non Resident Indians

153

0.00

Sub Total

10742523

26.10

Total Public shareholding (B)

10742523

26.10

Total (A)+(B)

41159991

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

41159991

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily in the business of Real Estate Development, Trading in Real Estate and Construction Contracts.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         The Federal Bank Limited

Ranveer Bhanwan, 9th Chopasani Road, Jodhpur – 342001, Rajasthan, India

 

ICICI Bank Limited

Landmark Race Cource Circle, Alkapuri, Vadodara – 390015, Gujarat, India

 

 

Facilities :

SECURED LOAN

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

Term loan from banks

319.176

Less: Current maturities of disclosed under head “other current liabilities”

(22.253)

From financial institutions

3.159

Less: Current maturities of disclosed under head “other current liabilities”

(1.254)

SHORT TERM BORROWINGS

 

Bank O/D (Federal Bank Limited - 3695)

0.000

 

 

TOTAL

 

298.828

 

LONG TERM BORROWINGS

 

Term Loan from Banks

Term loan from ICICI Bank is secured against land (with all the buildings and structures thereon) at admeasuring about 3949.41 sq.mts. Bearing plot no. 4, sector 24, Village Taloja, Taluka Panvel, District Thane; Term loan from HDFC Bank is secured against land bearing (i) Survey No. 27, Hissa No. 2A/1 (ii) Survey No.27 Hissa No.2A/2 (iii) Survey No. 27 Hissa No. 2A/3 (iv) Survey No.25 Hissa No.2 being at Village Koproli, Taluka Panvel, District Raigad together with construction thereon present and future.

 

Loan from financial institutions are secured against Vehicles.

 

Bank Overdraft from banks is secured against Fixed Deposits. Bank Overdraft is repayable on Maturity of Fixed Deposits.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kailash Chand Jain and Company

Chartered Accountants

Address :

“Edena”, 1st Floor, 97, Maharshi Karve Road, Near Income Tax Office, Mumbai - 400020, Maharashtra, India

Tel. No.:

91-22-22009131/ 22065373

Fax No.:

91-22-22089978

E-Mail :

mall@kclainco.com

kcjainco@gmail.com

 

 

Subsidiary Companies :

[As on 31.03.2013]

·         Arihant Abode Limited

Arihant Gruhnirman Private Limited

Arihant Vatika Realty Private Limited

Arihant Technoinfra Private Limited

Arihant Aashiyana Private Limited

 

 

Wholly Owned Subsidiary Company :

[As on 31.03.2013]

Adeshwar Realty Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs. 600.000 Millions

15000000

Preference Shares

Rs.10/- each

Rs. 150.000 Millions

 

Total

 

Rs. 750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41159991

Equity Shares

Rs.10/- each

Rs. 411.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

411.600

411.600

274.400

(b) Reserves & Surplus

245.830

229.928

162.971

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

657.430

641.528

437.371

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

196.687

501.828

2.865

(b) Deferred tax liabilities (Net)

1.583

1.010

0.456

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.711

0.100

Total Non-current Liabilities (3)

198.270

503.549

3.421

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

211.320

142.217

378.276

(b) Trade payables

38.244

32.400

22.803

(c) Other current liabilities

526.621

407.633

339.965

(d) Short-term provisions

48.301

105.858

83.019

Total Current Liabilities (4)

824.486

688.108

824.063

 

 

 

 

TOTAL

1680.186

1833.185

1264.855

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.727

24.619

22.265

(ii) Intangible Assets

0.000

1.778

1.740

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.701

0.711

0.540

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.130

704.669

344.086

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

68.558

731.777

368.631

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.670

0.660

20.298

(b) Inventories

800.350

607.741

373.840

(c) Trade receivables

18.786

78.405

70.317

(d) Cash and cash equivalents

16.547

13.734

131.322

(e) Short-term loans and advances

518.141

199.444

86.119

(f) Other current assets

257.134

201.424

214.328

Total Current Assets

1611.628

1101.408

896.224

 

 

 

 

TOTAL

1680.186

1833.185

1264.855

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

483.633

697.012

645.409

 

 

Other Income

79.793

87.402

42.937

 

 

TOTAL                                     (A)

563.426

784.414

688.346

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of construction, land and development expenses

559.689

727.960

634.247

 

 

Purchases of Stock-in-Trade

 0.000

47.940

4.500

 

 

Changes in inventories of finished goods, incomplete projects (WIP) and Stock-in-Trade

(192.609)

(233.901)

(196.602)

 

 

Employee benefits expense

29.120

25.423

16.717

 

 

Other expenses

47.066

54.415

59.903

 

 

TOTAL                                     (B)

443.266

621.837

518.765

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

120.160

162.577

169.581

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

74.615

86.705

48.459

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

45.545

75.872

121.122

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.514

3.325

2.801

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

42.031

72.547

118.321

 

 

 

 

 

Less

TAX                                                                  (H)

14.077

23.462

38.278

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

27.954

49.085

80.043

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.68

1.21

2.92

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2014

Type

 

 

1st Quarter

Net Sales

 

 

75.700

Total Expenditure

 

 

66.100

PBIDT (Excl OI)

 

 

9.600

Other Income

 

 

17.000

Operating Profit

 

 

26.500

Interest

 

 

14.200

Exceptional Items

 

 

0.000

PBDT

 

 

12.300

Depreciation

 

 

1.300

Profit Before Tax

 

 

11.000

Tax

 

 

3.600

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

7.500

Extraordinary Items       

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

7.500

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

4.96

6.26

11.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.69

10.41

18.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.52

3.96

9.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.11

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.62

1.00

0.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

1.60

1.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

274.400

411.600

411.600

Reserves & Surplus

162.971

229.928

245.830

Net worth

437.371

641.528

657.430

 

 

 

 

long-term borrowings

2.865

501.828

196.687

Short term borrowings

378.276

142.217

211.320

Total borrowings

381.141

644.045

408.007

Debt/Equity ratio

0.871

1.004

0.621

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

645.409

697.012

483.633

 

 

7.995

(30.613)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

645.409

697.012

483.633

Profit

80.043

49.085

27.954

 

12.40%

7.04%

5.78%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 


UNSECURED LOANS

 

UNSECURED LOAN

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

From Directors

125.000

From Body Corporates

78.000

SHORT TERM BORROWINGS

 

From Directors

123.556

From Body Corporates

18.661

 

 

Total

 

345.217

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10468678

05/12/2013

200,000,000.00

THE FEDERAL BANK LIMITED

51 APSARA APARTMENTS, SECTOR-17, VASHI, NAVI MUMBAI, MAHARASHTRA - 683101, INDIA

B92926005

2

10380250

11/10/2012 *

150,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B60556354

3

10275159

04/03/2011

1,800,000.00

THE FEDERAL BANK LIMITED

RANVEER BHANWAN, 9TH CHOPASANI ROAD, JODHPUR, RAJASTHAN - 342001, INDIA

B08958662

4

10261869

31/12/2010

250,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169, BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B03415825

 

* Date of charge modification

 

 

CORPORATE INFORMATION:

 

The company is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged primarily in the business of Real Estate Development, Trading in Real Estate and Construction Contracts. The operations of the Company span in all aspects of real estate development, from the identification and acquisition of land, planning, execution, construction and marketing of projects.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Computer and Spare Parts

·         Office Equipments

·         Plant and Machinery

·         Vehicle

·         Furniture and Fixtures

·         Shop

Intangible Assets

·         Computer Software

·         Trade Mark


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.47

UK Pound

1

Rs. 100.15

Euro

1

Rs. 79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.