MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

ASTRON PACKAGING LIMITED

 

 

Formerly Known As :

ASTRON PACKAGING PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Chinubhai Centre, Ashram Road, Ahmedabad – 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.2001

 

 

Com. Reg. No.:

04-039733

 

 

Capital Investment / Paid-up Capital :

Rs.16.000 Millions

 

 

CIN No.:

[Company Identification No.]

U21029GJ2001PLC039733

 

 

PAN No.:

[Permanent Account No.]

AAECA0093L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in the manufacturing of corrugated boxes, corrugated pallets, self-adhesive labels and foils.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The rating reflects company’s healthy financial risk profile marked by sound liquidity position and fair profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB (Long Term Bank Facilities)

Rating Explanation

Moderate credit quality and average credit risk.

Date

19.11.2013

 

Rating Agency Name

CARE

Rating

A3+ (Short Term Bank Facilities)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

19.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Tejas

Designation :

Accounts Manager

Contact No.:

91-2717-294204

Date :

27.08.2014

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Chinubhai Centre, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26576655

Mobile No.:

91-9909944583 (Mr. Paresh)

Fax No.:

Not Available

E-Mail :

manoj_nair@intaspharma.com

Website :

http://www.astronpack.com

http://astronpack.com

 

 

Factory :

No.22, 23 and 34, Mahagujarat Industrial Estate, Sarkeh Bavla Highway, Village – Moraiya, Ahmedabad - 382210 Gujarat, India                                        

Tel. No.:

91-2717-294204

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Urmish Hasmukh Chudgar

Designation :

Director

Address :

16, Nishant Bunglows, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

16.02.1959

Date of Appointment :

03.07.2001

DIN No.:

00096080

 

 

Name :

Mr. Binish Hasmukh Chudgar

Designation :

Director

Address :

11,  Akashneem Bunglows, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

01.12.1963

Date of Appointment :

03.07.2001

DIN No.:

00119503

 

 

Name :

Mr. Nimish Hasmukh Bhai Chudgar

Designation :

Director

Address :

13-14, Sanidhya Bunglows, Near Someshwar Jain Temple, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

19.08.1960

Date of Appointment :

03.07.2001

DIN No.:

00212400

 

 

Name :

Ms. Ruchi Nimishbhai Chudgar

Designation :

Whole Time Director

Address :

13-14, Sanidhya Bunglows, Near Someshwar Jain Temple, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

26.09.1987

Date of Appointment :

15.04.2008

DIN No.:

02184075

 

 

Name :

Mrs. Bina Nimish Chudgar

Designation :

Whole Time Director

Address :

13-14, Sanidhya Bunglows, Near Someshwar Jain Temple, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

01.07.1964

Date of Appointment :

04.02.2008

DIN No.:

00314377

 

 

KEY EXECUTIVES

 

Name :

Mr. Tejas

Designation :

Accounts Manager

 

Name :

Umesh Parikh and Associates

Designation :

Company Secretaries

 

5-D, 5th Floor, Vardan Exclusive, Next to Vimal House, Near Stadium Petrol Pump, Navrangpura, Ahmedabad – 380 014, Gujarat, India

Phone :

 91-79-2640 54 54, 264011 22 (O)

E-mail :

info@parikhdave.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Nimish Hasmukh Bhai Chudgar

 

500000

Bina Nimish Chudgar

 

1099500

Hasmukh K Chudgar

 

100

Bindiben B. Chudgar

 

100

Kusumben H. Chudgar

 

100

Parulben U. Chudgar

 

100

Ruchi N. Chudgar

 

100

 

 

 

Total

 

1600000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

 

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the manufacturing of corrugated boxes, corrugated pallets, self-adhesive labels and foils.

 

Exports :

 

Products :

Finished Goods

Countries :

·         Brazil

·         Egypt

 

 

Imports :

 

Products :

Raw Material

Countries :

·         South Africa

·         Australia

·         Finland

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS

 

As on 31.03.2012

 

Particulars

 

Unit

Installed Capacity

Actual Production

 

 

 

 

 

Cartons, Boxes and cases of Corrugated Paper and Paperboard and parts there of 

 

Tones

12000

7115

Self Adhesives Labels

 

SQM

1300000

1027078

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Axis Bank Limited,  Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

·         ICICI Bank Limited

·         Citi Bank

·         Corporation Bank

 

 

Facilities :

 

Secured Loan

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan From Bank Secured

 

 

Axis Bank Limited Term Loan 910060011163031

39.809

53.114

Axis Bank Limited Term Loan

912060018548202

5.679

0.000

Axis Bank Limited Term Loan 910060013322121

16.864

25.271

SHORT TERM BORROWINGS

 

 

Axis Bank Limited Cash Credit Account

110.299

40.307

 

 

 

Total

172.651

118.692

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhadresh Shah and Associates

Chartered Accountants

Address :

205-208, Ashoka Chambers, Opposite Reliance Fresh, Near HCG Hospital, Mithakali Six Road, Ahmedabad – 380006, Gujarat, India

Tel no.:

91-79-26578954

Email :

bhadresh9@gmail.com

Bijal.s.s@yahoo.com

PAN No.:

ACAPS7095K

 

 

Group Companies :

Intas Pharmaceuticals Limited 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1600000

Equity Shares

Rs.10/- each

Rs.16.000 Millions

 

 

 

 

 

Notes:

 

Details of shares held by each shareholder holding more than 5% shares

 

Names of Shareholders

31.03.2013

 

Number of Shares Held

%  of holding in that class of shares

Nimish H. Chudgar

500000

31.25

Binaben N. Chudgar

1099500

68.72

 

1599500

99.97

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.000

16.000

16.000

(b) Reserves & Surplus

151.609

116.664

98.582

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

167.609

132.664

114.582

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

168.853

127.885

100.840

(b) Deferred tax liabilities (Net)

19.724

15.839

10.943

(c) Other long term liabilities

0.250

0.882

0.877

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

188.827

144.606

112.660

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

111.399

40.407

28.601

(b) Trade payables

127.880

90.676

115.264

(c) Other current liabilities

0.216

0.246

0.369

(d) Short-term provisions

14.751

9.846

1.410

Total Current Liabilities (4)

254.246

141.175

145.644

 

 

 

 

TOTAL

610.682

418.445

372.886

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

281.824

203.256

173.525

(ii) Intangible Assets

0.466

0.442

0.442

(iii) Capital work-in-progress

0.000

0.000

0.461

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

6.185

4.148

1.720

Total Non-Current Assets

288.480

207.851

176.153

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

65.142

35.059

66.383

(c) Trade receivables

209.004

134.783

80.752

(d) Cash and cash equivalents

8.358

7.810

27.666

(e) Short-term loans and advances

39.698

32.942

21.932

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

322.202

210.594

196.733

 

 

 

 

TOTAL

610.682

418.445

372.886

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

624.103

423.194

315.725

 

 

Other Income

0.919

0.921

0.288

 

 

TOTAL                                     (A)

625.022

424.115

316.013

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

431.464

282.997

202.340

 

 

Changes in inventories of finished goods,  work-in-progress and stock –in-trade

0.816

(0.731)

(1.765)

 

 

Employee benefits Expenses 

28.207

20.005

11.721

 

 

Other Expenses

88.298

67.272

69.131

 

 

TOTAL                                     (B)

548.785

369.543

281.433

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

76.237

54.572

34.580

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.679

15.251

7.675

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

59.558

39.321

26.905

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.787

9.929

6.361

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

48.771

29.392

20.544

 

 

 

 

 

Less

TAX                                                                  (H)

13.825

11.311

10.705

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

34.946

18.081

9.839

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

57.263

39.182

29.343

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

92.209

57.263

39.182

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

23.898

Nil

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.84

11.30

0.61

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

800.00

 

Expected Sales ( 2014-2015 ) : Rs.1000.000 Millions

 

The above information has been parted by Mr. Tejas.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.59

4.26

3.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.81

6.95

 

6.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.99

7.02

 

5.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.22

 

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

1.67

 

1.27

 

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.49

 

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

16.000

16.000

16.000

Reserves & Surplus

98.582

116.664

151.609

Net worth

114.582

132.664

167.609

 

 

 

 

long-term borrowings

100.840

127.885

168.853

Short term borrowings

28.601

40.407

111.399

Total borrowings

129.441

168.292

280.252

Debt/Equity ratio

1.130

1.269

1.672

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

315.725

423.194

624.103

 

 

34.039

47.474

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

315.725

423.194

624.103

Profit/(Loss) After Tax

9.839

18.081

34.946

 

3.12%

4.27%

5.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

The Gross income of the company for the year was Rs.625.022 Millions as against Rs.424.115 Millions in the previous year and the profit for the year after provision of taxes was Rs.34.945 Millions as against Rs.18.081 Millions in the previous year respectively.

 

 

UNSECURED LOAN

 

Particular

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Binaben N. Chudgar

2.000

0.000

Nimishbhai H. Chudgar

104.500

49.500

 

 

 

SHORT TERM BORROWINGS

 

 

Trade Deposits

 

 

True Value Paper Company (Advance Deposits)

0.000

0.100

Jalaram Raw Material Supplier (Deposit)

1.100

0.000

 

 

 

Total

107.600

49.600

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10450447

21/07/2014 *

470,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C14843155

2

10443331

21/07/2014 *

450,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C14841977

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Electric Installation

·         Office Equipments

·         Furniture and Fixtures

·         Material handling Equipments

·         Computers

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.10.15

Euro

1

Rs.79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.