MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

AVENUE SUPERMARTS LIMITED

 

 

Formerly Known As :

AVENUE SUPERMARTS PRIVATE LIMITED

 

 

Registered Office :

Anjaneya CHS Limited, Orchard Avenue, Opposite Hiranandani Foundation School, Powai, Mumbai – 400076, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.05.2000

 

 

Com. Reg. No.:

11-126473

 

 

Capital Investment / Paid-up Capital :

Rs. 5440.588 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH2000PLC126473

 

 

PAN No.:

[Permanent Account No.]

AACCA8432H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of organized retail and operates supermarkets.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects ASL’s strong business risk profile marked by its established position in the organized retail market and adequate liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = AA-

Rating Explanation

High degree of safety and low credit risk.

Date

July 25, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Amar Manhas

Designation :

Accounts Manager

Contact No.:

91-22-30100121

Date :

26.08.2014

 

 

LOCATIONS

 

Registered Office :

Anjaneya CHS Limited, Orchard Avenue, Opposite Hiranandani Foundation School, Powai, Mumbai – 400076, Maharashtra, India

Tel. No.:

91-22-40496501/ 30100121

Fax No.:

91-22-40496503

E-Mail :

info@derivetrading.co.in

suggestion@dmartindia.com

Website :

http://www.dmartindia.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Ignatius Navil Noronha

Designation :

Managing director

Address :

D-102, Golden Square, Near MHB Colony, Sunder Nagar, Next to Kalina University, Santacruz [West], Mumbai – 400098, Maharashtra, India

Date of Birth/Age :

02.12.1974

Qualification :

Masters in Marketing Management

Date of Appointment :

02.01.2006

PAN No.:

ABVPN9447Q

DIN No.:

01787989

 

 

Name :

Mr. Ramakant Baheti

Designation :

Director

Address :

A/501, Hercules Vasant Galaxy, Bangur Nagar, Goregaon [West], Mumbai – 400090, Maharashtra, India

Date of Birth/Age :

07.07.1973

Qualification :

Chartered Accountant

Date of Appointment :

02.01.2006

PAN No.:

AAEPB4932E

DIN No.:

00246480

 

 

Name :

Mr. Ramesh Shrichand Damani

Designation :

Director

Address :

Sunshine, 6th Floor, 156, M. Karve Road, Mantralaya, Mumbai – 400020, Maharashtra, India 

Date of Birth/Age :

12.05.1957

Date of Appointment :

09.09.2009

DIN No.:

00304347

 

 

Name :

Mrs. Manjri Aditya Chandak

Designation :

Director

Address :

C 501/602, Vastu Apartment, Near Devanand Bungalow, Juhu [West], Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

09.07.1985

Date of Appointment :

31.03.2011

DIN No.:

03503615

 

 

KEY EXECUTIVES

 

Name :

Mr. Amar Manhas

Designation :

Accounts Manager

 

 

Name :

Ashu Gupta

Designation :

Secretary

Address :

16, Divakar Naval Officers, Flats Sassoon Complex, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

05.01.1975

Date of Appointment :

03.07.2007

PAN No.:

AKEPG6148D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

16.27

Directors or relatives of directors

80.51

Other top fifty shareholders

1.43

Others

1.79

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of organized retail and operates supermarkets.

 

 

Brand Name :

“D-Mart”

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Citibank N. A.

Citi Tower, 1st Floor, 61, Dr. S. S. Rao Road, Parel, Mumbai - 400012, Maharashtra, India

 

·         HDFC Bank Limited

HDFC Bank House Senapati Bapat, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         ING Vysya Bank Limited

Mittal Towers, A-Wing, Ground Floor, 210 Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         Kotak Mahindra Bank Limited

36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         Axis Bank Limited

Axis House, Corporate Banking Branch, Ground Floor, P.B. Marg, Worli, Mumbai – 400025, Maharashtra, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

3711.622

2643.194

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

(Working capital loan from banks are secured by hypothecation of inventories, books debts and other current assets and further guaranteed

by personal guarantees of promoters.)

210.419

33.333

 

 

 

Total

 

3922.041

2676.527

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dalal and Shah

Chartered Accountants

Address :

Mumbai, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFN4217G

 

 

Associate :

Nahar Seth and Jogani Associates

 

 

Subsidiary company :

·         Avenue Food Plaza Private Limited [U55200MH2004PTC146827]

Align Retail Trades Private Limited [U52190MH2006PTC164826]

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 7500.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 5467.529 Millions

 

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750,000,000

Equity Shares

Rs. 10/- each

Rs. 7500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

545,553,945

Equity Shares

Rs. 10/- each

Rs. 5455.539 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750,000,000

Equity Shares

Rs. 10/- each

Rs. 7500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

544,058,845

Equity Shares

Rs. 10/- each

Rs. 5440.588 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5440.588

5335.393

5058.500

(b) Reserves & Surplus

2419.791

1460.857

785.990

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7860.379

6796.250

5844.490

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3711.622

2643.194

1920.325

(b) Deferred tax liabilities (Net)

200.267

129.904

106.052

(c) Other long term liabilities

149.560

113.394

126.163

(d) long-term provisions

0.000

14.586

9.725

Total Non-current Liabilities (3)

4061.449

2901.078

2162.265

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

610.419

633.333

750.000

(b) Trade payables

971.957

642.441

465.584

(c) Other current liabilities

1315.230

853.062

507.376

(d) Short-term provisions

84.550

44.817

32.100

Total Current Liabilities (4)

2982.156

2173.653

1755.060

 

 

 

 

TOTAL

14903.984

11870.981

9761.815

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9351.533

7907.487

6176.945

(ii) Intangible Assets

30.837

17.740

15.883

(iii) Capital work-in-progress

1073.593

741.877

830.954

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

42.128

22.205

22.205

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

799.578

552.674

535.424

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

11297.669

9241.983

7581.411

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.120

80.120

629.538

(b) Inventories

2578.135

1852.649

1179.117

(c) Trade receivables

131.151

44.800

15.652

(d) Cash and cash equivalents

588.968

446.529

160.239

(e) Short-term loans and advances

290.060

178.820

186.717

(f) Other current assets

17.881

26.080

9.141

Total Current Assets

3606.315

2628.998

2180.404

 

 

 

 

TOTAL

14903.984

11870.981

9761.815

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

33346.182

22026.010

16887.078

 

 

Other Income

164.491

154.965

131.543

 

 

TOTAL                                     (A)

33510.673

22180.975

17018.621

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

29402.407

19566.793

14047.253

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(725.486)

(673.532)

(461.455)

 

 

Employees benefits expense

674.989

447.390

268.344

 

 

Other expenses

1889.567

1337.091

2071.826

 

 

TOTAL                                     (B)

31241.477

20677.742

15925.968

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2269.196

1503.233

1092.653

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

424.075

260.200

192.280

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1845.121

1243.033

900.373

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

455.554

374.149

295.491

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1389.567

868.884

604.882

 

 

 

 

 

Less

TAX                                                                  (H)

465.378

277.085

191.373

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

924.189

591.799

413.509

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

124.823

0.000

0.000

 

 

Capital Goods

13.428

27.497

30.678

 

TOTAL IMPORTS

138.251

27.497

30.678

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.72

1.17

1.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.76

2.67

2.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.17

3.94

3.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.08

7.82

6.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.13

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.55

0.48

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.21

1.24

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5058.500

5335.393

5440.588

Reserves & Surplus

785.990

1460.857

2419.791

Net worth

5844.490

6796.250

7860.379

 

 

 

 

long-term borrowings

1920.325

2643.194

3711.622

Short term borrowings

750.000

633.333

610.419

Total borrowings

2670.325

3276.527

4322.041

Debt/Equity ratio

0.457

0.482

0.550

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

16887.078

22026.010

33346.182

 

 

30.431

51.395

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

16887.078

22026.010

33346.182

Profit

413.509

591.799

924.189

 

2.45%

2.69%

2.77%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

925.363

530.238

316.525

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Presentation Date: 23.07.2014

Lodging No: NMAL/1684/2014    Filing Date: 23.07.2014     Reg. No.: NMA/1044/2014    Reg. Date: 14.08.2014

Main Matter

Lodging No: APPL/454/2014                                                Reg. No.: APP/347/2014

Petitioner: SUMER BUILDERS PRIVATE LIMITED -                 Respondent: AVENUE SUPERMARTS LIMITED

Petn. Adv : YASMIN BHANSALI & CO. (45)                               Resp. Adv.: YASHPAL JAIN [RESP./APPLICANT] [I3077]

District: MUMBAI

Bench: DIVISION

Status: Pre-Admission                                                                Category: NOTICE OF MOTION [APPEAL]

Next Date: 03.09.2014                                                                Stage: NOTICE OF MOTION FOR HEARING [ORIGINAL SIDE MATTERS]

Coram: HON’BLE THE CHIEF JUSTICE

             HON’BLE SHRI JUSTICE M.S. SONAK

Last Date: 20.08.2014                                                                 Stage: NOTICE OF MOTION FOR HEARING [ORIGINAL SIDE MATTERS]

Last Coram: HON’BLE THE CHIEF JUSTICE

                    HON’BLE SHRI JUSTICE M.S. SONAK

Act: Arbitration and Conciliation Act 1996

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10496682

06/05/2014

230,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C05171665

2

10495245

11/04/2014

94,400,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C04662573

3

10481193

12/02/2014

150,000,000.00

ING VYSYA BANK LIMITED

MITTAL TOWERS,A-WING, GROUND FLOOR, 210 NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B97889281

4

10482661

12/02/2014

1,000,000,000.00

ING VYSYA BANK LIMITED

22,GROUND FLOOR,ING VYSYA HOUSE, M.G.ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B98510316

5

10476571

29/01/2014

256,744,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B95923017

6

10467700

12/12/2013

321,600,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B92557420

7

10468817

11/04/2014 *

282,100,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C04658290

8

10427948

02/05/2013

1,000,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B75856625

9

10380633

27/09/2012

50,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B59722223

10

10372903

14/08/2012

57,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B56511413

11

10372208

31/07/2012

750,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B56271000

12

10352008

18/04/2012

213,100,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B38314019

13

10352010

17/04/2012

259,900,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B38314209

14

10348474

20/02/2014 *

200,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, CORPORATE BANKING BRANCH, GROUND FLOOR, P.B. MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

C00166488

15

10328046

01/06/2012 *

1,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B42221382

16

10325558

24/11/2011

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B28770683

17

10321408

23/11/2011

420,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B27032143

18

10289353

24/05/2011

500,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B13933247

19

10230047

29/06/2010

500,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A89396212

20

10194676

23/06/2010 *

1,250,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A88284922

21

10223918

21/12/2009

55,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A78929841

22

10188271

01/07/2014 *

200,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

C13851274

23

10154526

06/05/2014 *

1,293,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C05175492

24

10074564

14/01/2013 *

180,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B68579077

25

10057904

17/05/2007

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A18043760

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Intercorporate borrowings

400.000

600.000

 

 

 

Total

 

400.000

600.000

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 903, Dalamal House, 206, J B Marg, Nariman Point, Mumbai - 400021, Maharashtra, India to the present address w.e.f.02.04.2007.

 

 

GENERAL INFORMATION

 

Subject is engaged in the business of organized retail and operates supermarkets under the brand name of D-Mart having presence in west and south regions of India. The Company is having 62 operational stores as at March 31, 2013.

 

 

PERFORMANCE REVIEW

 

The Company has recorded yet another year of exponential growth even at a time of a highly competitive environment in the Retail Sector. The Company has opened Seven new stores during the year as at 31st March, 2013 taking the total number of Stores to 62.

 

The Income from Operations has increased to Rs. 33346.182 Millions as against the previous year's income of Rs. 22026.010 Millions, registering a steady growth of 51.39% on a y-o-y basis. The Company has earned a Net Profit of Rs. 924.189 Millions.

 

 

FIXED ASSETS:

 

·         Land

Buildings

Office building

Plant and equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments

Leasehold improvements

Brands and trade marks

Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.47

UK Pound

1

Rs. 100.15

Euro

1

Rs. 79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.