MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

D.P.DIAM BVBA

 

 

Registered Office :

Pelikaanstraat 62 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

31.03.2004

 

 

Com. Reg. No.:

864798154

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of diamonds and  other precious stones

 

 

No. of Employees

01

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Belgium

A1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

BELGIUM ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 

 


Company name and address

 

Business number         864798154

Company name           D.P.DIAM BVBA

Address                        PELIKAANSTRAAT

62 2018 ANTWERPEN

Number of staff            0

Date of establishment 31/03/2004

Telephone number      0489311332

Fax number                 032336069

 

 

Commentary

 

The business was established over 10 years ago.

No employees are recorded for this business.

The business has been at the address for over 4 years.

The business saw a decrease in their Cash Balance of 98% during the latest trading period.

 

 

Accounts

 

Date of latest accounts

Turnover   Profit Before Tax

Net worth

Working capital

31/12/2013

13,237

128,543

322,971

31/12/2012

14,768

115,687

110,710

31/12/2011

27,206

99,269

93,472

 

 

Accounts

 

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

31/12/2013

2,296,203

0

18,600

14,039

31/12/2012

2,673,274

0

18,600

17,905

31/12/2011

3,323,612

0

18,600

23,250

 


 

Payment expectations

 

Past payments                         Payment expectation days -

Industry average payment       Industry average day sales

expectation days         127.73  outstanding 143.72

Day sales outstanding -

 

 

Company information

 

Business number         864798154

Company name           D.P.DIAM BVBA

Fax number                 032336069

Date founded               31/03/2004

Company status           active

Company type             Private Limited Company (BL/LX)

Currency                      Euro (€)

Date of latest accounts 31/12/2013

Activity code                46761

Liable for VAT             yes

Activity description      Wholesale of diamonds and  other precious stones

 

 

Profit & loss

 

Annual accounts                31-12-2013 %                  31-12-2012 %      31-12-2011  Industry

Average 2013                 %

 

Weeks                                                  52                        52                        52

Currency                                              EUR                     EUR                     EUR

Turnover                                             -                -         -                -         -                49,003,147         -

Total operating expenses                        -                -         -                -         -                48,545,712         -

Operating result                                    22,129         -8.21 24,109           -23.65 31,579          147,736             -85.02

Total financial income                            8                -75.47 32               700     4                66,474              -99

Total financial expenses                         8,899          -5.06 9,373             114     4,378          157,926             -94.37

Results on ordinary operations before

Taxation                                                                13,237       --10.37 14,768    45.72 27,206    49,312        -73.16

 

Taxation                                              2,358          328     550             -92.02 6,888           19,991              -88.20

Results on ordinary operations 

   after Taxation                                                      10,879        -23.48 14,218    -30.02 20,318    34,671        -68.62

 

Extraordinary items                                -223            -         0                -         0               2,587                -108

Other appropriations                              0.00            -         0                0        -1              -                      -

Net result                                             10,656         -25.05 14,218          -30.02 20,317          37,570               -71.64

 

other information

 

Gross Operating Margin                         26,803         -19.83 33,433          -8.77 36,648           43,323               -38.13

Dividends                                            -                -         -                -         -                216,234             -

Director remuneration                             -                -         -                -         -                153,552             -

Employee costs                                     -                -         -                -         -                159,116             -

Wages and salary                             -                -         -                -         -                139,775             -

Employee pension costs                    -                -         -                -         -                1,459                -

Social security contributions              -                -         -                -         -                35,700               -

Other employee costs                       0                -         0                -         0               3,399                -100

Amortization and depreciation                 3,382          -8.26 3,687             25.71 2,933            18,686               -81.90

 

 

balance sheet

 

 

Annual accounts                31-12-2013 %                  31-12-2012 %      31-12-2011  Industry

Average 2013                 %

 

Intangible fixed assets                         5,226          -         7,426          -         9,626          1,451                  260

Tangible fixed assets                           1,196          -54.03 2,601            -23.95 3,420           191,931               -99

Land & building                             -                -         -                -         -                372,320               -

Plant & machinery                         278             -61.59 723              24.23 582              32,127                 -99

Furniture & Vehicles                        918             -51.12 1,878            -33.83 2,838           15,630 4,234         -94.13

Leasing & Other Similar Rights         -                -         -                -         -                42,007 20,215       -

Other tangible assets                      0                -         0                -         0               11,389                 -100

Financial fixed assets                           2,377          0.00     2,377          0        2,377          42,503                 -94.41

Total fixed assets                                8,798          -29.06 12,403          -19.58 15,423          207,089               -95.75

Inventories                                        961,184       -17.87 1,170,271 97.10 593,754              2,620,799             -63.32

Raw materials & consumables          -                -         -                -         -                113,995               -

Work in progress                            0                -         0                -         0               1,907                  -100

Finished goods                             0                -         0                -         0               1,693,997             -100

Other stocks                                 961,184       -17.87 1,170,271 97.10 593,754              460,244               108

Trade debtors                                     1,323,057 -3.07 1,365,021 -48.78 2,665,159 4,215,766                            -68.62

Cash                                                 1,778          -98.56 123,302         162     46,987         775,604,445          -99

other amounts receivable                      1,364          -39.58 2,258            -1.35 2,289             157,234               -99

Miscellaneous current assets                21              12.89 19                -         0               -762,729,894         0.00

Total current assets                             2,287,405 -14.04 2,660,871 -19.57 3,308,189 6,781,048                           -66.27

 

Total asset                                                   2,296,203      -14.11  2,673,274  -19357  3,323,612   6,971,909

                             1,165,529            -67.06

 

 

current liabilities

 

Trade creditors                                   1,212,800 -22.74 1,569,796 -35.53 2,434,962 2,790,773                           -56.54

Short term group loans                         -                -         -                -         -                -                        -

 

    Financial debts                                     1,350           -99         220,856 37717     584        3,912,602              -99

113,934

Current portion of long term debt           22,000         -         -                -         -                103,973 13,806 -78.84

 

Amounts Payable for Taxes,

       Remuneration & Social Security                                    4,812          47.98 3,252     -62.44 8,657     8,047 -       -84.90

 

Miscellaneous current liabilities             723,472       -4.34 756,257          -1.85 770,514          123                    --

Total current liabilities                         1,964,434 -22.97 2,550,161 -20.67 3,214,717 4,854,509                           -59.53

 

Long term debts and liabilities

Long term group loans                         -                -         -                -         -                -                        --

Other long term loans                          198,000       -         -                -         -                -85.54                 --

Deffered taxes                                     -                -         -                -         -                47,059 41,554       -

Provisions for Liabilities & Charges        0                -         0                -         0                5,657 0                -100

Other long term liabilities                      0                -         0                -         0                102,495               -100

Total long term debts                          198,000       -         0                -         0                621,217               -68.13

 

 

shareholders equity

Issued share capital                             18,600         0        18,600         0        18,600         923,679               -97.99

Share premium account                        -                -         -                -         -                146,653               -

Reserves                                            115,169       10.20 104,513         15.75 90,295           530,717               -78.30

Revaluation reserve                             -                -         -                -         -                1,100,228             -

Total shareholders equity                     133,769       8.66     123,113       13.06 108,895         1,483,577             -90.98

Working capital                                  322,971       191     110,710       18.44 93,472           1,926,539             -83.24

Cashflow                                           14,039         -21.59 17,905          -22.99 23,250          52,979                 -73.50

Net worth                                          128,543       11.11 115,687         16.54 99,269           1,482,126             -91.33

 

 

ratio analysis

 

Trading performance

Profit Before Tax                        -                -              -                -              -                -5,00                  -

Return on capital employed         3.99            -66.75        12              -51.96        24.98          8,00                   -50.12

Return on total assets

          Employed                                         0.58               5.45          0.55            -32.93       0.82          -2,00                    29.00

 

Return on net assets employed 9.90               -17.50        12              -51.96        24.98          4,00                   147

Sales / net working capital          -                -              -                -              -                212,00                -

Stock turnover ratio                   -                -              -                -              -                54,00                 -

Debtor days                             -                -              -                -              -                143,72                -

Creditor days                            -                -              -                -              -                127,73                -

 

short term stability

Current ratio                             1.16            11.54         1.04            0.97          1.03            4,00                   -92.75

Liquidity ratio / acid ratio           0.68            17.24         0.58            -30.95        0.84            3,00                   -77.33

Current debt ratio                      14.69          -29.07        20.71          -29.84        29.52          16,00                 -8.19

Liquidity ratio reprocessed          -                -              -                -              -                -                       -

 

long term stability

Gearing                                   165.47         -7.76         179.39         33120        0.54            254,00                -34.85

Equity in percentage                  5.84            26.41         4.62            40.43         3.29            -318,00               1.84

Total debt ratio                         16.17          -21.92        20.71          -29.84        29.52          18,00                 -10.17

 

 

Industry comparison

 

Activity code 46761

Activity description Wholesale of diamonds and other precious stones

 

 

Industry quartile analysis

 

Payment expectations

Company result -

Lower              127.33

Median            76.39

Upper               46.32

 

 

Day sales outstanding

 

Company result -

Lower              104.06

Median            55.15

Upper               25.71

 


 

Shareholder Details

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

Protested Bills

there is no data for this company

 

Bankruptcy and other legal events

there is no data for this company

 

 

Current director details

 

Name               DAVID WAHL

Position           PrincipalManager

Start Date        19/08/2010

Street               161 LAMORINIÈRESTRAAT ANTWERPEN

Post code         2018

Country            Belgium

 

Name               ADAMYA PARAKH

Position           Principal Manager

Start Date        01/01/2010

Street               15 VAN EYCKLEI ANTWERPEN

Post code         2018

Country            Belgium

 

 

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.46

UK Pound

1

Rs.100.14

Euro

1

Rs.79.65

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.