MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

HYPERION MERCANTILE PRIVATE LIMITED

 

 

Registered Office :

11, Y. A. Chunawala Industrial Estate, Kondivita Lane, Mumbai – 400060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.08.1995

 

 

Com. Reg. No.:

11-091588

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1995PTC091588

 

 

PAN No.:

[Permanent Account No.]

AAACH2160F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading Activity.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses which has eroded net worth of the company. Liquidity position of the company is under pressure.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Subhash

Designation :

Accounts Department

Contact No.:

91-22-27877803

Date :

25.08.2014

 

 

LOCATIONS

 

Registered Office :

11, Y. A. Chunawala Industrial Estate, Kondivita Lane, Mumbai – 400060, Maharashtra, India

Tel. No. :

91-22-27877803

Fax No. :

Not Available

E-Mail :

pawanacs@gmail.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sameer Swaroopchand Lodha

Designation :

Director

Address :

Plot No. 97/1, J B Nagar, Mumbai – 400059, Maharashtra, India

Date of Appointment :

03.05.2003

DIN No. :

00091180

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921KA1996PTC020352

ASUTI TRADING PRIVATE LIMITED

Director

23/04/1996

23/04/1996

13/03/2008

Active

NO

2

U51900MH1995PTC091588

HYPERION MERCANTILE PRIVATE LIMITED

Director

03/05/2003

03/05/2003

-

Active

NO

3

U72300MH2011PTC223881

C3 TECHNOLOGIES PRIVATE LIMITED

Director

14/11/2011

14/11/2011

-

Active

NO

4

U51909DL2012PTC234193

SKECHERS SOUTH ASIA PRIVATE LIMITED

Alternate director

25/06/2013

25/06/2013

-

Active

NO

 

 

Name :

Mr. Kapil Narendra Gupta

Designation :

Director

Address :

1, Sagar Darshan Co-operative Housing, Society, Chandravarkar Lane, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

16.08.1982

Date of Appointment :

21.09.2011

DIN No. :

01226954

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52190MH2003PTC141083

INVENTION REALTORS PRIVATE LIMITED

Director

27/03/2004

27/03/2004

-

Active

NO

2

U18101MH2006PTC158939

TOPLLER FASHIONS (INDIA) PRIVATE LIMITED

Director

15/01/2007

15/01/2007

-

Active

NO

3

U51900MH1960PTC011775

RUSHANK CLOTHIERS PRIVATE LIMITED

Director

24/09/2007

24/09/2007

29/09/2011

Active

NO

4

U17120MH2005PTC151362

REGAL SYNTHETICS PRIVATE LIMITED

Director

05/04/2010

05/04/2010

19/12/2011

Active

NO

5

U70100MH2011PTC214734

TOPLLER HOUSING PRIVATE LIMITED

Director

14/03/2011

14/03/2011

-

Active

NO

6

U70102MH2011PTC214719

TOPLLER REALTY PRIVATE LIMITED

Director

14/03/2011

14/03/2011

-

Active

NO

7

U93000MH2010PTC210278

KRISHIKA TRADEWELL PRIVATE LIMITED

Director

04/04/2011

04/04/2011

-

Active

NO

8

U18101MH1994PTC078305

LOYAL APPARELS P LTD

Additional director

15/04/2011

15/04/2011

-

Active

NO

9

U51900MH1995PTC091588

HYPERION MERCANTILE PRIVATE LIMITED

Director

21/09/2011

21/09/2011

-

Active

NO

10

U51909MH2005PLC174301

FASHION GLOBAL RETAIL LIMITED

Additional director

22/02/2013

22/02/2013

-

Active

NO

11

U70200MH2014PTC253799

Genuine Asset Operators Private Limited

Director

04/03/2014

04/03/2014

-

Active

NO

12

AAB-8254

HANGERS FASHION LLP

Designated Partner

18/10/2013

18/10/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Subhash

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Sharma Ramawtar

900

Damodar Jhawar – HUF

828

Purushottam Malpani

900

Manju Devi Malpani

900

Priyanka Malpani

800

Mahendra Singh Dhabria

871

Sameer Lodha

301

Rampal Ladha

900

Hanuman Prajapat

900

Sandeep Petkar

900

Atul Mandalia

900

Vijay Rathi

900

 

 

Total

10000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

3.01

Other top fifty shareholders

96.99

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading Activity.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Narendra S. Chaudhary and Associates

Chartered Accountants

Address :

26, Y.A.C. Industrial Estate, Kondivita Lane, Andheri (East), Mumbai – 400059, Maharashtra, India

PAN No. :

AACPC9504F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

(103.789)

(52.996)

1.963

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(103.689)

(52.896)

2.063

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

226.800

1040.075

0.000

(b) Trade payables

425.448

371.908

15.022

(c) Other current liabilities

97.120

7.041

0.027

(d) Short-term provisions

0.000

0.000

0.198

Total Current Liabilities (4)

749.368

1419.024

15.247

 

 

 

 

TOTAL

645.679

1366.128

17.310

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.091

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.392

3.388

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.483

3.388

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

86.401

251.610

15.009

(c) Trade receivables

439.996

423.217

0.143

(d) Cash and cash equivalents

0.094

0.466

0.258

(e) Short-term loans and advances

115.705

687.447

1.900

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

642.196

1362.740

17.310

 

 

 

 

TOTAL

645.679

1366.128

17.310

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2117.667

1454.957

890.999

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2168.458

1509.916

890.406

 

 

(Including Financial and Depreciation Expenses)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(50.791)

(54.959)

0.593

 

 

 

 

 

Less

TAX                                                                 

0.002

0.000

0.201

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(50.793)

(54.959)

0.392

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5079.30)

(5495.90)

39.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.40)

(3.78)

0.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.87)

(4.02)

3.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

1.04

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(2.19)

(19.66)

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.96

1.14

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

1.963

(52.996)

(103.789)

Net worth

2.063

(52.896)

(103.689)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

1040.075

226.800

Total borrowings

0.000

1040.075

226.800

Debt/Equity ratio

0.000

(19.663)

(2.187)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

890.999

1454.957

2117.667

 

 

63.295

45.548

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

890.999

1454.957

2117.667

Profit

0.392

-54.959

-50.793

 

0.04%

-3.78%

-2.40%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from 702, Meridian Apartmemntsveera Desai Road, Mumbai - 400093, Maharashtra, India to the present address w.e.f 16.05.2008

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

226.800

1040.075

 

 

 

Total

226.800

1040.075

 

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.15

Euro

1

Rs.79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.