MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

MADHAV ALLOYS PRIVATE LIMITED 

 

 

Registered Office :

Talwara Roadmandi Gobindgarh, District Fatehgarh Sahib, Punjab – 147301, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.06.2003

 

 

Com. Reg. No.:

16-026123

 

 

Capital Investment / Paid-up Capital :

Rs.23.554 Millions

 

 

CIN No.:

[Company Identification No.]

U27104PB2003PTC026123

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLM12974D

 

 

PAN No.:

[Permanent Account No.]

AADCM6458N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of TMT Bars and Steel Structure Products.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

There is a dip in profit of the company in the year 2013. However, overall financial position of the company is decent.

 

Rating also takes into account experience and resourcefulness of promoters and consistent track record of operation.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk. 

Date

21.02.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A3+

Rating Explanation

Moderate degree of safety and higher credit risk. 

Date

21.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Manish Jain

Designation :

Executive Director

Contact No.:

91-9501077995

Date :

27.08.2014

 

 

LOCATIONS

 

Registered Office :

Talwara Roadmandi Gobindgarh, District Fatehgarh Sahib, Punjab – 147301, Punjab, India

Tel. No.:

91-1785-241420

91-1765-507507

Mobile No.:

91-9501077995 (Mr. Manish Jain)

Fax No.:

Not Available

E-Mail :

madhavalloy@yahoo.co.in

info@madhavgroup.com

officecsjindal@gmail.com

Website :

http://www.madhavgroup.in

Location :

Owned

 

 

Factory :

SMS Division, Village Akalgarh Bhadson Road, Near Toll Plazza, District Patiala – 147101, Punjab, India

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Munish Goyal

Designation :

Director

Address :

109, Civil Lines, Passi Road, Patiala, Punjab, India 

Date of Appointment :

17.05.2010

PAN No.:

ABCPK2808F

DIN No.:

00338144

 

 

Name :

Mr. Sudhir Goyal

Designation :

Director

Address :

House No.117/118, Near Khanna City, Bullepur, Khanna – 141401, Punjab, India

Date of Appointment :

17.05.2010

PAN No.:

ACVPG2970Q

DIN No.:

00361549

 

 

Name :

Mr. Sanjeev Kumar

Designation :

Director

Address :

Ward No.5, Shashtri Nagar, Mandi Gobindgarh, Punjab, India

Date of Appointment :

17.05.2010

PAN No.:

ABCPK6376Q

DIN No.:

00366882

 

 

Name :

Ms. Minu Goyal

Designation :

Director

Address :

109, Civil Lines, Passi Road, Patiala, Punjab, India 

Date of Birth/Age :

23.02.1970

Date of Appointment :

01.04.2012

PAN No.:

AAVPG3557H

DIN No.:

00371323

 

 

Name :

Mr. Manish Jain

Designation :

Executive Director

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Name of Shareholders

 

 

No of Shares 

 

 

 

Dev Dutt Engineers Private Limited, India

 

10010

Goyal Structure (Private) Limited, India

 

10

Krypton Datamatics Limited, India

 

290000

Madhav Trade Link Private Limited, India

 

450010

Madhav Udyog Private Limited, India

 

10

Madhav Stelco Private Limited, India

 

26665

Dev Dutt Goyal

 

380100

Munish Goyal

 

355019

Abha Jindal

 

10

Manish Jain

 

10

Minu Goyal

 

10

Minu Jain

 

10

Munish Goyal (HUF)

 

10

Himanshu Gupta

 

10

Sudhir Goyal

 

270843

Kalu ram Goyal

 

250000

Sanjeev Kumar

 

219266

Kalu Ram Goyal (HUF)

 

10

Purshotam Dass Jindal (HUF)

 

10

Rajesh Jindal (HUF)

 

10

Roopali Jindal

 

10

Sanjeev Goyal (HUF)

 

10

Santosh Rani Jindal

 

10

Sudhir Goyal (HUF)

 

10

Fizza Plastics Private Limited, India

 

103315

 

 

 

Total

 

 

2355378

 

 

AS ON 01.10.2013

 

Name of Allottees

 

 

No of Shares Allotted 

 

 

 

Fizza Plastics Private Limited, India

 

23660

 

 

 

Total

 

 

23660

 

AS ON 04.02.2014

 

Name of Allottees

 

 

No of Shares Allotted 

 

 

 

Fizza Plastics Private Limited, India

 

9660

 

 

 

Total

 

 

9660

 

 

AS ON 30.09.2013

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Bodies Corporate

 

37.36

Directors or relatives of directors

 

62.64

 

 

 

Total

 

 

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of TMT Bars and Steel Structure Products.

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         South Africa

·         Dubai

·         UAE

·         Singapore

 

 

Terms :

 

Selling :

Cash, Advance Payment, L/C, Cheque and Credit

 

 

Purchasing :

Cash, Advance Payment, L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Steel Authority of India

·         Risheek Global Pte Limited, Singapore

 

 

Customers :

Wholesalers, Retailers and End Users

 

·         KEC International Limited, Jaipur

·         Man Structure Private Limited, Jaipur

 

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

·         State Bank of India

Mandi Gobindgarh, District Fatehgarh Sahib, Mandi Gobindgarh – 147301, Punjab, India

 

·         Oriental Bank of Commerce

Mandi Gobindgarh, Mandi Gobindgarh – 147301, Punjab, India 

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Rupee term loans from banks

(Term loans from State Bank of India are secured by first and exclusive charge on entire Fixed Assets of the company's unit, To secure Term Loan State Bank of India has 2nd charge over Current Assets of the company)

414.834

486.617

Loans and advances from directors

232.297

106.404

Loans and advances from others

6.561

3.536

Loans taken for vehicles

(Secured by hypothecation of trucks)

4.844

5.457

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

(To secure Working Capital borrowings State Bank of India and Oriental Bank of Commerce have first pari-passu charge on entire present and future current assets of the company)

56.445

0.000

Loans repayable on demand from banks

(secured by way of equitable mortgage of land and building)

349.042

314.593

 

 

 

Total

 

1064.023

916.607

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Goyal Mahajan and Associates

Chartered Accountants

Address :

SCO – 50, 1st Floor, Lila Bhawan, Patiala – 147001, Punjab, India

PAN No.:

AAAFG7375A

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital: Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital: Rs.25.196 Millions

 

AS ON 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2388698

Equity Shares

Rs.10/- each

Rs.23.887 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2355378

Equity Shares

Rs.10/- each

Rs.23.554 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.554

23.087

22.250

(b) Reserves & Surplus

547.292

462.614

292.722

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

10.000

Total Shareholders’ Funds (1)+(2)

570.846

485.701

324.972

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

658.536

602.014

118.138

(b) Deferred tax liabilities (Net)

32.237

22.249

3.003

(c) Other long term liabilities

0.050

0.025

0.000

(d) long-term provisions

2.710

0.779

0.506

Total Non-current Liabilities (3)

693.533

625.067

121.647

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

405.487

314.593

205.115

(b) Trade payables

268.809

145.609

142.767

(c) Other current liabilities

178.515

52.847

31.090

(d) Short-term provisions

0.000

0.000

0.245

Total Current Liabilities (4)

852.811

513.049

379.217

 

 

 

 

TOTAL

2,117.190

1,623.817

825.836

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

754.013

711.459

98.619

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

29.104

16.177

9.063

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

52.410

65.716

48.022

(e) Other Non-current assets

0.452

0.552

0.552

Total Non-Current Assets

835.979

793.904

156.256

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

895.639

525.380

452.761

(c) Trade receivables

158.833

108.216

105.500

(d) Cash and cash equivalents

98.348

49.837

25.046

(e) Short-term loans and advances

123.268

142.080

85.755

(f) Other current assets

5.123

4.400

0.518

Total Current Assets

1,281.211

829.913

669.580

 

 

 

 

TOTAL

2,117.190

1,623.817

825.836

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

7277.479

3577.176

2904.698

 

 

 

 

 

Less

EXPENSES

7251.936

3512.795

2854.225

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

25.543

64.381

50.473

 

 

 

 

 

Less

TAX                                                                 

10.374

19.247

16.924

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

15.169

45.134

33.549

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2694.048

46.294

NA

 

 

Stores & Spares

2.390

0.000

NA

 

TOTAL IMPORTS

2696.438

46.294

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.44

19.55

15.08

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

10000.000

 

Expected Sales (2014-15): Rs.15000.000 Millions

 

The above information has been parted by Mr. Manish Jain.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.21

1.26

1.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.22

4.00

6.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.13

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.86

1.89

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.62

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

22.250

23.087

23.554

Reserves & Surplus

292.722

462.614

547.292

Share Application Money Pending Allotment

10.000

0.000

0.000

Net worth

324.972

485.701

570.846

 

 

 

 

long-term borrowings

118.138

602.014

658.536

Short term borrowings

205.115

314.593

405.487

Total borrowings

323.253

916.607

1064.023

Debt/Equity ratio

0.995

1.887

1.864

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

2904.698

3577.176

7277.479

 

 

23.151

103.442

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

2904.698

3577.176

7277.479

Profit

33.549

45.134

15.169

 

1.15%

1.26%

0.21%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes 

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes 

 

 

FINANCIAL PERFORMANCE

 

The Company has achieved sales and other misc. income of Rs.7277.479 Millions as compared to the previous year of Rs.3577.176 Millions and earned profits of Rs.25.543 Millions as compared to profit of Rs.64.381 Millions in the previous year. After making adjustments/ providing provision for income tax, accumulated profits for the year of Rs.15.169 Millions are being placed under reserves and surplus account of the Balance Sheet as at 31.03.2013.

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10470958

30/12/2013

196,000,000.00

Oriental Bank of Commerce

Mandi Gobindgarh, Mandi Gobindgarh, Punjab - 147301, India

B93805760

2

10344753

09/03/2012

1,194,500,000.00

State Bank of India

Mandi Gobindgarh, Distt. Fatehgarh Sahib, Mandi Gobindgarh, Punjab - 147301, India

B35955392

3

10299367

15/12/2011 *

1,147,000,000.00

State Bank of India

Mandi Gobindgarh, Distt. Fatehgarh Sahib, Mandi Gobindgarh, Punjab - 147301, India

B29858446

4

10068410

23/02/2012 *

587,500,000.00

Oriental Bank of Commerce

Mandi Gobindgarh, Mandi Gobindgarh, Punjab - 147301, India

B35762491

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer

·         Other Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.15

Euro

1

Rs.79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.